그린브릭파트너스 GRBK(GREEN BRICK PARTNERS INC)

그린브릭파트너스

GRBK

NYSE

72.79

-0.99 (-1.34%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,953	2,000	2,040	2,059	2,084	2,103	2,061	1,954	1,849	1,745	1,749	1,758	1,747	1,816	1,758	1,779	1,713	1,562	1,403	1,205	1,138	997	976	952	886	836	792	747	689	663	624	579	540	488	458	448	426	420	391	346	330
매출원가	1,348	1,376	1,399	1,382	1,390	1,391	1,358	1,302	1,230	1,173	1,201	1,239	1,234	1,277	1,235	1,258	1,234	1,151	1,041	890	847	753	741	733	689	654	623	582	533	506	469	420	392	358	340	348	331	326	303	276	264
매출총이익	604	624	641	678	694	713	704	651	619	572	548	519	513	539	523	521	479	411	362	315	292	245	235	219	196	183	169	164	156	157	154	159	148	130	118	100	95	95	88	70	65
판매관리비	224	227	231	229	228	229	227	217	206	198	193	187	183	176	164	156	147	139	134	128	123	115	112	109	105	102	98	93	87	85	80	88	77	67	58	39	39	39	39	34	33
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	381	397	409	449	465	484	477	434	413	374	355	332	330	364	359	365	332	272	228	188	169	130	122	111	92	81	71	71	69	72	74	72	71	63	60	61	56	55	49	37	33
EBITDA	385	395	413	435	446	471	481	449	429	398	373	350	347	380	377	383	355	292	246	204	187	154	142	126	102	87	82	78	74	74	72	71	68	59	54	51	46	45	39	33	28
영업외이익	-0.83	-7	-2	-19	-24	-19	-0.65	10	12	20	14	15	14	14	15	16	20	17	15	13	15	20	16	12	8	3	7	4	2	-1.34	-5	-3	-4	-4	-6	-10	-11	-11	-10	-4	-5
법인세	89	91	95	91	91	92	95	93	91	90	85	80	76	83	82	81	78	64	53	45	41	26	25	22	18	22	20	19	18	18	17	39	39	39	39	20	18	18	15	12	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	291	299	313	339	350	373	382	351	334	304	285	267	269	295	292	300	275	226	190	156	142	124	114	100	81	62	59	56	53	53	52	30	27	20	15	31	28	27	24	21	17

