제뉴인파츠 GPC(GENUINE PARTS CO) | 재무제표

제뉴인파츠

GPC

NYSE S&P500

136.70

-2.79 (-2.00%) 26.08/27, USD

최근 실적발표 26. 07/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,072	24,699	24,300	24,061	23,771	23,569	23,487	23,302	23,157	23,109	23,091	23,028	22,879	22,566	22,096	21,376	20,519	19,700	18,871	18,319	17,870	16,910	16,537	16,566	16,721	17,356	17,522	16,420	16,618	16,982	16,832	18,338	17,711	16,989	16,309	15,882	15,728	15,527	15,340	15,241	15,221
매출원가	15,819	15,593	15,359	15,151	15,004	14,946	14,963	14,816	14,759	14,757	14,800	14,797	14,778	14,639	14,356	13,916	13,328	12,781	12,236	11,930	11,664	11,102	10,883	10,880	11,058	11,501	11,663	10,846	11,065	11,390	11,312	12,613	12,243	11,803	11,402	11,128	11,003	10,876	10,740	10,677	10,687
매출총이익	9,252	9,106	8,941	8,910	8,767	8,623	8,524	8,487	8,397	8,352	8,291	8,231	8,102	7,928	7,740	7,460	7,191	6,919	6,634	6,389	6,206	5,807	5,655	5,686	5,663	5,855	5,860	5,574	5,553	5,592	5,520	5,726	5,468	5,186	4,906	4,753	4,725	4,651	4,600	4,564	4,535
판매관리비	7,445	7,298	7,151	6,985	6,901	6,778	6,643	6,467	6,297	6,231	6,167	6,177	6,083	5,866	5,758	5,506	5,386	5,371	5,163	5,016	4,817	4,439	4,387	4,418	4,453	4,609	4,578	4,347	4,290	4,311	4,241	4,412	4,224	3,983	3,726	3,586	3,524	3,446	3,392	3,307	3,272
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	918	959	961	1,188	1,176	1,197	1,229	1,459	1,602	1,658	1,747	1,676	1,639	1,693	1,614	1,605	1,472	1,225	1,163	1,060	1,066	515	415	322	282	861	911	972	1,008	1,032	1,035	1,070	1,023	1,002	999	990	1,030	1,039	1,049	1,100	1,110
EBITDA	742	770	754	1,674	1,646	1,652	1,681	1,895	2,028	2,082	2,157	2,076	2,034	2,070	1,994	1,986	1,849	1,610	1,553	1,434	1,436	664	551	356	360	1,153	1,183	1,378	1,365	1,371	1,385	1,365	1,283	1,242	1,218	1,225	1,258	1,250	1,243	1,265	1,271
영업외이익	-741	-743	-745	8	13	21	44	52	64	71	60	50	42	29	32	49	59	79	100	86	79	-335	-330	-501	-434	4	-11	261	200	168	183	67	53	51	52	78	74	60	47	21	21
법인세	-32	-14	-14	240	246	253	272	340	383	402	426	409	401	410	390	394	359	313	302	266	260	246	216	184	191	205	213	243	243	244	245	311	328	362	393	362	381	382	387	404	410
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.43	-6	-207	-192	-262	-242	-26	-25	91	76	61	61	0	0	0	0	0	0	0	0	0	0
순이익	33	60	66	808	809	850	904	1,088	1,213	1,261	1,317	1,252	1,213	1,241	1,183	1,187	1,103	927	899	814	813	52	-29	-191	-191	597	621	799	792	794	810	732	670	633	617	661	688	689	687	696	699

