CGI GIB(CGI INC) | 재무제표 - 미주미초이스

CGI

GIB

NYSE

74.51

+ 1.27 (+1.73%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.03/31	22.09/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	16,441	16,339	16,206	15,913	15,559	15,141	14,858	14,676	14,523	14,475	14,449	14,296	13,671	12,867	12,390	12,200	12,127	12,045	12,076	12,129	12,164	12,198	12,265	12,202	12,111	11,951	11,772	11,654	11,507	11,316	11,212	10,986	10,845	10,819	10,650	10,675	10,683	10,686	10,578
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	16,441	16,339	16,206	15,913	15,559	15,141	14,858	14,676	14,523	14,475	14,449	14,296	13,671	12,867	12,390	12,200	12,127	12,045	12,076	12,129	12,164	12,198	12,265	12,202	12,111	11,951	11,772	11,654	11,507	11,316	11,212	10,986	10,845	10,819	10,650	10,675	10,683	10,686	10,578
판매관리비	13,745	13,657	13,550	13,301	13,015	12,662	12,415	12,260	12,132	12,099	12,102	11,982	11,473	10,777	10,374	10,222	10,178	10,133	10,197	10,249	10,302	10,333	10,372	10,337	10,284	10,144	10,003	9,918	9,802	9,655	9,589	9,392	9,258	9,230	9,071	9,100	9,121	9,137	9,048
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,491	2,409	2,358	2,327	2,377	2,396	2,383	2,319	2,288	2,260	2,254	2,252	2,135	2,063	2,009	1,972	1,941	1,816	1,724	1,695	1,630	1,694	1,746	1,741	1,750	1,735	1,705	1,642	1,567	1,453	1,442	1,450	1,488	1,582	1,575	1,573	1,533	1,484	1,465
EBITDA	3,110	3,047	2,978	2,940	2,962	2,941	2,928	2,856	2,838	2,802	2,779	2,770	2,626	2,534	2,499	2,469	2,455	2,356	2,293	2,265	2,196	2,203	2,203	2,165	2,140	2,128	2,097	2,036	1,957	1,846	1,829	1,833	1,865	1,954	1,952	1,957	1,931	1,888	1,873
영업외이익	-1.06	-1.29	-2	-0.72	-0.50	1.22	-0.40	-0.65	-2	-5	-4	-1.20	-2	-4	-0.65	0.45	4	5	8	5	0.90	-1.46	-4	-5	-2	-4	-5	-1.35	-3	1.26	2	2	-0.78	-4	-2	-3	-2	-5	-5
법인세	634	609	589	584	606	616	614	598	585	575	570	567	527	501	483	474	469	436	421	413	398	401	413	411	414	425	416	402	349	328	331	339	383	407	403	386	384	367	362
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,733	1,677	1,662	1,658	1,713	1,744	1,741	1,693	1,671	1,646	1,639	1,631	1,529	1,466	1,424	1,393	1,369	1,275	1,197	1,171	1,118	1,190	1,238	1,242	1,263	1,233	1,212	1,168	1,141	1,056	1,045	1,045	1,035	1,101	1,098	1,107	1,069	1,027	1,011

