글로반트 GLOB(GLOBANT SA) | 재무제표

글로반트

GLOB

NYSE

40.17

+ 1.38 (+3.56%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,451	2,451	2,455	2,485	2,482	2,456	2,416	2,354	2,285	2,195	2,096	2,006	1,920	1,851	1,780	1,669	1,552	1,428	1,297	1,150	1,015	893	814	766	730	705	659	615	578	549	522	498	473	444	413	385	358	338	323	307	292
매출원가	1,605	1,595	1,596	1,610	1,600	1,581	1,552	1,512	1,466	1,405	1,340	1,275	1,215	1,166	1,111	1,039	963	884	802	710	630	557	510	481	455	436	405	374	351	333	319	307	296	282	263	244	224	206	191	183	176
매출총이익	846	856	859	875	882	874	863	842	818	790	756	731	705	685	669	630	590	544	495	440	385	335	304	285	275	269	254	241	228	216	204	190	177	162	150	142	134	133	131	124	116
판매관리비	621	626	629	645	648	643	633	608	596	570	537	514	491	474	456	432	402	373	343	305	270	237	217	205	195	186	172	158	148	141	133	127	121	118	111	104	96	87	81	78	76
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	191	180	179	177	187	234	232	236	223	219	218	218	215	211	213	198	187	171	152	134	115	98	87	80	80	83	81	82	78	75	70	59	51	40	35	38	38	46	51	46	40
EBITDA	0	0	366	0	0	0	402	0	0	0	362	0	0	0	317	0	0	0	218	0	0	0	135	0	0	0	115	0	0	0	90	0	98	0	66	0	64	0	80	0	0
영업외이익	0.88	8	-0.59	-6	-12	-11	7	6	17	17	4	0.13	-7	-4	-4	-2	-7	-13	-15	-8	-6	-1.31	-0.07	-4	-2	-2	-5	-31	-22	-3	-1.18	36	30	13	15	10	12	16	19	38	44
법인세	40	39	35	29	26	37	41	43	42	42	40	42	41	42	43	41	38	33	28	29	25	23	22	17	17	18	15	15	16	16	16	15	12	9	8	8	9	11	14	21	22
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	113	109	103	100	110	151	166	169	169	167	159	156	149	149	149	139	128	111	96	86	73	63	54	49	52	55	54	52	53	54	52	52	44	32	31	28	30	37	36	35	33

