글로벌페이먼츠 GPN(GLOBAL PAYMENTS INC) | 재무제표

글로벌페이먼츠

GPN

NYSE S&P500

92.74

-0.22 (-0.24%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.05/31
매출액	9,628	8,276	7,706	5,943	5,933	5,934	7,736	6,548	7,026	7,508	7,380	9,474	9,283	9,112	8,976	8,917	8,833	8,690	8,524	8,260	7,975	7,510	7,424	7,481	6,669	5,932	4,912	3,805	3,556	3,454	3,366	3,540	3,721	3,850	3,975	4,172	4,085	3,965	3,672	2,898
매출원가	3,261	2,469	2,113	779	727	730	2,033	1,194	1,605	2,043	2,068	3,733	3,749	3,769	3,779	3,819	3,832	3,806	3,774	3,728	3,685	3,642	3,651	3,767	3,294	2,702	2,074	1,348	1,186	1,148	1,095	1,291	1,520	1,724	1,928	2,044	2,020	1,957	1,750	1,148
매출총이익	6,367	5,807	5,592	5,163	5,206	5,205	5,702	5,354	5,421	5,465	5,311	5,740	5,534	5,342	5,197	5,098	5,002	4,884	4,750	4,532	4,291	3,868	3,773	3,714	3,375	3,230	2,838	2,456	2,371	2,307	2,271	2,249	2,201	2,126	2,047	2,128	2,065	2,008	1,922	1,751
판매관리비	5,467	4,819	4,121	3,734	3,768	3,718	4,001	3,888	3,839	3,862	3,859	3,978	3,895	3,745	3,525	3,510	3,449	3,425	3,391	3,242	3,111	2,943	2,879	2,876	2,654	2,394	2,047	1,694	1,559	1,526	1,534	1,529	1,532	1,516	1,488	1,601	1,590	1,604	1,528	1,326
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,182	1,238	1,755	1,669	1,678	1,760	1,975	1,468	1,584	1,711	1,316	1,424	1,301	169	640	602	567	1,460	1,359	1,290	1,180	925	894	838	722	836	791	762	811	780	737	720	669	610	559	527	475	404	394	425
EBITDA	2,428	2,008	3,762	4,277	3,998	4,300	4,336	4,023	4,083	4,127	3,660	3,528	3,321	2,132	2,469	2,420	2,428	3,355	3,267	3,199	3,105	2,796	2,718	2,634	2,224	2,051	1,729	1,411	1,382	1,318	1,248	1,198	1,138	1,065	993	1,021	964	916	836	600
영업외이익	-2,593	-2,407	874	1,562	941	1,095	725	1,111	1,039	887	868	310	275	249	87	40	65	98	109	130	158	129	111	91	35	18	6	-12	-19	-21	-12	-13	-11	-9	-17	25	25	67	67	-13
법인세	58	104	252	371	231	255	242	131	130	237	187	247	203	83	167	157	193	201	169	150	142	82	77	82	22	54	62	71	81	77	77	-96	-74	-89	-101	63	61	48	55	71
중단손익	-1,395	-1,302	327	540	382	466	285	470	441	366	366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-934	-706	1,400	1,750	1,430	1,563	1,570	1,364	1,411	1,311	986	874	803	-144	111	71	77	1,014	965	940	864	638	585	505	379	462	431	403	484	473	452	619	553	511	468	296	241	236	247	272

