젠워스파이낸셜 GNW(GENWORTH FINANCIAL INC) | 재무제표

젠워스파이낸셜

GNW

NYSE

9.93

+ 0.02 (+0.20%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,397	7,292	7,301	7,299	7,244	7,217	7,295	7,424	7,375	7,498	7,488	7,444	7,461	7,456	7,495	7,354	7,576	7,730	7,822	8,250	8,498	8,460	8,284	7,777	7,479	7,470	7,705	8,043	7,975	8,140	7,901	7,130	7,393	7,457	7,513	8,807	8,742	8,755	8,369	8,327	8,277
매출원가	5,663	5,558	5,523	5,490	5,432	5,400	5,359	5,761	5,809	5,854	5,861	5,085	4,944	4,530	4,413	4,688	4,677	5,027	5,168	5,192	5,336	5,634	5,763	5,854	5,874	5,685	5,636	6,232	6,256	6,216	6,217	5,759	5,813	5,825	5,771	5,993	6,320	6,317	5,941	5,853	5,487
매출총이익	1,734	1,734	1,778	1,809	1,812	1,817	1,936	1,663	1,566	1,644	1,627	2,359	2,517	2,926	3,082	2,666	2,899	2,703	2,654	3,058	3,162	2,826	2,521	1,923	1,605	1,785	2,069	1,811	1,719	1,924	1,684	1,371	1,580	1,632	1,742	2,814	2,422	2,438	2,428	2,474	2,790
판매관리비	1,005	986	1,009	997	997	977	977	972	941	938	942	919	936	1,289	1,285	1,233	1,278	1,003	998	1,122	1,067	973	935	878	890	909	909	962	946	970	943	906	940	927	957	1,058	1,062	1,149	1,273	1,423	1,468
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	506	522	538	576	574	596	710	441	372	449	421	1,165	1,291	1,327	1,471	1,066	1,228	1,305	1,272	1,493	1,664	1,421	1,123	625	277	441	752	491	455	608	393	101	265	303	393	1,247	840	796	657	539	341
EBITDA	386	399	412	426	427	453	572	308	244	327	298	1,044	1,171	1,197	1,341	935	1,135	1,246	1,258	1,475	1,654	920	603	204	-280	390	713	331	456	540	445	521	567	595	677	977	614	570	418	238	6
영업외이익	-110	-118	-125	-175	-167	-157	-148	-140	-132	-123	-123	-119	-118	-130	-130	-104	-66	-32	13	-18	-10	-501	-520	-421	-557	-51	-39	-160	1.00	-68	52	429	302	292	284	-283	-215	-236	-268	-399	-469
법인세	70	79	84	100	131	128	158	102	92	115	104	259	283	290	319	231	244	257	248	283	346	294	230	118	22	65	139	60	56	101	70	-550	-478	-459	-406	351	471	451	358	319	-37
중단손익	10	5	1.00	-25	-20	-14	-10	-7	-4	-1.00	0	2	2	0	0	27	27	27	27	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	0	-13	11	-10	-29	-98	-134
순이익	212	216	223	220	189	214	299	88	32	93	76	669	776	798	916	595	773	854	850	1,008	1,112	431	178	-106	-506	103	343	31	159	181	119	801	762	774	817	342	-145	-175	-277	-447	-351