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	559	500	477	431	458	420	480	1,078	555	1,050	1,102	655	530	651	653	629	519	611	715	919	987	1,118	990	900	984	354	277	451	563	357	334	359	355	326	315	210	203	178	243	225	234
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,653	2,534	2,371	2,640	2,601	2,507	2,183	2,381	2,526	2,425	2,223	2,395	2,554	2,421	2,189	2,215	2,235	2,138	1,798	1,888	1,900	1,810	1,557	1,952	1,823	2,705	2,440	2,740	2,837	2,742	2,494	2,656	2,670	2,641	2,422	2,156	2,170	2,085	1,939	2,033	2,031
재고자산	6,288	6,127	6,072	5,874	5,774	5,633	5,514	5,527	5,104	4,736	4,677	4,483	4,513	4,580	4,442	4,301	4,296	4,211	3,890	3,748	3,679	3,601	3,506	3,419	3,352	3,699	3,444	3,718	3,751	3,685	3,609	3,537	3,485	3,773	3,771	3,354	3,330	3,287	3,210	3,146	3,063
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,171	4,213	4,257	4,062	3,993	3,816	3,720	3,575	3,392	3,029	2,886	2,711	2,584	2,495	2,431	2,315	2,304	2,365	2,288	2,148	2,235	2,209	2,201	2,166	2,131	2,230	2,169	2,167	2,052	1,998	1,027	938	919	931	937	760	741	737	728	689	685
무형자산	4,965	4,988	5,045	4,983	4,972	4,826	4,696	4,950	4,678	4,509	4,528	4,392	4,405	4,390	4,401	4,209	4,391	4,470	3,322	3,301	3,384	3,341	3,416	3,279	3,195	3,676	3,786	3,802	3,847	3,642	3,540	3,518	3,499	3,618	3,554	1,714	1,678	1,608	1,575	1,550	1,478
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	52	52	66	68	76	62	46	30	28	21	30	23	25	40	40	123	126	130	133	110	112
기타자산	2,423	2,615	2,574	2,704	2,633	2,615	2,689	2,748	2,614	2,588	2,553	2,387	2,355	2,371	2,380	2,708	2,491	2,479	2,340	1,927	1,848	1,813	1,705	1,691	1,703	1,726	2,484	1,604	1,563	1,626	1,649	1,627	1,614	1,430	1,374	1,177	1,164	1,142	1,032	997	1,031
자산총계	21,058	20,977	20,796	20,695	20,431	19,817	19,283	20,259	18,869	18,337	17,968	17,022	16,942	16,908	16,495	16,377	16,238	16,273	14,352	13,975	14,086	13,944	13,440	13,475	13,264	14,451	14,646	14,513	14,639	14,071	12,683	12,657	12,567	12,759	12,412	9,494	9,412	9,167	8,859	8,749	8,634
매입채무등	6,280	6,178	6,052	6,100	5,997	6,011	5,924	6,101	5,932	5,726	5,500	5,486	5,571	5,677	5,457	5,531	5,410	5,215	4,805	4,819	4,729	4,479	4,128	4,030	3,745	4,067	3,948	4,196	4,065	4,058	3,996	4,036	3,831	3,773	3,635	3,275	3,303	3,231	3,081	3,099	3,076
차입금	6,653	6,714	6,535	6,398	6,422	6,102	5,743	5,990	5,199	4,945	4,886	4,237	4,266	4,229	4,165	4,043	4,119	4,355	3,199	3,214	3,319	3,407	3,466	3,686	3,973	4,439	4,183	4,215	4,607	4,138	3,143	2,914	3,177	3,316	3,245	1,145	1,130	1,025	875	775	775
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	379	374	386	428	430	428	442	483	473	452	438	411	398	392	391	399	408	401	281	222	230	207	213	215	210	211	233	236	212	194	197	212	192	213	193	77	77	115	48	84	80
기타부채	3,203	3,218	3,382	2,963	2,863	2,811	2,823	2,975	2,709	2,796	2,728	2,686	2,621	2,670	2,678	2,726	2,648	2,695	2,565	2,523	2,562	2,514	2,415	2,509	2,465	2,311	2,586	2,201	2,068	2,107	1,875	1,832	1,804	1,897	1,875	1,607	1,601	1,564	1,648	1,456	1,453
부채총계	16,515	16,484	16,355	15,890	15,712	15,353	14,931	15,549	14,313	13,919	13,551	12,821	12,856	12,968	12,691	12,699	12,585	12,665	10,849	10,778	10,841	10,607	10,222	10,441	10,393	11,028	10,950	10,848	10,951	10,498	9,211	8,994	9,004	9,198	8,948	6,104	6,111	5,934	5,652	5,414	5,384
자본금+ 자본잉여금	382	377	366	357	344	343	335	332	320	318	313	304	294	288	281	273	265	268	262	261	255	263	262	257	252	248	244	236	230	224	224	224	219	215	215	213	208	205	205	204	199
이익잉여금	4,692	4,611	4,569	5,510	5,427	5,315	5,264	5,307	5,257	5,138	5,065	4,970	4,789	4,645	4,542	4,466	4,329	4,133	4,086	3,996	3,982	4,086	3,980	3,923	3,810	4,488	4,572	4,675	4,630	4,517	4,341	4,349	4,236	4,114	4,050	4,042	4,001	3,964	4,002	3,984	3,921
기타포괄익	-549	-513	-512	-1,079	-1,068	-1,209	-1,262	-943	-1,036	-1,054	-977	-1,087	-1,012	-1,007	-1,033	-1,074	-953	-805	-858	-1,073	-1,004	-1,024	-1,037	-1,167	-1,212	-1,333	-1,141	-1,269	-1,195	-1,190	-1,115	-962	-943	-819	-853	-877	-921	-950	-1,013	-866	-882
자본총계	4,526	4,475	4,423	4,787	4,703	4,450	4,337	4,696	4,541	4,402	4,401	4,186	4,071	3,926	3,790	3,664	3,641	3,596	3,491	3,183	3,234	3,325	3,205	3,014	2,849	3,403	3,675	3,642	3,665	3,551	3,450	3,611	3,512	3,510	3,412	3,378	3,288	3,219	3,194	3,322	3,238
주식수(만주)	13,797	13,803	13,925	13,940	13,924	13,920	13,967	13,959	13,982	14,009	14,103	14,093	14,124	14,172	14,232	14,210	14,230	14,284	14,422	14,358	14,498	14,530	14,511	14,503	14,426	14,562	14,641	14,618	14,673	14,669	14,724	14,745	14,726	14,732	14,770	14,722	14,765	14,878	14,980	14,972	15,002