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	154	177	191	175	146	135	160	105	158	211	199	246	231	196	93	67	90	80	94	53	57	43	34	51	51	113	38	41	39	27	42	45	41	39	40	25	32	38	40	45	26
투자자산	112	101	142	85	82	72	61	59	37	35	85	80	82	77	74	69	64	58	56	53	50	48	46	46	35	31	30	24	23	22	20	21	19	18	17	16	0	0	0	0	0
매출채권등	28	31	40	40	42	13	14	11	15	9	11	10	7	7	5	7	7	7	7	7	7	8	5	6	14	6	5	10	5	3	5	4	6	2	2	2	2	3	2	2	2
재고자산	2,254	2,156	2,099	2,100	1,977	1,987	1,938	1,918	1,792	1,655	1,533	1,462	1,404	1,373	1,423	1,453	1,369	1,328	1,204	1,170	1,106	921	845	779	751	771	754	741	720	691	669	648	581	528	496	478	435	406	410	415	382
유형자산	13	14	14	14	12	13	14	14	15	14	14	13	7	7	6	7	7	7	7	8	8	6	6	6	7	8	8	8	8	8	5	4	3	2	0.80	0.68	0.72	0.81	0.89	0.95	0.85
무형자산	0.83	0.86	0.88	0.90	0.92	0.94	0.96	0.98	1.00	1.03	1.05	1.07	1.09	1.11	1.13	1.15	1.17	1.20	1.22	1.24	1.26	1.28	1.30	1.32	1.35	1.37	1.39	1.41	1.43	1.45	2	2	2	0	0	0	0	0	0	0	0
이연세자산	11	11	11	14	14	14	14	15	15	15	15	16	16	16	16	16	16	16	16	15	15	15	15	15	15	15	15	16	16	17	16	20	23	28	31	56	61	64	68	72	76
기타자산	36	36	37	52	41	39	49	48	32	37	44	37	28	29	36	38	35	32	38	39	42	37	36	39	34	30	25	25	21	24	25	27	28	27	24	29	24	22	20	19	20
자산총계	2,611	2,526	2,535	2,481	2,315	2,273	2,250	2,172	2,064	1,977	1,903	1,867	1,777	1,706	1,656	1,658	1,588	1,529	1,422	1,347	1,287	1,080	989	945	910	975	876	866	833	793	784	771	705	643	611	607	554	533	541	554	506
매입채무등	111	93	95	91	79	78	60	67	68	53	54	57	57	53	52	61	60	57	46	48	46	39	25	23	29	31	30	35	25	22	26	35	20	20	22	16	16	13	15	36	17
차입금	292	282	329	348	299	296	345	306	318	317	355	355	351	351	371	397	389	374	340	364	371	242	222	210	225	319	242	242	236	211	200	200	168	145	116	105	84	73	86	91	73
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	26	26	26	35	40	39	37	45	49	54	43	47	43	37	29	44	58	64	65	70	64	56	38	29	21	23	24	27	32	30	32	34	34	23	21	23	19	17	14	15	10
기타부채	133	141	153	128	103	103	110	166	126	114	96	111	101	108	91	99	96	90	61	65	57	51	41	50	39	37	30	33	28	35	31	24	22	16	18	24	23	24	24	23	24
부채총계	562	543	602	602	520	515	552	584	562	539	549	570	553	550	544	601	603	584	511	547	538	387	326	312	314	410	326	337	322	297	290	293	243	204	178	168	143	127	139	165	123
자본금+ 자본잉여금	289	295	292	294	292	284	292	292	277	303	304	305	305	296	308	309	246	311	335	291	289	290	290	290	290	292	288	289	288	291	290	292	291	291	290	290	275	275	274	274	273
이익잉여금	1,686	1,621	1,567	1,510	1,433	1,407	1,333	1,229	1,162	1,080	997	940	869	818	754	700	701	601	540	476	428	376	350	320	286	251	235	220	205	190	178	164	152	137	126	134	125	117	111	103	97
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,975	1,916	1,859	1,804	1,725	1,691	1,625	1,521	1,439	1,383	1,301	1,245	1,174	1,114	1,062	1,009	947	912	875	767	717	666	640	610	576	543	523	509	493	481	468	456	443	428	416	424	400	392	385	377	370
주식수(만주)	4,327	4,333	4,392	4,363	4,382	4,450	4,483	4,453	4,515	4,543	4,591	4,579	4,575	4,635	4,798	4,639	4,838	5,092	5,106	5,107	5,106	5,099	5,079	5,087	5,069	5,064	5,063	5,059	5,072	5,060	5,075	5,077	5,078	5,071	4,968	4,989	4,912	4,901	4,888	4,890	4,889

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	117	201	213	162	166	94	26	-22	6	60	213	292	251	259	91	53	76	-98	-92	-143	-123	26	35	63	38	-12	-22	-22	-48	-28	-39	-33	-34	-55	-18	-24	5	28	-5	-27	-40
투자활동	-30	-36	-44	-40	-56	-45	28	31	53	51	-13	-12	-12	-9	-6	-5	-3	-2	-2	-3	-13	-13	-13	-18	-8	-8	-8	-3	-5	-31	-31	-30	-28	-1.04	-0.44	-0.38	-0.29	-0.45	-0.46	0.01	-0.04
재무활동	-78	-122	-138	-52	-123	-124	-94	-150	-132	-96	-94	-101	-98	-135	-84	-34	-40	137	154	149	142	-82	-26	-36	-17	106	26	22	50	47	72	83	71	57	19	3	-1.33	-18	21	58	51
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	9	42	31	71	-12	-76	-40	-142	-73	15	106	179	142	115	-0.28	14	33	37	60	2	6	-69	-4	10	12	86	-4	-4	-2	-12	1.47	20	9	1.02	0.69	-22	4	10	16	31	11
자본적지출	-6	-5	-5	-4	-3	-4	-4	-6	-7	-7	-8	-5	-4	-3	-2	-2	-2	-2	-2	-3	-3	-3	-3	-2	-3	-3	-3	-3	-3	-3	-3	-2	-1.33	-0.75	-0.15	-0.14	-0.29	-0.45	-0.46	0.01	-0.04
잉여현금	112	195	208	158	163	90	22	-29	-0.92	52	206	287	248	256	89	52	74	-100	-94	-146	-126	23	32	61	35	-15	-25	-26	-51	-32	-43	-35	-35	-56	-18	-24	5	28	-5	-27	-40

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수