그린트리호스피탈러티그룹 GHG(GREENTREE HOSPITALITY GROUP LTD)

그린트리호스피탈러티그룹

GHG

NYSE

0.97

-0.01 (-1.02%) 26.10/12, USD

최근 실적발표 26. 08/26

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	22.12/31	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	995	1,049	1,097	1,162	1,216	1,256	1,343	1,411	1,515	1,600	1,627	1,616	1,555	1,469	2,088	1,968	1,188	1,145	1,014	930	930	955	1,014	1,092	1,043	994	945	906	837	805	773	743	648
매출원가	641	678	714	746	777	799	823	832	872	912	947	994	1,012	1,067	1,569	1,313	568	504	434	402	385	365	349	339	318	305	291	274	255	240	234	227	240
매출총이익	354	372	383	416	438	457	521	579	643	688	680	622	543	403	519	655	620	641	580	528	544	590	665	753	725	688	654	631	582	565	539	516	408
판매관리비	214	230	268	277	275	293	292	310	331	330	344	250	316	795	1,017	543	318	299	266	239	276	270	266	270	207	182	162	143	171	166	157	154	105
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	82	83	57	36	72	107	162	310	341	356	336	273	139	-487	-496	129	324	370	343	319	300	351	430	505	524	505	502	505	436	431	406	372	312
EBITDA	0	0	555	0	601	0	585	704	762	821	790	831	655	-5	-190	336	490	553	558	441	431	449	489	675	652	687	629	551	517	475	496	483	385
영업외이익	2	158	164	194	166	32	43	-3	30	77	66	49	7	45	105	87	89	109	145	56	67	41	10	130	94	151	99	20	58	22	67	86	38
법인세	35	51	46	62	67	68	89	104	112	130	118	62	63	-44	-5	112	131	150	139	110	112	117	142	190	198	197	178	153	193	183	188	183	84
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	42	182	167	160	165	65	110	198	250	292	269	241	63	-425	-411	89	271	320	343	261	252	272	296	443	417	457	422	372	300	269	283	274	266

