게임스탑 GME(GAMESTOP CORP) | 재무제표

게임스탑

GME

NYSE

18.89

-0.27 (-1.41%) 26.09/08, USD

최근 실적발표 26. 06/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
매출액	3,733	3,630	3,808	3,848	3,674	3,823	4,334	4,552	4,918	5,273	5,706	5,814	5,786	5,927	5,955	6,065	6,112	6,011	5,879	5,587	5,346	5,090	5,162	5,596	5,939	6,466	7,335	7,832	8,047	8,285	8,047	8,101	8,287	8,547	8,125	8,095	8,039	7,965	9,088	9,145	9,275
매출원가	2,449	2,434	2,636	2,691	2,551	2,709	3,164	3,358	3,666	3,979	4,331	4,429	4,425	4,555	4,704	4,787	4,796	4,663	4,461	4,211	4,038	3,830	3,754	4,023	4,219	4,557	5,275	5,655	5,799	5,977	6,019	5,941	5,974	6,062	5,611	5,562	5,513	5,465	6,043	6,153	6,320
매출총이익	1,284	1,196	1,173	1,157	1,122	1,114	1,170	1,194	1,251	1,294	1,375	1,385	1,361	1,372	1,251	1,278	1,316	1,348	1,418	1,376	1,307	1,260	1,408	1,573	1,720	1,909	2,060	2,177	2,248	2,308	2,029	2,160	2,314	2,485	2,514	2,533	2,527	2,500	3,045	2,992	2,955
판매관리비	884	910	951	1,011	1,063	1,130	1,207	1,222	1,273	1,324	1,418	1,510	1,575	1,681	1,767	1,800	1,792	1,710	1,590	1,529	1,498	1,514	1,607	1,722	1,856	1,923	2,044	2,032	1,992	1,994	1,722	1,824	1,925	2,032	1,927	1,929	1,905	1,862	2,220	2,178	2,150
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	386	232	177	102	14	-26	-51	-32	-27	-35	-44	-125	-216	-312	-525	-531	-481	-369	-183	-143	-171	-238	-181	-164	-525	-400	-707	-1,179	-731	-702	-263	343	385	439	443	454	469	482	653	645	638
EBITDA	856	399	463	403	249	176	125	103	87	69	46	-38	-140	-240	-449	-458	-406	-291	-112	-69	-94	-158	-107	-84	-442	-310	-516	-964	-491	-448	-278	314	347	397	647	664	682	698	822	812	802
영업외이익	456	152	265	276	208	163	124	81	55	48	38	31	18	10	4	0	0	0	-1.20	-0.90	-1.10	-1.40	-18	-17	-17	-13	170	206	237	249	-306	-344	-374	-390	98	98	98	98	0.60	0.60	0.40
법인세	79	-34	20	16	13	6	11	6	3	6	3	6	7	11	-13	-14	-12	-14	-64	-119	-104	-55	58	144	86	38	20	-36	32	42	120	158	138	154	86	105	115	124	216	211	215
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.20	0.20	-0.10	-0.70	-5	-5	-6	-7	78	97	113	122	-155	-173	-188	-196	49	49	49	49	0	0	0
순이익	763	418	422	362	208	131	63	43	25	7	-8	-100	-206	-313	-509	-520	-472	-381	-153	-67	-116	-215	-275	-339	-643	-471	-680	-1,085	-694	-673	-591	-43	4	35	349	341	346	353	392	397	395