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,986	2,120	2,036	2,036	1,797	1,891	2,048	2,057	1,932	1,952	2,215	1,993	2,173	1,752	1,799	1,561	1,724	1,291	1,571	1,937	2,214	1,964	2,561	2,780	2,597	2,483	3,341	1,629	1,938	2,221	1,974	2,505	2,243	2,843	2,875	2,836	2,853	3,018	2,784	3,078	3,457
투자자산	58,973	58,531	59,172	59,413	58,868	58,694	57,928	60,520	58,359	59,062	59,751	56,701	58,803	59,842	58,948	58,490	61,468	66,876	72,278	72,718	73,018	70,959	74,701	76,480	75,322	70,671	71,231	72,267	75,048	72,185	65,546	70,055	70,882	71,777	73,392	73,104	73,236	71,652	71,569	75,260	74,147
매출채권등	17,391	17,373	17,837	17,912	17,639	17,719	17,592	18,599	17,713	18,288	19,025	17,595	19,049	19,542	18,996	16,558	16,631	16,764	16,813	16,671	16,666	16,744	16,819	16,788	16,900	17,080	17,103	17,180	17,211	17,257	17,278	17,351	17,385	17,482	17,569	17,553	17,609	17,681	17,755	17,542	17,564
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	201	199	198	184	185	193	197	197	197	197	198	199	201	203	203	237	236	159	143	147	151	155	157	209	223	263	201	210	244	265	333	355	354	339	301	315	334	381	348	258	267
이연세자산	1,811	1,761	1,800	1,788	1,680	1,663	1,731	1,846	1,784	1,839	1,952	1,580	1,954	2,004	1,983	1,533	1,047	421	119	209	211	314	65	250	286	319	425	236	383	573	736	650	601	602	504	24	23	0	0	0	0
기타자산	7,001	6,789	7,040	7,153	7,167	7,096	7,325	7,541	7,558	7,854	7,676	7,398	7,664	7,835	7,785	7,560	7,962	7,976	8,247	8,193	8,390	8,422	11,444	8,418	8,309	8,028	9,041	14,131	9,482	9,687	15,056	11,205	11,012	10,730	10,656	10,797	10,961	11,954	12,202	12,714	12,771
자산총계	87,363	86,773	88,083	88,486	87,336	87,256	86,821	90,760	87,543	89,192	90,817	85,466	89,844	91,178	89,714	85,939	89,068	93,487	99,171	99,875	100,650	98,558	105,747	104,925	103,637	98,844	101,342	105,653	104,306	102,188	100,923	102,121	102,477	103,773	105,297	104,629	105,016	104,686	104,658	108,852	108,206
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	1,500	1,509	1,513	1,520	1,520	1,519	1,518	1,548	1,564	1,579	1,584	1,602	1,601	1,600	1,611	1,622	1,773	1,819	1,899	2,412	2,924	2,922	3,403	3,570	2,817	2,851	3,588	4,017	4,355	4,346	4,018	4,381	4,385	4,996	4,574	4,593	4,578	4,572	4,564	4,582	4,586
이연수익	81	85	92	96	101	108	115	121	130	139	149	162	175	189	203	597	614	639	672	685	695	728	775	1,846	1,804	1,722	1,893	1,863	3,488	3,482	2,013	3,668	3,669	3,797	3,967	3,512	3,400	3,370	3,378	3,464	3,412
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	30	0	21	23	27	27	234	162	75	53	1,151	893
예수부채	13,895	13,871	13,843	14,039	14,163	14,447	14,594	14,864	15,047	15,315	15,540	15,590	15,922	16,202	16,564	17,589	17,907	18,197	19,354	19,607	19,944	19,999	21,503	22,731	22,921	22,313	22,217	22,607	22,673	22,651	22,968	22,993	23,366	23,751	24,195	24,531	24,971	25,383	25,662	25,867	26,182
기타부채	62,122	61,467	62,868	63,010	61,773	61,501	61,213	64,972	61,449	63,280	65,209	59,234	63,879	64,962	62,950	56,082	56,203	57,680	60,980	61,119	61,923	60,151	64,246	61,546	61,007	57,124	59,012	61,021	58,170	56,797	57,735	56,437	56,293	56,340	57,206	56,672	56,909	56,570	56,534	57,039	56,124
부채총계	77,598	76,932	78,316	78,665	77,557	77,575	77,440	81,505	78,190	80,313	82,482	76,588	81,577	82,953	81,328	75,890	76,497	78,335	82,905	83,823	85,486	83,800	89,927	89,693	88,549	84,010	86,710	89,508	88,714	87,306	86,734	87,500	87,736	88,911	89,969	89,542	90,020	89,970	90,191	92,103	91,197
자본금+ 자본잉여금	8,258	8,308	8,390	8,476	8,545	8,566	8,625	8,670	8,718	8,748	8,822	8,850	8,923	9,031	9,106	9,132	9,145	9,158	9,159	9,151	9,319	9,312	9,309	9,298	9,297	9,294	9,291	9,287	9,284	9,290	9,288	9,284	9,282	9,280	9,278	9,274	9,270	9,265	9,263	9,260	9,256
이익잉여금	1,777	1,731	1,684	1,731	1,615	1,565	1,462	1,512	1,428	1,352	1,213	1,426	1,398	1,259	1,139	2,924	2,820	2,639	2,490	2,325	2,011	1,771	1,584	1,317	899	1,340	1,461	1,478	1,460	1,292	1,118	1,447	1,301	1,111	1,113	760	653	451	287	409	789
기타포괄익	-1,307	-1,224	-1,324	-1,395	-1,372	-1,421	-1,643	-1,871	-1,687	-2,094	-2,555	-2,220	-2,861	-2,858	-2,614	-2,765	-145	2,610	3,861	3,800	3,834	3,675	4,425	4,141	4,447	3,815	3,433	3,622	3,013	2,492	2,044	2,067	2,327	2,627	3,027	3,035	3,095	3,096	3,094	5,202	5,088
자본총계	8,728	8,815	8,750	8,812	8,788	8,710	8,444	8,311	8,459	8,006	7,480	8,056	7,460	7,432	7,631	9,291	11,820	14,407	15,510	15,276	15,164	14,758	15,318	14,756	14,643	14,449	14,185	14,387	13,757	13,074	12,450	12,798	12,910	13,018	13,418	13,069	13,018	12,812	12,644	14,871	15,133
주식수(만주)	38,630	39,370	41,400	41,330	41,750	42,290	43,940	43,580	44,070	45,030	47,490	46,600	47,810	50,010	51,090	50,930	51,410	51,740	51,470	51,420	51,500	51,380	51,160	51,150	51,250	50,430	50,970	51,120	50,870	50,860	50,040	50,330	50,260	50,270	50,140	50,160	50,120	50,100	49,830	49,830	50,040