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.03/31	16.12/31
현금성자산	1,715	1,725	1,678	1,672	1,697	0	1,525	1,540	1,402	1,176	792	902	1,139	983	734	0	593	321	221	324	510	634	590	475	459	342	451	867	1,074	1,267	842	792	1,231	165	0	0	1,087
단기투자	330	319	39	46	64	0	85	102	117	126	573	516	416	416	409	0	534	963	1,083	945	1,037	767	568	509	452	727	837	491	512	1,060	1,351	1,127	859	1,096	0	0	273
매출채권등	197	207	210	237	250	0	232	241	251	253	254	284	283	302	673	0	547	406	253	215	150	111	150	150	119	131	93	95	92	65	66	81	71	60	0	0	186
재고자산	5	5	5	7	7	0	7	6	6	8	20	27	23	30	22	0	2	2	2	2	3	4	4	3	3	3	2	1.43	1.10	3	1.43	1.39	2	2	0	0	2
장기투자	168	167	455	508	501	0	485	518	498	532	319	272	286	331	484	0	551	640	679	759	833	1,005	1,144	1,185	1,129	1,080	1,056	969	903	212	146	134	135	123	0	0	35
유형자산	1,642	1,670	1,690	1,921	1,984	0	1,978	1,989	2,113	2,340	2,350	2,432	2,517	2,500	2,558	0	976	1,045	993	933	728	669	641	631	627	615	566	427	222	222	222	93	94	97	0	0	110
무형자산	80	81	82	170	171	0	172	291	292	293	295	299	300	302	337	0	303	641	645	633	590	592	592	594	594	596	310	302	32	33	20	10	6	7	0	0	8
이연세자산	234	237	237	241	243	0	246	181	219	245	242	252	260	243	232	0	214	162	142	135	148	156	170	169	170	160	125	134	133	133	63	71	71	70	0	0	58
기타자산	426	444	390	381	277	0	217	232	225	233	222	257	262	255	236	0	238	488	482	540	332	158	127	104	143	162	155	139	108	84	82	261	203	137	0	0	116
자산총계	4,796	4,855	4,786	5,183	5,193	0	4,947	5,100	5,123	5,206	5,067	5,241	5,487	5,361	5,684	0	3,958	4,667	4,501	4,486	4,332	4,095	3,988	3,820	3,695	3,816	3,595	3,426	3,077	3,080	2,794	2,569	2,672	1,756	0	0	1,876
매입채무등	45	48	45	49	48	0	56	46	54	64	73	94	114	128	124	0	21	24	20	18	21	20	23	18	17	15	13	12	13	9	9	10	12	7	0	0	8
차입금	1,513	1,522	1,473	1,702	1,769	0	1,714	1,741	1,853	1,960	1,833	1,824	2,175	2,169	2,247	0	567	708	240	290	280	150	60	70	70	60	60	60	60	60	0	0	0	0	0	0	0
이연수익	281	293	304	317	326	0	351	380	362	387	394	411	427	428	428	0	461	530	557	559	569	583	610	604	612	643	618	613	586	591	306	290	268	253	0	0	201
이연세부채	556	587	586	603	591	0	609	550	566	608	590	585	584	507	526	0	554	628	558	539	566	557	545	505	548	551	423	411	357	318	278	247	268	251	0	0	109
기타부채	725	757	749	752	742	0	699	771	677	639	674	759	737	794	675	0	696	695	626	623	543	501	529	485	401	490	449	435	413	406	432	418	627	478	0	0	495
부채총계	3,140	3,229	3,178	3,451	3,503	0	3,455	3,509	3,534	3,677	3,587	3,700	4,059	4,057	4,026	0	2,325	2,624	2,027	2,057	2,010	1,845	1,799	1,715	1,686	1,799	1,602	1,564	1,464	1,420	1,061	999	1,201	1,023	0	0	849
자본금+ 자본잉여금	1,857	1,857	1,857	1,900	1,900	0	1,911	1,982	1,981	1,983	1,982	1,906	1,907	1,907	2,402	0	1,490	1,490	1,489	1,489	1,488	1,487	1,487	1,488	1,488	1,487	1,416	1,408	1,368	1,336	1,327	1,323	1,323	513	0	0	475
이익잉여금	-255	-276	-292	-202	-257	0	-458	-452	-448	-509	-568	-426	-541	-665	-818	0	-1	326	756	721	640	570	484	401	297	309	411	308	180	253	402	250	152	223	0	0	556
기타포괄익	23	15	11	3	16	0	6	27	20	21	28	29	29	29	28	0	32	42	45	44	48	46	64	69	70	65	78	59	48	62	-2	-3	-4	-4	0	0	-5
자본총계	1,625	1,596	1,577	1,701	1,659	0	1,459	1,556	1,554	1,494	1,442	1,509	1,395	1,270	1,612	0	1,521	1,858	2,290	2,254	2,176	2,103	2,036	1,958	1,855	1,861	1,905	1,775	1,595	1,651	1,727	1,570	1,471	732	0	0	1,026
주식수(만주)	10,089	10,089	10,112	10,089	10,139	10,152	10,153	10,154	10,154	10,180	10,208	10,217	10,217	10,217	10,296	10,304	10,304	10,304	10,304	10,301	10,307	10,304	10,304	10,304	10,304	10,207	10,217	10,187	10,177	9,914	10,155	10,155	9,180	9,135	9,135	9,135	9,135

현금흐름표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	22.12/31	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	258	282	282	324	318	341	373	286	302	380	455	465	464	295	480	379	278	337	350	295	304	317	343	514	548	560	561	555	524	498	482	469	444
투자활동	-215	-92	-63	-116	52	111	345	244	149	17	-94	101	226	420	-154	-978	-837	-721	-525	-112	-150	-710	-958	-1,220	-863	-403	-448	-182	-959	-906	-567	-745	74
재무활동	3	3	-43	-71	-72	-73	11	111	-184	-201	-304	-518	-187	-335	-96	240	199	244	233	116	-8	-1.22	-4	-212	-137	-139	-325	663	731	694	1,020	-645	-133
환율변동	-29	-26	-22	-5	-3	2	4	-3	-3	-3	0.03	-2	0.94	1.25	0.63	-1.41	-8	-10	-7	-8	-8	2	4	-7	60	57	55	66	6	-0.17	-2	-1.47	6
현금의증감	18	168	153	133	295	381	734	638	263	194	58	46	504	381	231	-360	-368	-150	52	292	139	-392	-615	-925	-391	75	-157	1,102	302	286	933	-922	391
자본적지출	-280	-287	-261	-260	-103	44	60	84	92	-66	-85	-73	-103	-75	-222	-556	-477	-433	-192	-112	-234	-241	-226	-212	-70	-38	-89	-138	-117	-121	-69	-14	-6
잉여현금	-22	-5	21	64	215	385	434	371	394	314	370	392	361	220	258	-177	-199	-96	159	183	70	76	118	302	478	522	472	417	407	377	413	456	438

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수