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	626	708	836	864	1,130	1,099	1,801	1,461	1,155	1,267	1,133	1,568	0	1,281	1,325	966	1,056	1,185	1,699	1,267	1,340	1,675	1,708	1,365	302	213	214	225	544	406	184	171	288	239	166	303	282	314	597	284	169
단기투자	12	9	5	6	12	22	14	8	46	48	44	103	0	56	71	34	23	20	19	23	24	17	19	23	31	31	40	0	0	0	12	0	0	0	0	0	0	0	0	0	0
매출채권등	1,583	1,562	1,554	1,614	1,555	1,510	1,463	1,398	1,484	1,427	1,545	1,425	0	1,481	1,560	1,364	1,278	1,386	1,231	1,193	1,119	1,308	1,219	1,360	1,490	1,559	1,357	1,479	1,462	1,524	1,481	1,444	1,341	1,436	1,286	1,262	1,184	1,225	1,102	1,154	1,097
재고자산	1,457	1,378	1,183	1,368	1,368	1,304	1,150	1,208	1,192	1,220	1,024	1,144	0	1,244	1,067	1,192	1,117	962	1,045	1,036	1,037	993	1,075	1,081	1,185	1,019	1,096	1,061	1,068	1,036	943	1,005	1,029	946	923	1,006	924	900	935	933	941
장기투자	176	152	164	162	158	164	179	149	172	154	147	148	0	194	201	337	179	159	153	155	150	138	157	176	182	155	177	166	298	147	118	121	110	101	111	129	162	154	129	155	133
유형자산	878	890	920	920	881	890	835	833	828	829	841	872	0	906	911	905	856	908	938	945	963	1,007	1,040	1,074	1,089	1,082	398	404	400	400	388	386	401	392	397	413	425	437	439	446	463
무형자산	12,747	12,560	12,538	12,633	12,189	12,278	10,635	10,189	9,547	9,482	9,450	9,348	0	9,476	9,420	9,097	8,585	8,766	8,646	8,607	8,605	8,879	8,901	8,886	9,040	8,469	8,286	8,407	7,906	8,122	7,821	7,975	8,082	7,818	7,550	7,629	7,478	7,470	7,443	7,363	7,535
이연세자산	209	243	229	268	242	229	254	266	179	152	129	111	0	129	114	91	82	107	101	110	114	120	143	117	101	125	111	115	117	122	144	143	139	140	153	142	147	163	188	210	229
기타자산	1,894	1,803	1,485	1,687	1,656	1,226	1,592	1,173	1,191	1,159	1,200	1,080	0	1,333	1,246	1,189	1,299	1,212	1,188	1,263	1,366	1,134	1,289	1,262	1,178	1,211	944	957	915	1,116	827	910	974	886	810	949	924	873	860	889	851
자산총계	19,582	19,305	18,913	19,522	19,191	18,723	17,924	16,685	15,794	15,737	15,513	15,799	0	16,102	15,916	15,175	14,476	14,705	15,021	14,599	14,720	15,271	15,550	15,343	14,597	13,864	12,622	12,814	12,709	12,872	11,919	12,155	12,364	11,958	11,396	11,833	11,526	11,536	11,693	11,434	11,418
매입채무등	1,120	1,020	1,004	1,015	1,045	1,040	1,262	1,000	882	901	910	925	0	931	1,048	1,016	917	938	891	1,049	958	1,097	814	1,107	1,201	1,196	1,109	1,176	1,234	1,221	1,135	1,185	1,183	1,106	1,004	1,054	1,064	1,141	1,108	1,130	1,074
차입금	4,337	4,303	4,291	4,331	4,244	4,368	3,400	3,308	3,046	3,029	3,001	3,742	0	3,853	3,876	3,976	3,734	3,823	4,179	4,125	4,190	4,269	4,463	4,620	4,166	3,005	2,331	2,532	2,138	2,186	1,801	1,843	1,782	1,823	1,862	1,729	1,764	1,801	1,911	1,910	2,066
이연수익	621	693	639	577	570	643	559	537	577	626	477	489	0	648	547	454	565	471	446	443	562	504	426	430	505	472	397	347	468	331	400	416	500	446	409	433	479	419	390	416	487
이연세부채	182	201	165	151	180	216	185	171	182	188	286	282	0	384	372	311	342	352	298	294	288	337	302	374	355	385	362	407	377	423	378	363	348	390	388	384	370	388	343	330	300
기타부채	2,074	2,023	2,079	2,191	1,965	1,733	1,717	1,737	1,667	1,617	1,620	1,558	0	1,551	1,531	1,541	1,450	1,513	1,630	1,449	1,373	1,339	1,560	1,211	1,052	1,042	1,171	1,288	1,127	1,173	1,192	1,243	1,253	1,243	1,216	1,169	1,035	1,033	1,111	1,163	1,146
부채총계	9,435	9,304	8,967	9,239	8,982	8,550	8,066	7,257	6,896	6,889	6,909	7,489	0	8,076	8,030	7,903	7,686	7,736	8,035	7,990	8,151	8,098	8,286	8,395	7,838	6,779	5,738	6,143	5,727	5,940	5,234	5,426	5,504	5,404	5,194	5,191	5,118	5,178	5,229	5,332	5,433
자본금+ 자본잉여금	1,705	1,788	1,807	1,851	1,864	1,854	1,853	1,847	1,810	1,819	1,787	1,822	0	1,788	1,777	1,808	1,792	1,861	1,922	1,906	1,890	1,979	2,015	1,993	1,974	2,163	2,149	2,122	2,208	2,190	2,232	2,233	2,290	2,258	2,249	2,369	2,359	2,378	2,382	2,343	2,322
이익잉여금	7,390	7,338	7,297	7,428	7,545	7,437	7,381	7,129	6,740	6,773	6,610	6,329	0	5,863	5,806	5,425	4,924	4,867	4,732	4,402	4,360	4,648	4,704	4,452	4,191	4,738	4,558	4,332	4,427	4,234	4,251	4,139	4,130	4,080	3,794	4,009	3,814	3,781	3,779	3,504	3,231
기타포괄익	1,053	874	843	1,002	801	881	624	451	348	257	207	159	0	374	303	40	74	240	332	302	319	546	546	505	596	184	177	217	347	508	202	357	440	215	159	263	235	199	304	255	433
자본총계	10,147	10,001	9,947	10,282	10,210	10,173	9,858	9,428	8,898	8,849	8,604	8,310	0	8,025	7,886	7,273	6,790	6,969	6,986	6,609	6,569	7,173	7,264	6,949	6,760	7,085	6,884	6,671	6,982	6,932	6,685	6,729	6,860	6,553	6,203	6,642	6,408	6,358	6,465	6,102	5,985
주식수(만주)	21,570	21,570	22,006	22,351	22,530	22,722	22,789	22,790	23,277	23,267	23,316	23,542	23,542	23,834	23,782	24,561	24,561	24,561	23,069	23,069	23,069	23,069	26,880	26,880	26,880	26,880	27,937	27,937	27,937	27,937	28,695	28,695	28,695	28,695	30,480	30,480	30,480	30,480	30,904	30,904	30,904

