제너럴밀즈 GIS(GENERAL MILLS INC) | 재무제표

제너럴밀즈

GIS

NYSE S&P500

37.59

-1.15 (-2.97%) 26.03/18, USD

56명의 관심

최근 실적발표 26. 03/18

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
매출액	18,371	18,777	19,156	19,487	19,644	19,901	19,801	19,857	20,173	20,200	20,281	20,094	19,955	19,367	19,171	18,993	18,625	18,608	18,303	18,127	18,626	18,287	17,988	17,627	16,765	16,783	16,774	16,865	16,594	16,278	16,065	15,740	15,657	15,568	15,481	15,620	15,741	15,950	16,263	16,563	16,934
매출원가	12,305	12,438	12,579	12,754	12,697	12,886	12,950	12,925	13,201	13,271	13,413	13,548	13,368	13,041	12,918	12,591	12,410	12,242	11,848	11,679	11,993	11,804	11,657	11,497	10,942	10,920	10,970	11,108	10,879	10,749	10,600	10,305	10,317	10,177	10,017	10,052	10,120	10,280	10,571	10,734	10,966
매출총이익	6,066	6,338	6,577	6,733	6,947	7,016	6,850	6,932	6,972	6,929	6,869	6,546	6,588	6,326	6,253	6,402	6,215	6,365	6,455	6,448	6,634	6,483	6,331	6,130	5,823	5,863	5,804	5,757	5,715	5,529	5,465	5,436	5,340	5,391	5,464	5,568	5,621	5,671	5,692	5,830	5,968
판매관리비	3,395	3,426	3,436	3,446	3,350	3,296	3,275	3,259	3,329	3,485	3,548	3,500	3,442	3,246	3,181	3,147	3,161	3,126	3,101	3,080	3,184	3,214	3,169	3,152	2,968	2,918	2,912	2,936	2,925	2,908	2,890	2,850	2,899	2,907	2,879	2,889	2,887	2,955	3,020	3,119	3,166
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,482	3,849	4,199	3,305	3,580	3,599	3,333	3,432	3,471	3,290	3,278	3,434	3,632	3,717	3,717	3,476	3,008	3,019	3,135	3,145	3,426	3,251	3,145	2,954	2,871	2,871	2,607	2,546	2,336	2,254	2,416	2,420	2,425	2,398	2,458	2,499	2,542	2,584	2,522	2,559	2,398
EBITDA	4,017	4,394	4,818	3,932	4,250	4,289	4,023	4,123	4,162	3,971	3,978	4,135	4,341	4,457	4,464	4,244	3,815	3,825	3,961	3,991	4,240	4,047	3,929	3,723	3,606	3,603	3,331	3,262	3,119	3,033	3,182	3,181	3,197	3,143	3,190	3,211	3,145	3,202	3,332	3,365	3,228
영업외이익	-18	-1.40	81	88	127	134	134	139	144	143	150	154	158	183	188	197	230	213	225	244	220	215	197	174	124	114	106	96	135	141	137	142	181	151	136	109	-12	1.30	194	197	244
법인세	724	776	827	574	641	638	579	595	599	558	569	612	606	621	634	586	559	598	627	629	662	618	584	481	396	373	324	368	400	-129	-0.50	57	115	655	647	655	599	649	733	755	832
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,214	2,537	2,920	2,295	2,559	2,603	2,403	2,497	2,554	2,437	2,447	2,594	2,802	2,909	2,900	2,707	2,301	2,237	2,328	2,340	2,549	2,407	2,300	2,181	2,126	2,118	1,881	1,753	1,537	2,032	2,119	2,131	2,186	1,602	1,653	1,658	1,628	1,632	1,680	1,697	1,505