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	164	195	244	155	167	114	142	199	158	226	307	197	241	254	292	294	324	341	428	400	431	149	279	323	357	133	63	57	42	42	78	74	49	36	53	35	30	29	51	17	19
단기투자	14	11	13	19	17	14	17	18	27	18	31	29	41	43	55	79	43	33	35	86	36	48	21	65	52	5	24	6	17	5	9	6	9	10	9	10	7	13	10	39	38
매출채권등	763	743	712	779	783	742	700	721	670	649	581	595	570	543	516	490	453	432	374	370	353	319	243	238	210	208	185	210	208	193	160	148	148	143	126	131	130	121	101	102	94
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	35	34	34	47	45	48	45	41	41	39	38	35	34	38	38	33	27	28	26	24	27	23	19	9	8	6	6	5	7	7	5	5	5	2	2	2	2	2	1.12	1.09	2
유형자산	215	226	238	242	253	268	278	277	273	275	282	285	292	302	309	296	293	285	278	238	206	199	191	155	158	162	146	108	91	95	51	50	46	44	44	43	39	37	36	34	33
무형자산	1,908	1,926	1,947	1,971	2,009	1,926	1,861	1,546	1,361	1,371	1,391	1,165	1,000	933	918	690	684	678	669	593	540	520	479	294	218	216	216	210	155	155	117	111	112	111	110	118	117	89	79	60	60
이연세자산	99	94	91	88	85	84	81	68	60	64	61	58	52	53	42	39	38	50	58	54	43	41	42	42	27	24	27	22	19	20	17	15	15	15	13	11	10	8	8	10	8
기타자산	36	37	40	45	38	45	25	30	30	32	36	21	18	21	26	25	17	17	16	12	13	7	15	16	17	19	21	18	19	0	0	0	0	0	0	0	0	0	0	0	0
자산총계	3,232	3,266	3,318	3,346	3,397	3,241	3,149	2,899	2,619	2,674	2,727	2,385	2,249	2,186	2,196	1,946	1,878	1,863	1,885	1,777	1,649	1,306	1,289	1,143	1,046	771	688	636	558	517	437	410	384	361	357	350	335	300	285	262	254
매입채무등	120	120	116	116	118	108	117	105	104	109	128	83	88	79	95	71	59	57	70	69	47	33	41	31	30	37	37	30	32	22	18	19	14	7	12	10	9	6	6	5	7
차입금	666	670	734	675	785	677	656	530	402	428	482	292	247	218	276	224	239	246	271	236	193	188	208	180	153	206	123	118	75	54	13	10	21	27	35	50	58	34	32	25	32
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	262	261	282	286	281	312	324	292	251	309	293	255	220	253	254	214	188	199	225	189	154	160	148	111	81	70	86	72	60	77	66	57	46	44	46	40	34	38	37	35	31
기타부채	10	23	25	24	23	23	18	18	22	17	29	14	14	14	14	14	13	11	11	19	22	15	13	11	3	4	3	3	2	3	3	1.49	3	1.50	1.20	1.23	1.24	1.09	2	0.16	0.82
부채총계	1,058	1,075	1,157	1,102	1,208	1,119	1,116	945	780	863	931	643	569	563	640	523	499	513	576	512	415	396	409	334	268	318	249	223	170	156	99	88	84	79	94	101	102	79	76	65	71
자본금+ 자본잉여금	1,110	1,119	1,128	1,250	1,229	1,158	1,101	1,066	998	1,003	1,033	1,040	1,021	1,000	969	922	914	921	915	901	899	595	586	534	515	201	200	188	177	164	151	146	140	136	127	125	117	107	104	101	97
이익잉여금	1,004	1,003	966	924	891	893	863	824	781	742	697	655	612	575	539	499	463	426	390	361	335	315	294	275	263	253	239	226	211	197	187	176	160	146	136	124	116	114	105	96	86
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,114	2,122	2,094	2,174	2,120	2,051	1,964	1,890	1,779	1,745	1,730	1,695	1,633	1,575	1,508	1,421	1,377	1,347	1,305	1,262	1,234	910	880	809	778	454	439	414	388	361	338	322	300	282	263	249	233	221	209	197	183
주식수(만주)	4,322	4,335	4,500	4,558	4,429	4,518	4,458	4,444	4,429	4,407	4,359	4,366	4,337	4,323	4,285	4,289	4,277	4,274	4,207	4,280	4,166	4,115	3,971	4,083	3,875	3,809	3,767	3,783	3,762	3,732	3,668	3,680	3,666	3,654	3,609	3,625	3,603	3,558	3,541	3,545	3,523

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	19.12/31	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31
영업활동	348	340	301	267	265	254	249	272	269	295	319	257	245	254	198	170	188	171	179	100	80	67	78	54	25	40
투자활동	-92	-139	-135	-359	-422	-413	-404	-294	-346	-320	-350	-294	-249	-265	-269	-242	-266	-239	-273	-124	-152	-27	-53	-58	-29	-28
재무활동	-262	-119	-65	59	174	53	-6	24	-9	-5	45	-62	-82	-78	-66	-33	-28	261	244	242	57	4	13	33	42	15
환율변동	-0.45	-0.45	-0.45	-4	-4	-4	-4	2	2	2	2	2	2	2	2	-0.79	-0.79	-0.79	-1.22	-1.19	0.25	-0.09	-0.08	-0.06	0.89	3
현금의증감	-7	81	102	-33	18	-107	-161	2	-85	-30	13	-100	-85	-89	-137	-106	-107	192	150	217	-15	25	19	2	11	14
자본적지출	-79	-86	-89	-110	-106	-119	-114	-111	-117	-107	-127	-105	-108	-108	-95	-113	-105	-95	-76	-28	-20	-19	-19	-19	-17	-18
잉여현금	269	253	212	157	159	134	135	161	152	189	192	152	137	146	102	58	83	76	103	72	59	48	59	35	8	22

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수