골드닷컴 GOLD(GOLDCOM INC) | 재무제표

골드닷컴

GOLD

NYSE

45.98

+ 0.49 (+1.08%) 26.08/27, USD

최근 실적발표 26. 05/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	23,020	15,679	11,944	10,979	10,992	10,593	9,930	9,699	10,293	10,000	9,871	9,287	8,257	8,049	8,046	8,159	8,248	8,188	7,761	7,613	7,100	6,309	5,846	5,461	4,645	4,654	4,699	4,783	5,700	6,428	7,008	7,606	7,166	6,902	7,348	6,990	7,398	7,180	6,583	6,784	6,502
매출원가	22,596	15,390	11,704	10,768	10,819	10,427	9,762	9,526	10,085	9,750	9,603	8,992	7,973	7,769	7,763	7,897	7,967	7,911	7,531	7,403	6,949	6,204	5,751	5,394	4,600	4,622	4,667	4,751	5,668	6,398	6,977	7,577	7,137	6,873	7,317	6,958	7,365	7,148	6,555	6,750	6,469
매출총이익	425	289	240	211	172	166	167	173	209	250	267	295	284	280	282	262	281	277	230	210	151	105	95	67	45	32	32	32	31	30	31	29	30	30	31	31	33	32	28	35	33
판매관리비	251	206	172	139	108	98	95	90	90	91	89	85	83	80	78	77	73	65	55	48	42	39	38	37	35	33	33	33	32	33	34	33	31	28	25	23	24	23	21	22	20
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	140	54	42	49	47	53	59	72	108	147	166	197	188	183	182	158	176	186	156	151	107	66	56	30	10	-1.18	-1.23	-0.54	-3	-6	-6	-7	-2	2	6	8	9	9	7	12	13
EBITDA	198	101	86	92	104	115	122	133	155	194	216	247	235	235	236	215	237	271	234	222	171	97	87	59	37	24	23	23	21	17	15	13	16	18	21	22	22	21	18	23	22
영업외이익	25	18	18	20	40	47	50	50	36	35	38	37	34	35	31	30	28	60	59	60	61	28	28	26	24	23	21	21	21	20	19	17	15	14	13	13	12	11	10	10	9
법인세	23	5	4	5	6	8	11	14	25	33	39	46	42	40	39	33	37	38	32	32	23	15	13	6	2	0.81	0.62	1.02	1.36	0.15	0.23	0.01	0.03	2	3	4	5	5	4	6	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	81	12	7	17	38	51	59	69	79	110	130	156	152	153	152	133	146	185	163	160	126	61	53	31	12	2	0.87	2	0.01	-2	-2	-3	0.86	3	6	7	7	7	6	9	11

