글로벌파트너스 GLP(GLOBAL PARTNERS LP) | 재무제표

글로벌파트너스

GLP

NYSE

50.40

+ 0.32 (+0.64%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	21,456	19,291	18,561	18,100	17,828	17,610	17,164	17,386	17,185	16,607	16,492	16,510	16,916	18,408	18,878	18,543	17,240	15,195	13,248	11,352	10,089	8,280	8,322	9,475	10,659	12,697	13,082	13,007	13,230	12,849	12,673	11,799	10,490	9,453	8,921	8,832	8,703	8,760	8,240	8,097	8,553
매출원가	20,261	18,152	17,499	17,032	16,745	16,512	16,106	16,317	16,173	15,641	15,519	15,535	15,841	17,294	17,780	17,534	16,356	14,415	12,529	10,660	9,431	7,559	7,600	8,769	9,935	12,046	12,419	12,274	12,549	12,186	12,022	11,213	9,888	8,865	8,338	8,253	8,140	8,203	7,693	7,572	8,008
매출총이익	1,196	1,139	1,062	1,068	1,082	1,098	1,058	1,069	1,012	967	974	975	1,075	1,113	1,098	1,009	884	780	719	692	659	720	721	706	724	652	663	734	681	663	650	586	601	587	583	580	562	556	546	525	544
판매관리비	340	331	306	304	298	296	292	294	287	281	274	273	275	269	263	240	230	223	213	204	193	198	193	187	189	171	171	177	174	173	171	165	163	158	155	153	150	151	150	149	154
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	332	285	235	235	257	281	251	275	239	218	244	241	335	459	460	421	333	179	142	135	122	189	192	180	191	128	139	201	158	148	197	130	156	153	120	59	-108	-121	-152	-90	72
EBITDA	479	429	379	379	401	424	389	406	363	335	356	351	442	563	565	525	437	283	244	229	215	282	286	283	283	221	235	298	269	258	306	237	262	261	227	165	37	28	-1.10	66	193
영업외이익	5	2	2	0.46	-0.17	-0.07	-2	-2	-0.43	1.12	3	2	1.20	0	0	0	0	0	0	-7	-7	-7	-7	0.58	-12	-13	-12	-12	1.19	1.47	2	2	2	2	2	1.38	38	39	39	40	3
법인세	6	0.67	1.06	0.82	4	5	5	10	9	8	8	4	14	16	17	15	5	3	1.34	0.88	3	6	-0.12	-0.39	-2	-5	1.09	8	7	7	6	-25	-25	-24	-24	-2	2	0.81	0.05	-1.17	-4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	195	149	98	97	114	135	110	142	123	118	153	155	239	361	362	324	246	96	61	46	31	95	102	97	94	32	36	89	60	52	104	70	99	95	59	-25	-160	-169	-199	-136	-8