재무상태표 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
현금성자산	786	683	953	364	521	2,293	468	418	589	594	491	586	619	644	594	569	844	1,021	711	1,505	2,754	2,583	1,797	1,678	607	560	505	450	547	533	433	399	953	962	821	766	899	810	766	764	783
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,857	1,893	1,804	1,796	1,791	1,782	1,844	1,696	1,771	1,759	1,791	1,683	1,770	1,834	1,730	1,692	1,750	1,766	1,692	1,639	1,776	1,784	1,633	1,615	1,731	1,773	1,711	1,680	1,704	1,717	1,709	1,684	1,497	1,511	1,547	1,430	1,428	1,383	1,446	1,361	1,391
재고자산	1,756	2,052	2,052	1,911	1,812	1,968	1,996	1,898	1,828	2,166	2,229	2,172	2,083	2,121	2,090	1,867	1,710	1,797	1,935	1,821	1,759	1,713	1,605	1,426	1,542	1,720	1,700	1,559	1,545	1,639	1,686	1,642	1,453	1,517	1,595	1,484	1,461	1,526	1,548	1,414	1,350
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,492	3,514	3,583	3,633	3,461	3,457	3,776	3,864	3,644	3,599	3,585	3,636	3,354	3,358	3,359	3,394	3,288	3,292	3,343	3,607	3,506	3,530	3,557	3,581	3,535	3,589	3,668	3,787	3,823	3,897	3,955	4,047	3,626	3,631	3,648	3,688	3,575	3,571	3,655	3,744	3,605
무형자산	22,665	22,624	22,748	22,704	22,578	21,171	21,771	21,731	21,391	21,405	21,488	21,479	21,456	21,451	21,434	21,378	21,558	21,337	21,381	21,213	21,183	21,168	21,161	21,019	21,059	21,107	21,135	21,163	21,222	21,221	21,451	21,510	13,471	13,410	13,426	13,278	13,206	13,167	13,310	13,280	13,202
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	86
기타자산	1,848	1,783	1,876	2,664	2,544	2,726	1,914	1,863	1,638	1,711	1,736	1,896	1,918	1,912	1,900	2,189	1,994	3,269	3,271	2,058	1,671	1,530	1,510	1,488	1,774	1,705	1,595	1,472	1,446	1,377	1,321	1,341	1,241	1,161	1,173	1,168	1,102	1,146	1,188	1,151	1,215
자산총계	32,403	32,549	33,016	33,071	32,706	33,396	31,769	31,470	30,861	31,233	31,320	31,452	31,200	31,320	31,107	31,090	31,144	32,482	32,332	31,842	32,649	32,308	31,262	30,807	30,249	30,452	30,313	30,111	30,286	30,384	30,555	30,624	22,241	22,192	22,210	21,813	21,670	21,602	21,913	21,712	21,632
매입채무등	3,634	3,934	3,740	4,010	3,692	4,069	3,823	3,988	3,614	3,824	3,706	4,194	3,868	4,023	3,786	3,982	3,475	3,450	3,288	3,654	3,392	3,399	3,184	3,248	2,932	3,063	2,787	2,854	2,751	2,824	2,724	2,746	2,506	2,467	2,173	2,120	1,855	1,938	1,945	2,047	1,726
차입금	13,968	13,735	14,407	14,879	14,187	14,522	13,320	12,930	12,514	12,651	12,282	11,706	11,587	11,740	11,562	11,620	12,270	12,672	12,953	12,612	13,851	13,964	13,621	13,540	13,628	13,835	14,308	14,490	15,021	15,256	15,614	15,819	9,625	9,727	10,088	9,482	9,723	9,471	8,872	8,431	8,768
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,130	2,085	2,057	2,101	2,264	2,233	2,195	2,201	2,024	2,027	2,085	2,111	2,152	2,187	2,262	2,218	2,166	2,147	2,076	2,118	2,006	1,939	1,925	1,947	2,027	2,016	1,992	2,031	2,047	2,037	2,029	2,004	1,234	1,791	1,761	1,719	1,548	1,506	1,443	1,400	1,576
기타부채	3,314	3,466	3,293	2,871	3,050	3,124	2,904	2,703	3,018	3,100	2,731	2,741	3,109	2,998	2,671	2,481	3,158	3,846	3,446	3,080	3,616	3,565	3,189	3,178	3,263	2,972	2,984	2,817	2,669	2,741	2,841	2,787	2,724	2,824	2,938	2,895	3,272	3,359	3,524	3,683	3,472
부채총계	23,046	23,220	23,497	23,860	23,194	23,947	22,243	21,821	21,169	21,602	20,804	20,752	20,716	20,948	20,282	20,302	21,068	22,115	21,762	21,464	22,865	22,867	21,919	21,913	21,850	21,887	22,070	22,192	22,488	22,857	23,207	23,355	16,088	16,808	16,959	16,216	16,398	16,275	15,784	15,560	15,541
자본금+ 자본잉여금	-10,638	-10,663	-10,684	-10,174	-9,899	-9,616	-9,361	-9,055	-8,682	-8,400	-7,614	-7,112	-6,953	-6,793	-6,454	-6,020	-5,777	-5,474	-5,295	-5,171	-4,922	-4,957	-4,959	-5,009	-5,201	-5,200	-5,235	-5,316	-5,434	-5,501	-5,800	-5,890	-6,880	-6,934	-7,123	-6,566	-6,595	-6,274	-5,342	-5,074	-5,210
이익잉여금	22,525	22,551	22,791	21,918	21,636	21,340	21,214	20,972	20,417	20,081	20,164	19,839	19,227	18,992	19,028	18,533	17,713	17,363	17,385	17,070	16,655	16,374	16,313	15,982	15,360	15,502	15,219	14,997	14,725	14,572	14,524	14,460	14,398	13,409	13,259	13,139	13,009	12,932	12,735	12,617	12,514
기타포괄익	-2,544	-2,572	-2,601	-2,545	-2,474	-2,524	-2,577	-2,520	-2,297	-2,302	-2,288	-2,277	-2,039	-2,078	-1,998	-1,971	-2,123	-2,364	-2,398	-2,429	-2,843	-2,868	-2,909	-2,914	-2,585	-2,590	-2,601	-2,625	-2,360	-2,419	-2,499	-2,429	-2,553	-2,244	-2,232	-2,245	-2,350	-2,477	-2,485	-2,612	-2,415
자본총계	9,343	9,316	9,507	9,199	9,263	9,201	9,276	9,397	9,437	9,379	10,262	10,450	10,235	10,121	10,575	10,542	9,813	9,525	9,692	9,470	8,890	8,550	8,445	8,059	7,575	7,712	7,383	7,055	6,930	6,652	6,225	6,141	4,966	4,231	3,904	4,328	4,063	4,181	4,908	4,930	4,889
주식수(만주)	53,358	53,341	54,242	54,760	55,123	55,515	55,814	56,454	56,789	58,127	58,518	58,735	58,961	59,353	59,715	60,221	60,320	60,569	60,721	60,997	61,143	61,133	60,986	60,613	60,481	60,439	60,195	59,879	59,674	59,622	59,336	57,016	56,904	56,833	57,709	57,613	58,001	59,138	59,702	59,440	59,334