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	144	152	89	78	114	38	47	49	35	28	48	39	78	72	65	38	29	19	30	101	39	15	24	52	96	12	12	8	5	12	23	6	5	12	8	13	6	13	17	17	13
단기투자	561	1,068	494	229	179	191	211	228	147	132	187	179	155	144	120	218	172	151	180	158	171	154	198	110	103	158	170	128	117	106	85	118	117	98	109	109	97	121	112	104	75
매출채권등	168	559	283	138	125	34	72	37	53	43	34	35	90	110	111	97	66	85	105	89	65	102	76	49	97	25	24	27	16	23	57	36	41	39	42	39	43	82	21	43	26
재고자산	2,767	1,536	1,223	1,280	1,316	1,194	1,277	1,097	1,090	1,110	1,001	982	968	923	625	741	764	558	566	458	561	518	413	321	413	263	372	293	266	276	290	280	499	335	312	285	346	291	298	245	274
장기투자	39	38	32	33	38	48	51	50	94	92	91	89	81	76	73	71	33	31	30	18	12	30	21	17	12	12	12	12	12	10	9	8	8	8	8	8	8	8	8	8	8
유형자산	69	67	67	68	54	32	29	30	21	20	19	18	17	17	16	16	16	17	16	14	14	10	10	10	10	11	12	7	7	7	8	8	8	8	8	7	7	6	6	3	3
무형자산	391	357	361	366	328	294	298	302	196	159	161	164	165	168	166	169	172	179	187	195	203	14	14	14	14	14	14	15	15	15	15	16	19	19	19	13	13	13	13	7	7
이연세자산	2	8	5	5	9	5	2	2	4	1.02	0	0	0.86	3	0	0	0	0	0	0	0	0	0	0	2	4	5	5	4	5	5	5	6	5	7	4	2	2	8	8	9
기타자산	33	27	26	20	20	32	42	34	30	38	38	41	38	69	64	93	96	96	135	158	168	166	165	185	194	202	206	212	215	229	235	265	4	2	3	1.18	1.35	1.27	2	2	2
자산총계	4,174	3,812	2,579	2,215	2,184	1,869	2,029	1,828	1,669	1,624	1,579	1,546	1,593	1,582	1,240	1,443	1,347	1,136	1,247	1,192	1,233	1,007	921	758	941	701	827	705	658	684	727	743	707	527	517	479	523	537	484	437	417
매입채무등	87	89	80	22	30	15	11	19	10	11	9	25	10	9	29	6	26	7	179	6	228	142	211	141	232	62	85	62	65	47	61	46	52	60	46	42	44	66	62	47	43
차입금	715	812	675	837	874	785	889	775	804	820	755	666	619	691	328	592	548	409	507	479	508	540	408	302	389	352	455	353	301	308	326	321	314	341	351	316	370	307	321	271	283
이연수익	1,404	1,702	780	427	381	318	328	263	151	122	151	181	254	174	183	176	193	158	0	194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	18	18	18	18	20	22	22	22	17	17	20	18	15	16	26	16	15	18	25	25	36	0.78	3	2	0	0	0	0	0	0	0	0	0	0	2	1.42	8	10	9	7	5
기타부채	1,043	482	330	208	181	64	114	87	101	70	61	55	134	153	169	163	120	138	165	123	147	205	180	208	233	212	214	217	218	258	268	307	269	53	45	46	29	83	23	48	23
부채총계	3,267	3,103	1,882	1,513	1,487	1,204	1,364	1,166	1,082	1,038	996	945	1,031	1,043	735	952	903	731	876	828	920	889	802	653	855	626	754	633	585	612	656	674	635	454	443	405	451	466	415	374	354
자본금+ 자본잉여금	328	189	186	186	185	140	144	141	143	145	156	159	159	167	166	167	157	156	155	151	148	30	28	27	27	27	27	27	26	26	26	25	25	24	24	24	24	23	23	22	23
이익잉여금	519	465	458	464	459	473	467	467	440	440	427	441	403	372	339	322	285	247	215	212	161	84	86	74	56	44	43	43	44	43	42	41	44	45	46	46	45	45	42	41	40
기타포괄익	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	847	654	644	650	644	613	611	608	583	584	582	599	561	538	505	489	442	403	370	363	309	114	114	101	83	71	70	70	70	69	68	66	69	69	70	70	69	68	65	63	63
주식수(만주)	2,840	2,553	2,469	2,444	2,364	2,396	2,397	2,412	2,382	2,406	2,453	2,464	2,465	2,473	2,468	2,432	2,442	2,438	2,401	1,794	1,733	1,542	1,495	1,416	1,408	1,411	1,418	1,417	1,416	1,417	1,418	1,406	1,406	1,406	1,424	1,424	1,425	1,421	1,421	1,424	1,429

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	220	323	475	152	168	145	-22	61	-95	-83	-354	-30	30	-176	260	-89	27	194	-24	-53	-94	-203	12	48	-49	19	-67	-15	14	29	32	8	109	-5	-8	-10	-80	-42	-38	-56	-75
투자활동	-125	-155	-132	-105	-49	-42	-48	-64	-67	-19	-31	7	-5	-21	-16	-61	-53	-108	-112	-130	-136	40	59	49	57	-62	-71	-15	-4	5	9	-18	-53	-29	-28	-36	-11	-39	-43	-30	-29
재무활동	-66	-54	-301	-19	-41	-93	69	12	119	58	369	25	25	250	-209	86	16	-81	142	232	173	167	-59	-53	83	43	128	31	-10	-35	-26	3	-58	32	27	42	84	91	92	83	100
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	29	114	42	29	79	9	-1.32	9	-43	-44	-16	2	50	53	35	-64	-10	4	5	49	-57	3	12	44	91	-0.27	-10	2	-0.19	-0.18	14	-7	-1.50	-1.26	-8	-4	-7	10	12	-4	-3
자본적지출	-13	-12	-12	-11	-10	-8	-6	-7	-6	-6	-6	-5	-4	-4	-3	-3	-3	-3	-2	-2	-2	-1.32	-1.18	-0.84	-0.89	-0.81	-0.51	-0.49	-0.79	-1.04	-1.12	-1.32	-1.15	-2	-2	-2	-2	-2	-2	-1.47	-3
잉여현금	207	310	463	142	159	137	-28	54	-102	-89	-360	-35	26	-180	257	-92	24	191	-27	-55	-95	-205	11	47	-50	18	-67	-15	13	28	31	6	108	-7	-10	-12	-82	-44	-39	-58	-78

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수