| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,192 | 6,074 | 5,994 | 5,941 | 5,883 | 5,842 | 5,778 | 5,727 | 5,656 | 5,542 | 5,448 | 5,367 | 5,280 | 5,245 | 5,227 | 5,188 | 5,169 | 5,148 | 5,112 | 5,044 | 4,962 | 4,871 | 4,738 | 4,646 | 4,592 | 4,541 | 4,528 | 4,456 | 4,398 | 4,353 | 4,304 | 4,296 | 4,258 | 4,202 | 4,156 | 4,074 | 4,018 | 3,981 | 3,935 | 3,893 | 3,851 |
| 매출원가 | 2,965 | 2,923 | 2,884 | 2,862 | 2,934 | 2,913 | 2,894 | 2,875 | 2,906 | 2,888 | 2,864 | 2,847 | 2,865 | 2,839 | 2,825 | 2,663 | 2,637 | 2,640 | 2,659 | 2,782 | 2,721 | 2,678 | 2,573 | 2,504 | 2,439 | 2,378 | 2,357 | 2,332 | 2,314 | 2,293 | 2,275 | 2,269 | 2,252 | 2,240 | 2,228 | 2,206 | 2,186 | 2,162 | 2,129 | 2,098 | 2,067 |
| 매출총이익 | 3,227 | 3,150 | 3,110 | 3,079 | 2,950 | 2,929 | 2,884 | 2,852 | 2,750 | 2,654 | 2,583 | 2,520 | 2,415 | 2,406 | 2,401 | 2,525 | 2,531 | 2,508 | 2,453 | 2,263 | 2,240 | 2,194 | 2,165 | 2,141 | 2,153 | 2,164 | 2,170 | 2,124 | 2,084 | 2,059 | 2,029 | 2,027 | 2,006 | 1,962 | 1,928 | 1,868 | 1,831 | 1,819 | 1,806 | 1,796 | 1,784 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,637 | 1,594 | 1,577 | 1,561 | 1,456 | 1,461 | 1,454 | 1,468 | 1,404 | 1,341 | 1,297 | 1,256 | 1,170 | 1,177 | 1,193 | 1,471 | 1,464 | 1,432 | 1,358 | 1,030 | 1,032 | 1,000 | 983 | 960 | 975 | 990 | 1,016 | 995 | 970 | 969 | 954 | 965 | 963 | 937 | 915 | 874 | 854 | 853 | 856 | 854 | 851 |
| EBITDA | 1,637 | 1,594 | 1,577 | 1,561 | 1,456 | 1,461 | 1,454 | 1,468 | 1,404 | 1,341 | 1,297 | 1,256 | 1,170 | 1,177 | 1,193 | 1,471 | 1,464 | 1,432 | 1,358 | 1,030 | 1,032 | 1,000 | 983 | 960 | 975 | 990 | 1,015 | 995 | 970 | 969 | 954 | 964 | 963 | 937 | 911 | 880 | 871 | 869 | 866 | 868 | 866 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.18 | -0.16 | -0.11 | 0.04 | -0.09 | -0.17 | -0.24 | -0.49 | -8 | 14 | 34 | 32 | 20 | 27 | 30 |
| 법인세 | 283 | 277 | 275 | 269 | 253 | 257 | 256 | 261 | 248 | 234 | 224 | 216 | 198 | 202 | 208 | 269 | 267 | 260 | 243 | 174 | 174 | 168 | 165 | 159 | 162 | 165 | 170 | 169 | 165 | 166 | 162 | -688 | -662 | -643 | -628 | 235 | 227 | 225 | 233 | 238 | 244 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.09 | -0.08 | -0.06 | 0.02 | -0.04 | -0.09 | -0.12 | -0.24 | -4 | 7 | 17 | 16 | 10 | 13 | 15 |