현금흐름표 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
영업활동	2,226	2,360	2,691	2,918	3,170	3,582	3,549	3,303	3,191	3,074	2,768	2,779	3,115	3,019	3,335	3,316	3,003	3,054	2,769	2,983	3,724	3,646	3,688	3,676	2,939	2,867	2,772	2,807	2,733	2,671	2,858	2,841	2,892	2,903	2,635	2,415	2,561	2,687	2,704	2,764	2,844
투자활동	1,217	50	48	-1,795	-2,268	-1,187	-1,210	-1,197	-848	-788	-748	-346	-235	-170	-127	-1,691	-1,643	-1,698	-1,688	-513	-514	-535	-526	-486	-453	-424	-501	-557	-8,668	-8,710	-8,702	-8,685	-648	-638	-642	-647	-666	-710	105	93	141
재무활동	-3,215	-4,036	-2,258	-1,180	-954	-677	-2,368	-2,272	-2,376	-2,347	-2,129	-2,404	-3,061	-3,307	-3,307	-2,503	-3,260	-2,789	-2,148	-2,716	-1,103	-1,115	-1,886	-1,942	-2,410	-2,409	-2,182	-2,176	5,557	5,629	5,474	5,446	-2,234	-2,158	-1,961	-1,747	-1,783	-1,798	-2,501	-2,420	-2,959
환율변동	37	17	4	3	-15	-19	6	-0.40	3	11	6	-12	-44	-44	-60	-58	-10	-6	23	73	39	26	15	-21	-16	-7	-17	-23	-28	-19	-17	32	44	45	23	-19	4	-19	7	-8	-28
현금의증감	264	-1,609	485	-54	-67	1,699	-23	-168	-30	-50	-104	16	-226	-501	-160	-936	-1,910	-1,438	-1,043	-173	2,147	2,023	1,292	1,228	60	28	72	51	-406	-429	-388	-367	54	152	55	2	116	160	315	430	-2
자본적지출	-570	-575	-591	-624	-692	-780	-771	-773	-823	-756	-739	-688	-567	-569	-553	-565	-533	-525	-515	-528	-535	-527	-506	-459	-435	-439	-480	-523	-581	-604	-618	-621	-603	-622	-643	-680	-726	-751	-731	-725	-685
잉여현금	1,655	1,785	2,100	2,294	2,478	2,802	2,777	2,529	2,367	2,318	2,029	2,090	2,548	2,450	2,783	2,751	2,471	2,529	2,254	2,455	3,189	3,119	3,181	3,217	2,504	2,428	2,292	2,284	2,152	2,066	2,240	2,220	2,288	2,282	1,992	1,735	1,835	1,936	1,973	2,039	2,159

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수