재무상태표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
현금성자산	7,398	6,305	7,843	8,694	6,386	4,757	4,583	4,193	1,000	922	909	895	1,057	1,139	804	909	1,035	1,271	1,413	1,720	752	619	587	746	570	500	291	424	543	1,624	449	273	242	854	455	262	312	669	356	290	474
단기투자	2,609	3,078	987	0	0	18	33	11	83	278	301	300	253	252	238	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	59	45	55	46	44	61	58	60	59	91	88	76	119	154	125	100	103	141	83	69	102	105	78	83	87	142	146	122	126	134	152	122	105	139	196	185	173	221	181	127	139
재고자산	423	403	576	485	421	480	830	560	676	633	1,021	677	760	683	1,131	735	918	915	1,141	596	571	603	861	475	655	860	1,287	949	1,149	1,251	1,882	1,131	1,185	1,250	1,823	1,141	1,217	1,122	1,634	1,093	1,264
장기투자	0	0	519	529	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	17	16	13	14	14	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	217	232	270	302	327	442	496	570	624	651	685	702	719	697	662	701	726	750	795	832	847	863	860	909	963	1,043	1,045	1,082	1,120	321	324	326	334	351	458	457	454	471	503	481	483
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	364	364	777	1,338	1,342	1,443	2,201	2,210	2,238	2,232	2,255	1,860	1,825
이연세자산	26	87	19	19	19	18	18	18	18	17	17	18	18	18	14	17	17	16	0	0	0	0	29	29	29	83	158	158	147	147	189	154	154	158	73	73	73	59	39	39	39
기타자산	243	240	283	267	306	99	223	125	128	118	126	137	145	170	348	338	327	405	329	329	272	267	171	121	152	179	206	253	184	203	884	940	948	846	269	281	218	202	263	245	222
자산총계	10,974	10,388	10,551	10,341	7,503	5,875	6,240	5,536	2,587	2,709	3,147	2,804	3,070	3,113	3,323	2,800	3,126	3,499	3,762	3,546	2,563	2,473	2,601	2,375	2,469	2,820	3,146	2,988	3,633	4,044	4,657	4,282	4,308	5,042	5,474	4,610	4,683	4,976	5,231	4,134	4,446
매입채무등	263	147	380	293	198	149	494	221	283	324	813	378	561	531	888	217	387	471	712	410	389	342	440	256	212	381	710	368	458	1,052	1,453	536	548	892	1,285	470	526	617	1,243	371	609
차입금	4,339	4,362	4,392	4,418	1,762	411	464	534	589	603	614	635	651	617	575	602	617	649	668	701	713	1,047	1,155	1,167	1,296	1,189	1,174	1,183	1,272	821	820	819	819	818	817	816	816	815	814	814	812
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	43	40	34	117	77	61	34	80
기타부채	530	435	476	454	555	386	478	399	408	444	457	523	587	643	615	636	671	777	628	583	582	647	674	600	526	639	644	627	612	835	819	818	754	1,074	1,018	978	956	1,213	989	765	789
부채총계	5,132	4,944	5,248	5,165	2,515	946	1,436	1,153	1,280	1,370	1,884	1,537	1,799	1,791	2,078	1,456	1,675	1,897	2,007	1,694	1,683	2,036	2,269	2,023	2,034	2,208	2,529	2,178	2,342	2,708	3,092	2,178	2,125	2,827	3,160	2,298	2,415	2,722	3,107	1,983	2,290
자본금+ 자본잉여금	5,313	5,305	5,298	5,117	5,110	5,106	5,100	4,696	1,635	1,635	1,628	1,621	1,622	1,613	1,607	1,594	1,588	1,578	1,568	1,562	519	11	5	3	1	1	0	0	29	28	30	27	26	23	13	8	3	0	0	5	0
이익잉여금	595	205	77	132	-37	-82	-213	-230	-245	-213	-276	-273	-270	-220	-268	-173	-64	94	241	347	408	475	394	413	525	690	689	885	1,331	1,363	1,589	2,117	2,181	2,180	2,325	2,305	2,322	2,301	2,170	2,185	2,196
기타포괄익	-66	-66	-72	-73	-87	-94	-82	-83	-83	-84	-89	-81	-80	-72	-94	-77	-73	-69	-54	-56	-47	-49	-67	-64	-91	-79	-72	-75	-68	-54	-54	-40	-23	12	-24	-1	-56	-47	-46	-39	-40
자본총계	5,842	5,444	5,303	5,176	4,987	4,930	4,805	4,383	1,307	1,339	1,263	1,267	1,272	1,322	1,245	1,344	1,451	1,603	1,755	1,852	880	437	332	352	435	612	617	810	1,292	1,336	1,565	2,104	2,184	2,215	2,314	2,312	2,269	2,254	2,124	2,151	2,156
주식수(만주)	59,230	54,910	59,170	54,650	49,790	39,470	43,790	38,720	30,590	30,520	30,530	30,480	30,450	30,420	30,420	30,420	30,360	29,040	30,360	29,040	26,400	26,000	26,100	26,000	25,800	35,000	32,800	40,000	41,000	40,800	40,900	40,800	40,800	40,600	40,600	40,600	40,600	41,500	41,600	41,700	41,700

현금흐름표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
영업활동	760	615	584	497	448	146	-28	-33	-211	-204	146	304	309	108	-340	-811	-719	-434	-159	-50	154	124	199	376	201	-415	-151	108	192	325	273	317	160	435	388	662	656	537	600	244	409
투자활동	-2,474	-3,210	-1,479	-519	83	265	268	294	163	-33	-73	-328	-296	-223	-227	10	16	-65	-68	-27	28	37	59	17	-48	-61	645	631	633	636	-89	-98	-50	-61	-74	-469	-577	-577	-648	-280	-434
재무활동	2,670	4,146	4,148	4,546	4,924	3,443	3,442	3,044	-12	-12	-13	-10	-10	-8	-6	-6	1,030	1,201	1,083	1,096	-18	-55	44	-84	-119	-645	-661	-587	-511	-175	-175	-195	-195	-203	-222	-234	-235	239	210	189	142
환율변동	6	10	5	2	2	-3	5	-3	-3	-9	10	-8	-8	-2	-35	-11	-14	-17	9	-2	22	16	-4	12	-7	-7	2	-8	-19	-25	-8	-7	24	28	10	19	-6	21	8	0.60	-13
현금의증감	988	1,538	3,249	4,517	5,407	3,851	3,687	3,302	-62	-257	70	-42	-4	-124	-609	-819	313	685	866	1,017	187	122	298	321	28	-1,127	-159	151	300	771	0.20	15	-61	194	100	-25	-163	217	170	153	104
자본적지출	-19	-17	-15	-10	1.20	-0.80	-5	-0.80	-18	-22	-26	-44	-54	-56	-66	-65	-58	-62	-68	-27	27	36	46	-3	-67	-79	-89	-95	-95	-94	-94	-106	-111	-113	-123	-124	-133	-143	-150	-164	-175
잉여현금	741	598	569	487	449	145	-33	-34	-228	-226	120	260	255	52	-406	-876	-778	-496	-227	-77	182	159	245	373	135	-493	-240	14	97	231	179	210	49	322	266	538	523	394	451	80	235

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수