젠코시핑&트레이딩 GNK(GENCO SHIPPING & TRADING LTD)

젠코시핑&트레이딩

GNK

NYSE

25.81

-0.02 (-0.08%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	441	385	342	331	351	377	423	439	423	407	384	395	448	495	537	593	613	596	547	459	392	345	356	369	385	394	389	393	381	384	368	330	289	248	210	179	166	153	136	127	138
매출원가	247	234	220	219	224	226	238	251	258	250	249	251	258	273	280	282	281	278	265	251	241	241	255	268	283	290	285	274	258	238	214	192	166	140	123	115	115	122	127	133	140
매출총이익	193	151	122	113	127	151	185	188	166	157	135	144	190	222	256	312	331	318	282	208	151	104	101	101	102	104	104	119	123	146	154	138	124	108	86	64	51	31	9	-6	-2
판매관리비	32	31	31	31	30	29	29	28	28	28	28	29	28	27	26	25	25	24	24	23	22	22	21	23	24	24	25	25	24	24	23	22	23	22	22	32	34	40	45	31	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	57	31	7	3	25	55	87	79	25	12	-6	18	93	130	167	230	250	237	201	47	-34	-84	-203	-135	-127	-141	-28	-10	10	48	0.52	-15	-51	-69	-30	-58	-55	-148	-186	-205	-221
EBITDA	142	112	85	78	98	128	160	151	97	83	64	86	158	192	229	290	307	293	255	101	26	-21	-137	-65	-53	-65	50	69	87	119	69	52	16	3	44	16	19	-76	-112	-135	-174
영업외이익	1.15	0.53	0.42	0.95	2	2	3	2	2	2	2	1.31	-1.11	-1.19	0.43	0.43	-2	-2	-4	-4	0.27	0.38	0.18	0.83	2	3	4	5	5	0.58	-0.37	-0.99	-2	2	1.39	2	1.21	-2	-2	-8	-35
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.06	0.36	0.46	0.71	1.03	0.91
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	40	17	-4	-7	15	46	76	69	15	3	-13	11	84	120	159	221	237	222	182	25	-53	-103	-226	-159	-152	-169	-56	-39	-18	15	-33	-49	-86	-99	-59	-86	-83	-179	-218	-242	-281