| 순이익 | 1,212 | 1,177 | 1,161 | 1,150 | 1,066 | 1,071 | 1,071 | 1,090 | 1,044 | 1,001 | 971 | 938 | 872 | 881 | 894 | 1,116 | 1,114 | 1,090 | 1,031 | 771 | 771 | 745 | 732 | 715 | 727 | 741 | 761 | 738 | 715 | 713 | 701 | 1,564 | 1,539 | 1,495 | 1,454 | 563 | 561 | 559 | 550 | 547 | 541 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 257 | 255 | 145 | 303 | 239 | 232 | 165 | 135 | 88 | 84 | 103 | 86 | 75 | 172 | 93 | 86 | 172 | 128 | 92 | 96 | 138 | 82 | 95 | 80 | 114 | 90 | 76 | 67 | 89 | 67 | 121 | 77 | 82 | 89 | 119 | 88 | 98 | 62 | 76 | 105 | 50 |
| 투자자산 | 20,790 | 20,408 | 20,470 | 20,327 | 19,925 | 20,010 | 19,572 | 20,729 | 19,708 | 20,096 | 19,724 | 18,039 | 18,748 | 18,927 | 18,208 | 17,604 | 18,794 | 20,718 | 22,758 | 22,573 | 22,755 | 21,452 | 22,453 | 21,615 | 21,205 | 19,109 | 19,847 | 19,760 | 18,858 | 18,137 | 17,119 | 17,600 | 17,073 | 17,417 | 17,734 | 17,312 | 16,984 | 16,559 | 15,880 | 16,460 | 16,049 |
| 매출채권등 | 819 | 728 | 769 | 729 | 691 | 692 | 692 | 652 | 648 | 646 | 630 | 617 | 602 | 594 | 589 | 475 | 479 | 488 | 487 | 485 | 484 | 478 | 474 | 458 | 446 | 442 | 442 | 432 | 425 | 420 | 415 | 407 | 408 | 396 | 392 | 389 | 380 | 370 | 384 | 361 | 359 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 490 | 490 | 490 | 490 | 490 | 490 | 490 | 490 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 | 442 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 9,207 | 9,084 | 8,940 | 8,679 | 8,464 | 8,281 | 8,157 | 7,551 | 7,373 | 7,264 | 7,112 | 6,943 | 6,801 | 6,685 | 6,615 | 6,192 | 6,117 | 6,035 | 5,949 | 5,860 | 5,761 | 5,660 | 5,583 | 5,447 | 5,328 | 5,270 | 5,171 | 5,092 | 5,041 | 5,068 | 4,999 | 4,944 | 4,874 | 4,839 | 4,789 | 4,763 | 4,674 | 4,654 | 4,654 | 4,709 | 4,675 |
| 자산총계 | 31,563 | 30,966 | 30,814 | 30,528 | 29,809 | 29,705 | 29,076 | 29,557 | 28,299 | 28,571 | 28,051 | 26,166 | 26,708 | 26,860 | 25,987 | 24,839 | 26,043 | 27,850 | 29,768 | 29,497 | 29,580 | 28,113 | 29,047 | 28,042 | 27,534 | 25,352 | 25,977 | 25,792 | 24,855 | 24,133 | 23,096 | 23,469 | 22,879 | 23,182 | 23,475 | 22,994 | 22,578 | 22,087 | 21,436 | 22,077 | 21,574 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 2,943 | 2,779 | 2,625 | 2,714 | 2,790 | 2,802 | 2,740 | 2,761 | 2,285 | 2,364 | 2,116 | 2,246 | 2,056 | 2,143 | 2,077 | 2,062 | 2,122 | 2,069 | 2,026 | 1,940 | 2,246 | 1,943 | 1,923 | 1,947 | 2,103 | 1,805 | 1,648 | 1,585 | 1,611 | 1,650 | 1,665 | 1,974 | 1,489 | 1,496 | 1,460 | 1,440 | 1,438 | 1,460 | 1,398 | 1,400 | 1,420 |
| 이연수익 | 282 | 286 | 271 | 273 | 273 | 274 | 258 | 265 | 270 | 270 | 255 | 261 | 267 | 272 | 253 | 64 | 68 | 71 | 65 | 65 | 71 | 69 | 62 | 65 | 68 | 68 | 64 | 63 | 67 | 67 | 61 | 62 | 67 | 67 | 61 | 62 | 69 | 70 | 64 | 63 | 73 |