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	430	384	327	154	228	229	88	208	222	473	597	854	987	1,158	1,049	792	545	592	437	798	890	1,033	1,960	1,923	2,583	2,625	2,079	2,268	1,867	1,658	1,633	1,595	1,807	2,008	2,554	2,006	2,114	2,271	1,872	2,231	2,146
투자활동	181	527	518	688	620	704	861	989	745	1,040	1,261	1,194	1,115	959	733	879	890	699	896	595	275	-267	-1,153	570	765	473	1,301	-1,239	-775	-178	-622	-12	-434	-784	-759	-748	-1,359	-2,007	-2,120	-291	-427
재무활동	-422	-682	-857	-862	-982	-993	-1,115	-1,133	-1,209	-1,314	-1,443	-1,617	-1,653	-1,656	-1,554	-2,048	-1,925	-1,965	-2,419	-2,251	-1,576	-1,330	-1,507	-1,709	-2,666	-2,799	-2,217	-1,513	-1,373	-2,043	-1,621	-1,848	-1,956	-1,417	-1,768	-1,522	-1,358	-1,314	-2,951	-2,722	-2,517
환율변동	0	0	0	-1.00	-1.00	-1.00	-1.00	0	1.00	1.00	1.00	1.00	0	0	0	1.00	0	1.00	1.00	15	28	45	15	5	-23	-37	1.00	-30	-24	-59	-88	-66	-27	18	64	22	-1.00	-16	-10	52	1.00
현금의증감	189	229	-12	-21	-135	-61	-167	64	-241	200	416	432	449	461	228	-376	-490	-673	-1,085	-843	-383	-519	-685	789	659	262	1,164	-514	-305	-622	-698	-331	-610	-175	91	-242	-604	-1,066	-3,209	-730	-797
자본적지출	23	23	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	453	407	350	154	228	229	88	208	222	473	597	854	987	1,158	1,049	792	545	592	437	798	890	1,033	1,960	1,923	2,583	2,625	2,079	2,268	1,867	1,658	1,633	1,595	1,807	2,008	2,554	2,006	2,114	2,271	1,872	2,231	2,146

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수