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.05/31
현금성자산	5,409	5,861	8,336	2,603	2,612	2,896	2,356	2,942	2,097	2,168	2,089	1,942	1,920	2,002	1,998	1,994	1,933	2,045	1,979	2,348	1,800	2,082	1,946	2,221	1,826	1,800	1,678	2,128	1,048	1,278	1,211	991	1,100	1,006	1,336	1,186	1,081	1,262	1,163	0	1,045
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,577	1,416	784	878	864	1,112	788	1,151	1,134	1,054	1,120	1,078	1,159	1,067	998	998	989	973	946	904	878	825	794	822	789	800	895	868	395	382	348	322	317	288	302	296	288	272	275	0	288
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	843	829	817	804	804	788	772	757	741	731	713	692	725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,135	2,012	1,502	1,440	1,414	2,353	1,421	2,335	2,309	2,200	2,190	2,118	2,084	2,023	1,839	1,759	1,689	1,716	1,688	1,667	1,642	1,581	1,579	1,526	1,478	1,442	1,383	1,423	712	674	654	641	616	600	588	577	538	552	526	0	494
무형자산	46,395	47,258	21,308	21,011	21,123	35,085	21,642	36,278	36,468	36,525	36,912	36,777	37,233	37,439	32,979	33,329	33,769	36,086	36,447	35,874	36,237	35,553	35,887	35,997	36,219	36,477	36,914	36,939	8,654	8,751	8,830	8,410	7,669	7,811	7,886	7,945	6,817	6,857	6,893	0	7,094
이연세자산	345	341	171	96	97	106	98	81	80	80	112	76	112	58	38	26	31	23	12	8	8	8	8	7	6	7	6	12	7	7	8	9	10	11	13	17	16	16	16	0	23
기타자산	6,871	6,537	20,420	21,129	21,603	5,276	19,812	6,443	7,922	9,016	7,435	6,241	4,918	6,049	6,957	5,833	5,764	4,592	4,207	4,953	4,584	4,209	3,988	3,977	3,685	3,324	3,603	3,842	3,769	3,658	2,180	3,467	2,588	3,187	2,873	2,260	1,297	1,001	1,791	0	1,566
자산총계	63,574	64,255	53,338	47,962	48,519	47,616	46,890	49,986	50,752	51,775	50,570	48,925	48,151	48,639	44,809	43,939	44,176	45,435	45,280	45,754	45,150	44,258	44,202	44,550	44,001	43,850	44,480	45,212	14,584	14,750	13,231	13,839	12,300	12,903	12,998	12,282	10,037	9,960	10,664	0	10,510
매입채무등	3,707	3,729	2,543	2,453	2,185	2,925	2,836	2,730	2,681	2,631	2,825	2,570	2,710	2,515	2,443	2,208	2,339	2,550	2,542	2,388	2,184	2,097	2,061	1,696	1,606	1,637	1,822	1,849	1,118	1,161	1,177	1,065	1,028	1,039	1,040	992	823	824	805	0	696
차입금	23,555	23,577	21,807	16,199	16,647	16,923	16,601	17,557	18,187	18,241	17,294	17,361	17,580	18,202	14,206	13,889	12,633	12,341	11,978	11,337	10,757	10,151	9,652	9,708	9,713	10,082	9,589	9,569	5,888	5,945	5,831	5,486	4,877	4,732	5,295	5,259	4,580	4,677	4,831	0	4,894
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,337	5,366	1,723	1,690	1,702	1,770	1,584	1,949	2,011	2,063	2,242	2,300	2,448	2,434	2,428	2,440	2,626	2,726	2,793	2,831	2,874	2,895	2,948	2,966	2,972	3,024	3,146	3,353	556	569	585	516	444	452	437	633	617	637	676	0	745
기타부채	7,005	6,908	3,486	4,122	4,563	2,973	2,852	4,131	4,713	5,854	4,421	3,535	2,497	2,605	3,192	2,530	2,601	2,423	2,097	2,844	2,485	2,273	2,052	2,216	2,077	1,586	1,869	2,485	2,847	2,931	1,452	2,596	1,935	2,540	2,261	1,703	1,011	946	1,573	0	1,298
부채총계	39,604	39,580	29,559	24,465	25,097	24,592	23,874	26,366	27,591	28,789	26,783	25,767	25,235	25,756	22,269	21,066	20,199	20,040	19,410	19,400	18,300	17,416	16,715	16,586	16,368	16,329	16,425	17,256	10,409	10,607	9,044	9,664	8,284	8,764	9,033	8,587	7,032	7,083	7,885	0	7,633
자본금+ 자본잉여금	19,405	19,919	17,079	17,033	17,496	17,678	18,119	18,810	18,761	18,807	19,801	19,752	19,686	19,839	19,979	20,718	21,801	22,339	22,880	23,545	24,202	24,404	24,963	25,621	25,571	25,525	25,834	25,905	2,126	2,152	2,235	2,251	2,254	2,390	2,380	2,376	1,839	1,826	1,816	0	1,976
이익잉여금	4,015	4,068	5,936	5,778	5,201	5,019	4,775	4,270	4,018	3,707	3,457	3,161	2,864	2,655	2,731	2,548	2,326	3,069	2,982	2,845	2,665	2,501	2,571	2,477	2,314	2,335	2,333	2,298	2,204	2,112	2,066	1,994	1,819	1,739	1,598	1,358	1,256	1,193	1,137	0	1,016
기타포괄익	-309	-195	-126	-143	-104	-450	-613	-269	-392	-297	-259	-471	-378	-411	-406	-605	-371	-247	-234	-243	-173	-212	-202	-352	-459	-540	-311	-428	-340	-313	-310	-271	-244	-177	-183	-203	-243	-288	-323	0	-246
자본총계	23,111	23,792	22,889	22,668	22,593	22,248	22,281	22,811	22,387	22,216	22,999	22,442	22,171	22,083	22,304	22,661	23,756	25,160	25,628	26,147	26,694	26,692	27,332	27,746	27,426	27,321	27,856	27,775	3,991	3,951	3,991	3,974	3,830	3,952	3,795	3,531	2,851	2,731	2,631	0	2,746
주식수(만주)	27,354	27,990	23,674	24,260	24,388	24,761	25,449	25,443	25,524	25,798	26,038	25,999	26,195	26,315	27,040	27,716	28,153	28,196	29,015	29,374	29,521	29,524	29,933	29,924	29,910	29,962	30,054	15,667	15,718	15,760	15,821	15,818	15,954	15,920	15,914	15,248	15,248	15,223	15,369	15,363	12,925

