글로벌넷리스 GNL(GLOBAL NET LEASE INC) | 재무제표

글로벌넷리스

GNL

NYSE

9.21

+ 0.08 (+0.82%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	460	472	495	516	534	554	570	569	549	499	446	402	377	376	379	391	395	399	391	372	359	340	330	320	315	310	306	301	295	290	282	278	271	265	259	245	234	222	214	217	214
매출원가	52	50	51	54	57	60	64	62	69	72	73	79	75	74	73	74	73	72	72	70	69	69	68	64	64	62	62	62	58	58	57	55	57	55	53	51	46	41	39	40	40
매출총이익	408	422	444	462	477	494	505	507	480	427	373	323	302	302	306	317	322	327	319	302	289	271	262	256	251	248	245	239	237	232	225	222	214	210	206	195	188	181	175	177	175
판매관리비	49	49	53	52	51	54	52	53	49	46	37	29	27	20	18	17	16	17	17	16	15	14	13	10	11	10	10	11	11	12	10	10	9	9	9	8	7	7	7	7	7
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	182	170	111	98	124	143	188	175	63	6	-15	-36	88	98	101	103	103	117	110	109	106	101	99	109	108	115	115	93	88	75	74	85	84	89	87	70	67	62	60	70	66
EBITDA	348	337	213	203	250	298	480	461	337	254	184	118	241	264	275	293	289	292	282	261	244	234	227	242	242	247	242	220	209	199	192	201	198	190	188	189	185	191	185	182	179
영업외이익	-5	-2	-210	-249	-283	-321	-112	-145	-108	-67	-44	-7	3	14	20	30	21	10	7	-6	-13	-13	-12	-3	2	3	0.11	0.99	-3	2	-2	-2	-3	-15	-12	11	16	31	30	17	19
법인세	22	20	22	10	9	5	4	9	10	14	14	11	12	11	11	15	14	13	12	8	7	6	5	4	4	4	4	2	2	2	2	4	4	3	3	5	5	5	4	4	4
중단손익	3	8	-90	-93	-108	-130	-52	-64	-51	-37	-21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-14	-41	-225	-280	-286	-297	-132	-174	-244	-235	-212	-176	-25	0.59	12	22	14	18	11	6	2	5	11	32	38	48	46	29	22	14	11	24	23	21	24	31	38	48	47	44	40