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	24	18	12	18	16	7	8	21	14	73	20	11	11	7	4	15	7	11	11	15	6	12	10	5	10	54	12	6	10	9	8	12	7	12	15	11	6	14	10	15	9
단기투자	11	42	17	8	18	16	14	25	6	9	18	9	17	19	20	22	17	18	12	13	5	9	17	43	49	80	5	9	9	8	26	7	13	10	4	5	6	3	21	25	30
매출채권등	710	778	533	527	571	583	479	478	612	568	560	525	442	442	481	434	517	528	412	363	352	319	230	245	240	200	421	343	379	409	340	413	427	421	421	337	265	315	425	283	362
재고자산	578	736	549	479	496	517	594	499	567	404	397	391	344	385	567	428	431	512	510	413	491	469	384	329	344	214	450	394	426	465	386	481	338	393	351	281	370	434	522	438	444
장기투자	117	116	114	112	111	107	93	89	88	88	94	71	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,013	2,018	2,036	1,977	1,979	1,988	2,009	1,968	1,951	1,738	1,766	1,450	1,471	1,489	1,506	1,505	1,461	1,480	1,380	1,364	1,358	1,369	1,373	1,358	1,357	1,382	1,402	1,401	1,421	1,426	1,133	1,110	1,006	1,020	1,037	1,038	1,055	1,074	1,100	1,129	1,207
무형자산	433	434	435	437	438	439	441	442	448	446	450	450	450	453	455	440	441	443	354	357	360	363	359	363	365	368	371	374	377	382	386	415	362	366	369	349	352	355	360	367	506
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	136	170	155	143	156	161	151	143	143	141	141	144	132	130	128	132	135	162	153	151	137	144	168	144	157	162	147	152	141	149	145	137	125	134	124	128	144	133	127	128	146
자산총계	4,022	4,312	3,851	3,700	3,784	3,819	3,788	3,665	3,829	3,466	3,446	3,051	2,937	2,925	3,161	2,975	3,010	3,153	2,831	2,677	2,710	2,684	2,541	2,486	2,522	2,461	2,808	2,678	2,764	2,846	2,424	2,575	2,279	2,355	2,320	2,148	2,198	2,328	2,564	2,385	2,703
매입채무등	714	750	573	486	590	520	510	454	558	475	649	558	399	285	531	549	574	466	353	315	248	238	208	187	163	146	373	310	283	343	309	337	257	272	313	242	196	232	320	231	287
차입금	1,936	2,171	2,002	2,003	1,952	2,092	1,969	1,981	2,020	1,747	1,478	1,246	1,309	1,458	1,367	1,214	1,305	1,719	1,510	1,403	1,488	1,501	1,417	1,416	1,467	1,525	1,595	1,533	1,639	1,654	1,288	1,466	1,296	1,360	1,235	1,143	1,263	1,340	1,453	1,310	1,392
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	146	140	148	128	144	136	130	134	144	136	136	126	122	114	109	104	95	101	101	96	106	97	93	86	99	89	86	79	83	82	85	76	82	77	150	162	168	164	167	157	176
기타부채	476	540	451	401	412	376	462	373	402	343	382	346	331	308	366	359	370	334	339	329	337	303	327	288	285	262	295	274	273	277	243	230	214	208	227	210	179	187	226	209	200
부채총계	3,273	3,601	3,175	3,018	3,098	3,123	3,072	2,942	3,123	2,702	2,645	2,276	2,161	2,165	2,372	2,226	2,344	2,620	2,303	2,143	2,179	2,139	2,045	1,977	2,014	2,021	2,349	2,196	2,278	2,356	1,925	2,109	1,849	1,917	1,926	1,756	1,805	1,923	2,166	1,907	2,055
자본금+ 자본잉여금	749	712	676	682	686	695	717	723	707	764	801	773	775	759	788	756	671	536	530	534	527	541	493	508	508	447	463	483	488	492	502	469	432	441	396	392	392	406	398	478	613
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	-1	0	0	1	1	0	0	-7	-6	-3	-2	0	4	4	2	1	-1	-8	-5	-2	-3	-4	-5	-5	-5	-6	-5	-4	-4	-5	-5	-6	-7
자본총계	749	712	676	682	686	695	717	723	706	764	801	774	776	759	788	749	665	533	528	534	531	545	495	509	507	439	458	481	485	488	497	464	427	435	391	388	388	401	393	472	606
주식수(만주)	3,411	3,404	3,421	3,415	3,409	3,429	3,433	3,419	3,427	3,396	3,403	3,406	3,400	3,400	3,404	3,400	3,406	3,408	3,427	3,408	3,429	3,429	3,430	3,420	3,420	3,427	3,433	3,426	3,428	3,423	3,397	3,411	3,386	3,380	3,363	3,394	3,365	3,361	3,352	3,353	3,351

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	325	232	285	251	355	163	32	134	108	349	512	246	341	438	480	528	489	179	50	161	97	69	313	235	290	319	94	324	152	186	169	-60	122	127	348	228	150	51	-120	82	60
투자활동	-116	-101	-101	-111	-89	-304	-277	-601	-617	-482	-492	-163	-211	-41	-236	-228	-204	-299	-115	-116	-97	-81	-70	-61	-64	-72	-67	-63	-226	-224	-226	-263	-91	-86	-62	0.43	43	30	6	-30	-83
재무활동	-201	-120	-180	-142	-264	76	234	476	512	199	-4	-87	-126	-400	-251	-300	-284	120	66	-34	-4	-30	-245	-175	-226	-202	-23	-268	78	35	50	325	-30	-43	-282	-233	-195	-84	122	-37	21
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	8	11	4	-3	2	-65	-11	9	3	66	16	-4	4	-4	-7	0.12	1.20	-0.76	1.14	11	-4	-43	-2	-0.92	-0.09	46	4	-7	3	-3	-7	2	2	-2	5	-4	-3	-3	9	14	-3
자본적지출	-117	-97	-85	-92	-70	-281	-270	-572	-588	-384	-389	-82	-90	5	22	27	22	-73	-95	-96	-88	-72	-68	-59	-62	-70	-66	-63	-51	-48	-51	-44	-46	-42	-17	0.43	43	30	6	-30	-84
잉여현금	208	134	200	159	285	-119	-238	-438	-480	-35	123	165	250	443	502	555	511	106	-45	65	9	-3	244	176	228	249	29	262	101	138	118	-104	76	85	331	229	193	81	-113	52	-24

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수