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,186	996	891	666	808	892	1,251	1,449	1,591	1,556	1,436	1,305	1,133	1,266	1,467	1,495	1,345	1,356	1,258	1,587	1,772	2,246	2,020	1,587	1,543	904	892	965	991	1,069	1,145	1,198	925	852	815	747	761	913	946	1,005	1,236
투자활동	-622	-650	-712	-750	-1,063	-1,484	-1,508	-1,478	-1,242	-839	-706	-501	-367	-309	-1,684	-1,923	-1,898	-1,886	-506	-287	-268	166	172	47	189	-415	-563	-642	-812	-610	-496	-1,490	-1,484	-1,569	-1,630	-528	-533	-640	-594	-538	-501
재무활동	-436	-281	-209	-552	151	-30	-334	432	-317	-310	-292	-780	-737	-867	205	215	143	40	-990	-1,303	-1,535	-1,683	-1,514	-1,186	-1,302	-478	-386	-216	36	-408	-609	452	715	858	872	-240	-260	-299	-322	-446	-722
환율변동	-27	15	27	-10	7	-7	-32	20	-7	-9	11	1.27	-18	-50	-49	-77	-58	-17	-38	22	35	34	36	0.29	-9	-14	0.60	-15	-8	-20	-22	-11	-4	8	15	6	2	-1.20	2	6	-3
현금의증감	101	80	-3	-647	-97	-629	-622	423	25	398	449	25	11	40	-61	-290	-468	-507	-275	19	4	764	713	449	421	-2	-57	92	207	31	19	149	152	148	72	-15	-30	-27	31	26	10
자본적지출	-376	-396	-418	-463	-489	-502	-445	-456	-473	-449	-488	-434	-383	-209	-195	-228	-184	-280	-240	-156	-136	-131	-135	-181	-228	-246	-253	-286	-240	-223	-212	-130	-147	-142	-135	-142	-136	-145	-132	-126	-113
잉여현금	810	599	473	203	320	390	806	993	1,118	1,108	948	870	750	1,057	1,272	1,266	1,161	1,076	1,019	1,432	1,636	2,115	1,884	1,406	1,315	658	639	679	751	845	933	1,068	778	709	680	605	625	768	814	879	1,123

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수