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.03/31	22.09/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	2,591	2,473	2,460	2,234	2,200	2,210	2,274	2,205	2,205	2,117	2,084	2,112	1,982	1,865	1,903	2,003	2,116	2,081	2,247	2,071	1,939	1,852	1,642	1,708	1,634	1,569	1,511	1,475	1,493	1,505	1,478	1,419	1,359	1,408	1,469	1,355	1,333	1,383	1,245
투자활동	-796	-746	-2,285	-2,201	-2,444	-2,307	-741	-775	-303	-509	-520	-562	-871	-912	-553	-513	-389	-385	-309	-453	-572	-599	-1,128	-1,044	-951	-933	-457	-410	-577	-599	-647	-632	-592	-595	-509	-534	-383	-361	-330
재무활동	-2,207	-1,623	-1,310	-247	401	-190	-680	-1,608	-2,243	-1,837	-1,829	-1,192	-948	-1,591	-1,611	-1,983	-1,782	-1,714	-828	-168	94	-123	-756	-808	-629	-547	-764	-902	-879	-1,027	-830	-853	-1,183	-811	-849	-1,059	-666	-1,031	-998
환율변동	29	19	16	87	85	94	108	35	24	-27	-37	9	61	-47	-56	-71	-74	-80	-72	12	34	10	0.34	-49	-24	-35	-34	4	-19	-11	4	-9	-14	17	2	-0.20	7	28	28
현금의증감	-383	123	-1,120	-126	242	-193	961	-143	-317	-256	-302	367	225	-685	-318	-565	-129	-98	1,037	1,462	1,494	1,140	-241	-193	30	54	256	167	18	-132	6	-75	-431	19	113	-238	291	19	-55
자본적지출	-266	-269	-273	-269	-258	-251	-254	-258	-290	-296	-298	-307	-307	-290	-263	-262	-236	-236	-228	-231	-243	-250	-259	-260	-268	-263	-248	-246	-239	-228	-223	-215	-216	-233	-242	-257	-256	-242	-220
잉여현금	2,325	2,203	2,187	1,966	1,942	1,960	2,020	1,947	1,915	1,821	1,786	1,805	1,676	1,575	1,640	1,741	1,880	1,845	2,019	1,840	1,696	1,602	1,383	1,447	1,366	1,306	1,263	1,228	1,255	1,277	1,255	1,204	1,143	1,175	1,227	1,098	1,077	1,140	1,025

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수