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	168	137	194	203	182	206	224	181	172	184	162	178	105	121	104	135	117	128	93	179	177	264	126	301	318	348	274	310	192	99	104	159	96	109	108	77	73	78	77	54	44
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.29	3	5	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0.44	0.57	0.46	0.24	0.31	0.45	0	0.18	0.35	0.35	0.38	0.37	0.35	0.35	0.35	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,670	3,776	3,874	4,246	4,437	4,430	4,688	6,847	7,155	7,494	7,649	7,709	3,705	3,722	3,644	3,580	3,744	3,859	3,934	3,856	3,869	3,640	3,702	3,382	3,343	3,334	3,296	3,051	3,016	2,947	2,983	2,937	2,882	2,912	2,833	2,783	2,762	2,723	2,716	2,259	2,334
무형자산	46	46	46	46	46	45	51	52	50	49	47	51	22	22	21	20	21	22	22	22	23	23	23	22	22	22	22	22	22	22	22	22	22	23	23	23	22	13	14	3	3
이연세자산	5	5	5	5	5	5	5	5	5	5	5	3	3	3	4	1.36	1.42	1.47	1.49	2	2	2	2	4	4	4	4	3	3	3	3	1.00	1.01	1.06	1.03	2	2	2	2	3	3
기타자산	177	188	228	266	315	1,104	1,987	251	230	238	235	243	167	174	187	229	160	142	133	143	170	114	113	114	106	107	104	223	262	253	197	98	110	87	74	69	74	79	78	87	53
자산총계	4,066	4,152	4,347	4,765	4,985	5,789	6,956	7,336	7,613	7,969	8,099	8,185	4,002	4,041	3,962	3,966	4,045	4,153	4,183	4,203	4,241	4,044	3,967	3,824	3,793	3,815	3,702	3,609	3,495	3,324	3,309	3,217	3,111	3,133	3,039	2,953	2,933	2,898	2,891	2,406	2,436
매입채무등	43	29	44	44	46	48	53	91	86	101	99	118	32	31	24	28	25	30	27	37	29	31	30	29	27	23	23	21	46	44	32	27	28	28	24	26	25	24	25	18	19
차입금	2,440	2,487	2,558	2,934	3,013	3,274	4,105	4,808	4,950	5,180	5,196	5,111	2,550	2,524	2,418	2,376	2,419	2,449	2,450	2,403	2,461	2,275	2,291	2,123	2,070	2,062	1,893	1,882	1,823	1,665	1,772	1,713	1,659	1,618	1,514	1,437	1,493	1,454	1,419	1,174	1,181
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	17	18	18	7	7	6	5	6	6	6	6	6	6	6	7	7	7	8	8	11	12	12	12	15	15	14	16	15	16	15	17	16	17	17	18	22	22	23	24	8	8
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	57	57	64	79	87	546	605	155	148	155	158	157	59	68	59	70	65	71	72	84	86	78	80	75	69	66	59	66	64	62	59	55	58	76	68	66	66	65	67	56	58
부채총계	2,557	2,591	2,684	3,064	3,153	3,874	4,769	5,061	5,189	5,442	5,460	5,391	2,647	2,630	2,508	2,481	2,517	2,557	2,556	2,535	2,588	2,397	2,413	2,243	2,181	2,165	1,992	1,983	1,949	1,786	1,881	1,811	1,762	1,739	1,624	1,552	1,605	1,566	1,535	1,255	1,266
자본금+ 자본잉여금	4,209	4,217	4,252	4,288	4,292	4,346	4,363	4,359	4,357	4,356	4,354	4,353	2,693	2,686	2,686	2,685	2,684	2,680	2,678	2,677	2,619	2,543	2,421	2,415	2,411	2,411	2,411	2,324	2,198	2,186	2,034	1,956	1,862	1,861	1,862	1,828	1,732	1,711	1,711	1,491	1,482
이익잉여금	-2,717	-2,669	-2,611	-2,607	-2,493	-2,415	-2,150	-2,069	-1,929	-1,819	-1,702	-1,561	-1,369	-1,296	-1,248	-1,188	-1,156	-1,109	-1,072	-1,023	-985	-934	-897	-847	-811	-776	-733	-695	-656	-654	-615	-569	-533	-502	-468	-438	-404	-374	-346	-332	-311
기타포괄익	16	13	22	20	33	-16	-26	-17	-7	-12	-14	-1	12	4	1	-25	-10	15	16	11	17	14	8	-6	-5	0	20	-15	-4	0	7	17	19	35	19	9	-3	-13	-17	-15	-16
자본총계	1,509	1,561	1,663	1,701	1,832	1,916	2,187	2,273	2,421	2,525	2,638	2,792	1,336	1,394	1,439	1,472	1,518	1,587	1,621	1,665	1,651	1,623	1,533	1,562	1,595	1,635	1,698	1,615	1,538	1,532	1,425	1,404	1,349	1,394	1,413	1,399	1,325	1,324	1,348	1,144	1,156
주식수(만주)	21,133	21,403	22,325	22,089	22,296	23,026	23,044	23,046	23,038	23,031	14,258	13,082	10,414	10,378	10,368	10,371	10,364	10,359	9,828	10,147	9,638	9,147	8,947	8,948	9,010	8,949	8,634	8,620	8,516	8,279	6,966	6,944	6,729	6,728	6,687	6,728	6,665	6,627	5,672	5,646	5,631

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	218	203	223	242	248	266	299	280	222	173	144	110	160	183	182	194	240	201	192	199	145	188	177	184	164	163	146	139	145	129	145	132	133	139	131	127	123	119	114	126	118
투자활동	709	974	1,805	1,630	1,733	1,625	760	517	-178	-428	-552	-523	-74	-104	-17	-174	-202	-434	-437	-602	-593	-359	-471	-291	-306	-384	-294	-389	-425	-414	-458	-315	-229	-132	-79	106	116	116	134	13	-184
재무활동	-932	-1,253	-2,064	-1,849	-1,966	-1,863	-995	-798	15	322	469	446	-106	-87	-150	-48	-86	102	218	279	302	80	141	73	250	451	300	404	374	282	312	266	118	17	-31	-208	-207	-200	-237	-119	50
환율변동	-9	7	6	-0.65	-5	-6	-2	3	9	-3	-3	10	7	-0.09	-4	-16	-12	-6	-7	3	6	7	4	24	17	19	19	-3	2	-8	-3	-1.14	0.90	8	9	-1.10	-3	-6	-8	-4	-8
현금의증감	-5	-76	-36	22	15	29	64	-0.68	58	67	61	33	-19	-7	16	-28	-48	-131	-26	-124	-146	-91	-153	-33	109	231	152	154	94	-3	-1.16	83	23	24	21	24	32	35	12	20	-16
자본적지출	621	884	1,724	1,569	1,708	1,623	758	517	273	23	-101	-66	-74	-104	-17	-180	-202	-434	-437	-602	-593	-359	-471	-291	-306	-384	-294	-389	-425	-414	-457	-314	-239	-142	-90	82	89	89	108	-0.45	-184
잉여현금	839	1,088	1,946	1,811	1,956	1,890	1,057	798	495	196	43	44	87	79	165	14	38	-233	-244	-403	-448	-171	-294	-106	-142	-221	-148	-250	-281	-285	-313	-182	-106	-3	41	209	213	208	222	125	-66

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수