| 이연세부채 | 887 | 905 | 860 | 788 | 816 | 808 | 731 | 620 | 685 | 630 | 495 | 555 | 404 | 428 | 435 | 568 | 856 | 1,299 | 1,765 | 1,749 | 1,774 | 1,586 | 1,834 | 1,682 | 1,632 | 1,295 | 1,477 | 1,498 | 1,351 | 1,225 | 1,048 | 1,073 | 1,098 | 1,217 | 1,312 | 2,069 | 2,010 | 1,864 | 1,744 | 2,024 | 1,887 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 21,294 | 20,912 | 21,083 | 21,064 | 20,511 | 20,396 | 20,042 | 21,272 | 19,831 | 20,268 | 20,700 | 18,481 | 20,000 | 20,172 | 19,272 | 17,782 | 17,673 | 17,518 | 17,269 | 17,134 | 16,873 | 16,682 | 16,457 | 16,123 | 15,882 | 15,664 | 15,495 | 15,334 | 15,126 | 15,148 | 14,907 | 14,822 | 14,653 | 14,582 | 14,410 | 14,255 | 14,008 | 13,948 | 13,664 | 13,503 | 13,317 |
| 부채총계 | 25,407 | 24,881 | 24,839 | 24,839 | 24,390 | 24,280 | 23,771 | 24,918 | 23,071 | 23,531 | 23,565 | 21,543 | 22,728 | 23,014 | 22,037 | 20,477 | 20,720 | 20,956 | 21,125 | 20,888 | 20,963 | 20,281 | 20,276 | 19,817 | 19,686 | 18,832 | 18,683 | 18,479 | 18,155 | 18,090 | 17,681 | 17,931 | 17,307 | 17,362 | 17,244 | 17,826 | 17,525 | 17,342 | 16,869 | 16,991 | 16,696 |
| 자본금+ 자본잉여금 |
-1,160 | -1,001 | -800 | -1,151 | -1,051 | -829 | -667 | -1,101 | -526 | -200 | -219 | -438 | -362 | -285 | -154 | -460 | -415 | -291 | -217 | -407 | -319 | -213 | -132 | -328 | -223 | -233 | -102 | -317 | -254 | -192 | -118 | -207 | -147 | -76 | 1 | -111 | -44 | 27 | 99 | 9 | 71 |
| 이익잉여금 | 9,037 | 8,786 | 8,547 | 8,813 | 8,454 | 8,225 | 8,003 | 8,225 | 7,943 | 7,707 | 7,479 | 7,520 | 7,286 | 7,093 | 6,895 | 6,633 | 6,470 | 6,316 | 6,182 | 6,353 | 6,186 | 6,021 | 5,874 | 6,002 | 5,839 | 5,686 | 5,551 | 5,687 | 5,515 | 5,365 | 5,213 | 5,268 | 5,115 | 4,956 | 4,806 | 4,240 | 4,113 | 3,995 | 3,891 | 3,934 | 3,818 |
| 기타포괄익 | -1,722 | -1,701 | -1,771 | -1,973 | -1,984 | -1,971 | -2,030 | -2,485 | -2,190 | -2,467 | -2,772 | -2,459 | -2,944 | -2,961 | -2,790 | -1,812 | -731 | 869 | 2,678 | 2,662 | 2,750 | 2,025 | 3,029 | 2,551 | 2,232 | 1,066 | 1,845 | 1,943 | 1,439 | 870 | 319 | 478 | 603 | 940 | 1,424 | 1,039 | 985 | 723 | 578 | 1,143 | 989 |
| 자본총계 | 6,156 | 6,085 | 5,975 | 5,689 | 5,419 | 5,425 | 5,306 | 4,639 | 5,228 | 5,039 | 4,487 | 4,623 | 3,980 | 3,846 | 3,950 | 4,362 | 5,323 | 6,894 | 8,643 | 8,608 | 8,617 | 7,832 | 8,771 | 8,225 | 7,848 | 6,520 | 7,294 | 7,313 | 6,700 | 6,043 | 5,415 | 5,539 | 5,572 | 5,820 | 6,231 | 5,168 | 5,053 | 4,745 | 4,567 | 5,086 | 4,878 |