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.05/31
영업활동	1,658	1,813	2,657	3,025	3,092	3,083	3,058	3,133	2,724	2,480	2,550	2,301	2,210	2,214	2,244	2,288	2,869	2,811	2,781	2,797	2,464	2,477	2,314	1,587	2,104	1,598	1,391	1,794	847	1,051	1,106	813	751	503	512	758	784	851	765	593
투자활동	5,699	5,659	-230	752	47	-199	-174	-1,088	-1,057	-302	-4,361	-4,308	-4,313	-4,722	-676	-1,485	-1,496	-2,358	-2,294	-1,339	-1,330	-366	-438	-806	-989	-970	-917	-1,055	-1,571	-1,547	-1,476	-953	-753	-735	-736	-757	-173	-1,961	-1,939	-2,127
재무활동	-4,990	-4,646	3,733	-3,972	-2,257	-2,047	-2,292	-1,064	-1,418	-2,047	1,840	1,886	2,067	2,610	-1,377	-900	-1,056	-413	-405	-1,262	-1,128	-1,838	-1,546	-733	-326	-57	-29	446	688	810	287	-30	29	-60	352	109	-570	1,732	1,730	1,958
환율변동	-14	151	222	92	171	-17	-113	49	-76	-40	13	74	50	-44	-99	-214	-157	-63	-48	52	108	128	82	46	-11	-48	22	-48	-16	-42	-42	-25	-8	35	44	9	-5	-44	-38	-29
현금의증감	2,353	2,976	6,380	-103	1,053	821	479	1,030	173	90	41	-48	15	58	93	-311	160	-22	33	248	114	402	411	93	778	522	467	1,137	-52	272	-125	-195	19	-256	173	119	36	578	519	394
자본적지출	-835	-752	-618	-634	-630	-657	-675	-648	-652	-641	-658	-653	-623	-622	-616	-606	-598	-563	-493	-458	-447	-418	-436	-436	-383	-358	-308	-258	-244	-225	-213	-239	-232	-179	-182	-148	-141	-174	-152	-92
잉여현금	823	1,061	2,039	2,391	2,462	2,426	2,383	2,484	2,072	1,838	1,892	1,648	1,588	1,592	1,628	1,682	2,272	2,248	2,288	2,339	2,016	2,059	1,878	1,150	1,721	1,241	1,083	1,536	603	827	893	574	519	324	330	609	643	677	613	501

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수