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	74	55	56	90	36	31	44	47	42	48	47	52	54	50	64	71	50	49	120	80	161	164	179	160	143	149	162	166	165	193	202	166	270	178	182	161	155	147	142	60	76
단기투자	0	0	0	0	0	0	0	0	0	0	0.57	2	4	5	6	6	4	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	27	20	14	14	14	18	21	20	30	22	18	20	20	17	25	26	25	20	20	22	14	11	13	11	13	15	14	20	16	17	22	19	14	13	13	11	6	9	10	8	8
재고자산	26	23	25	22	20	23	22	25	24	31	27	28	23	25	22	32	32	23	25	24	26	24	22	21	23	29	27	23	29	31	30	30	23	20	15	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.74	2	2	3	1.48	0.74	0.88	0.94	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	23	23	24	26	27	27	7	8
유형자산	1,125	1,140	1,029	974	961	957	959	941	953	1,008	1,040	983	1,024	1,036	1,048	1,058	1,064	1,059	1,027	1,041	969	967	1,008	1,116	1,167	1,176	1,316	1,342	1,345	1,356	1,362	1,408	1,193	1,208	1,280	1,297	1,331	1,352	1,373	1,399	1,416
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	10	14	14	8	9	9	10	11	8	9	10	10	10	10	8	11	9	11	10	10	11	13	11	9	9	11	10	10	9	9	10	10	7	10	8	23	23	17	16	20	23
자산총계	1,261	1,252	1,138	1,108	1,040	1,039	1,057	1,044	1,058	1,118	1,142	1,095	1,135	1,144	1,174	1,206	1,186	1,168	1,203	1,177	1,182	1,180	1,233	1,318	1,355	1,381	1,529	1,562	1,564	1,606	1,627	1,632	1,508	1,453	1,521	1,516	1,542	1,551	1,569	1,493	1,530
매입채무등	38	35	37	52	45	39	34	33	28	31	24	27	19	27	29	39	41	26	30	24	27	24	23	23	24	34	50	41	33	24	29	33	26	24	23	23	20	19	23	22	23
차입금	325	324	195	164	99	89	89	74	99	164	194	145	153	162	171	180	189	198	246	305	369	402	449	475	494	488	494	516	511	532	535	554	447	504	518	519	518	516	515	542	555
이연수익	8	6	9	5	4	5	5	6	8	6	9	7	8	5	5	14	6	10	10	14	9	7	8	8	4	8	7	6	8	4	6	10	6	5	5	3	2	2	1.49	1.50	1.00
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	7	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0
부채총계	371	365	240	220	147	134	128	113	135	201	227	179	180	194	206	233	236	233	286	346	405	434	488	506	522	530	550	564	552	560	574	598	480	534	546	545	540	537	539	565	579
자본금+ 자본잉여금	1,432	1,445	1,465	1,470	1,475	1,480	1,492	1,507	1,521	1,537	1,554	1,559	1,564	1,569	1,589	1,622	1,642	1,675	1,703	1,709	1,712	1,714	1,714	1,714	1,715	1,715	1,721	1,742	1,742	1,741	1,740	1,741	1,739	1,629	1,629	1,628	1,627	1,626	1,625	1,498	1,494
이익잉여금	-543	-560	-569	-584	-583	-577	-565	-577	-599	-622	-641	-646	-614	-626	-628	-657	-698	-745	-787	-878	-935	-967	-969	-903	-882	-864	-743	-744	-730	-695	-687	-706	-711	-710	-654	-656	-625	-611	-595	-570	-542
기타포괄익	0	0	0	0	0	0	0	0	0	0	1	2	4	5	6	7	6	4	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	889	885	896	886	892	903	927	930	922	915	913	915	954	948	967	972	950	934	917	831	777	747	745	811	833	851	978	998	1,012	1,046	1,053	1,035	1,028	919	975	972	1,002	1,015	1,030	928	952
주식수(만주)	4,457	4,441	4,337	4,341	4,335	4,320	4,365	4,365	4,366	4,360	4,276	4,281	4,313	4,309	4,291	4,288	4,299	4,286	4,258	4,275	4,261	4,227	4,190	4,192	4,190	4,186	4,176	4,174	4,174	4,172	3,838	4,182	3,551	3,457	3,424	3,446	3,443	3,349	725	724	722

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	73	45	32	46	74	98	127	136	114	104	92	88	129	156	189	250	268	270	231	156	108	54	37	47	36	44	60	51	56	68	66	64	50	40	24	-3	-12	-32	-52	-63	-67
투자활동	-207	-212	-92	-44	-24	27	48	-15	-23	-71	-92	-5	-9	-11	-55	-44	-122	-134	-68	-52	42	52	37	21	-10	-13	-23	-0.68	-211	-201	-195	-225	3	6	17	36	37	38	25	-35	-58
재무활동	172	192	71	41	-57	-143	-178	-127	-103	-35	-17	-103	-117	-144	-191	-215	-257	-251	-223	-184	-132	-92	-57	-73	-48	-74	-77	-50	50	125	127	142	36	-19	-6	92	80	72	55	83	110
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	38	24	12	43	-7	-18	-3	-5	-12	-2	-17	-19	3	1.33	-56	-9	-111	-115	-59	-80	18	15	17	-5	-23	-43	-41	0.15	-105	-8	-2	-19	89	27	36	125	105	78	28	-14	-15
자본적지출	-208	-212	-92	-45	-26	26	47	-15	-24	-74	-94	-8	-11	-12	-56	-44	-122	-135	-68	-52	42	51	37	21	-10	-14	-23	-1.46	-212	-203	-199	-230	-1.47	2	15	26	26	25	12	-19	-41
잉여현금	-136	-168	-61	1.20	48	123	174	121	90	31	-2	80	118	144	133	205	146	135	163	103	150	106	74	68	25	30	36	50	-156	-135	-133	-166	49	42	39	23	14	-6	-40	-82	-108

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수