| 주식수(만주) | 7,764 | 7,863 | 7,960 | 8,100 | 8,254 | 8,384 | 8,394 | 8,981 | 9,226 | 9,370 | 9,411 | 9,481 | 9,555 | 9,649 | 9,727 | 9,743 | 9,859 | 9,933 | 10,097 | 10,172 | 10,305 | 10,328 | 10,466 | 10,651 | 10,643 | 10,753 | 10,828 | 10,910 | 10,994 | 11,023 | 11,154 | 11,269 | 11,355 | 11,408 | 11,544 | 11,632 | 11,698 | 11,776 | 11,865 | 11,976 | 12,065 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,392 | 1,385 | 1,396 | 1,383 | 1,417 | 1,484 | 1,402 | 1,457 | 1,403 | 1,356 | 1,482 | 1,463 | 1,533 | 1,502 | 1,422 | 1,428 | 1,429 | 1,463 | 1,438 | 1,458 | 1,409 | 1,505 | 1,476 | 1,412 | 1,447 | 1,284 | 1,364 | 1,371 | 1,348 | 1,319 | 1,278 | 1,281 | 1,307 | 1,351 | 1,429 | 1,513 | 1,533 | 1,519 | 1,399 | 1,362 | 1,271 |
| 투자활동 | -893 | -685 | -644 | -196 | -319 | -150 | -642 | -921 | -1,143 | -1,410 | -926 | -1,080 | -945 | -915 | -943 | -975 | -646 | -919 | -913 | -819 | -896 | -1,140 | -1,182 | -1,233 | -1,414 | -815 | -809 | -375 | -843 | -888 | -896 | -1,284 | -829 | -830 | -927 | -1,076 | -1,022 | -1,138 | -1,062 | -872 | -824 |
| 재무활동 | -491 | -673 | -768 | -1,028 | -951 | -1,197 | -716 | -487 | -255 | -33 | -541 | -384 | -691 | -559 | -492 | -473 | -754 | -495 | -524 | -615 | -474 | -356 | -274 | -168 | -12 | -452 | -591 | -1,010 | -497 | -458 | -392 | -9 | -491 | -490 | -454 | -450 | -470 | -338 | -320 | -461 | -483 |
| 환율변동 | 10 | -4 | -5 | 10 | 4 | 12 | 17 | -0.23 | 7 | -1.36 | -4 | 2 | 7 | 17 | 14 | 10 | 5 | -3 | -3 | -8 | -15 | -18 | -2 | 2 | 4 | 6 | -9 | 3 | -0.65 | 6 | 13 | 0.99 | -2 | -4 | -6 | -2 | 7 | 7 | -2 | 17 | 24 |
| 현금의증감 | 18 | 23 | -21 | 168 | 151 | 149 | 62 | 49 | 13 | -89 | 11 | -0.04 | -97 | 44 | 0.40 | -11 | 34 | 46 | -3 | 16 | 24 | -9 | 19 | 13 | 25 | 23 | -45 | -11 | 7 | -21 | 2 | -11 | -15 | 27 | 42 | -16 | 48 | 49 | 15 | 45 | -13 |
| 자본적지출 | -159 | -156 | -142 | -137 | -69 | -74 | -71 | -69 | -51 | -50 | -50 | -45 | -40 | -29 | -28 | -27 | -28 | -30 | -38 | -44 | -45 | -48 | -42 | -41 | -41 | -45 | -42 | -48 | -48 | -40 | -45 | -34 | -31 | -28 | -20 | -28 | -27 | -25 | -25 | -16 | -30 |
| 잉여현금 | 1,232 | 1,230 | 1,254 | 1,246 | 1,348 | 1,410 | 1,331 | 1,388 | 1,353 | 1,305 | 1,433 | 1,418 | 1,493 | 1,473 | 1,394 | 1,401 | 1,401 | 1,433 | 1,399 | 1,414 | 1,364 | 1,457 | 1,435 | 1,371 | 1,406 | 1,240 | 1,322 | 1,323 | 1,300 | 1,278 | 1,233 | 1,246 | 1,276 | 1,322 | 1,409 | 1,484 | 1,506 | 1,493 | 1,374 | 1,346 | 1,241 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.