그리폰 GFF(GRIFFON CORP) | 재무제표

그리폰

GFF

NYSE

99.20

-1.62 (-1.61%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,215	2,183	2,188	2,520	2,168	2,367	2,613	2,624	2,605	2,641	2,679	2,685	2,753	2,837	2,906	2,848	2,710	2,526	2,321	2,271	2,020	2,068	2,060	2,067	1,986	1,929	1,912	1,874	2,181	2,122	2,051	1,978	1,863	1,705	1,610	1,525	1,115	1,219	1,335	1,477	1,426
매출원가	1,253	1,229	1,227	1,462	1,223	1,391	1,565	1,604	1,603	1,613	1,727	1,736	1,800	1,899	1,901	1,912	1,867	1,784	1,678	1,630	1,418	1,461	1,461	1,483	1,437	1,391	1,388	1,357	1,615	1,573	1,518	1,467	1,368	1,250	1,178	1,117	770	853	954	1,076	1,040
매출총이익	961	954	960	1,058	945	975	1,048	1,020	1,002	1,028	952	949	953	939	1,005	937	843	742	643	641	602	607	598	584	549	538	524	517	566	550	534	511	495	455	432	408	345	366	381	401	386
판매관리비	526	523	525	608	519	571	621	622	627	640	643	643	652	637	634	609	566	526	486	471	434	429	438	444	423	427	412	408	436	433	426	419	426	391	369	341	288	296	306	318	314
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	435	188	191	206	183	404	427	398	366	379	200	197	-316	-315	-146	-189	277	216	157	171	169	178	160	140	126	111	111	109	130	117	108	93	69	63	63	67	63	70	75	82	66
EBITDA	438	196	236	286	234	471	499	461	431	448	270	280	-233	-147	29	-26	438	291	220	234	232	240	219	198	196	182	181	178	186	171	257	248	207	204	114	113	116	124	131	139	134
영업외이익	-85	-76	-5	17	3	24	11	2	5	8	7	17	14	184	200	195	202	34	17	20	36	31	26	18	37	38	30	30	-16	-18	176	191	164	176	2	-5	46	36	30	20	44
법인세	126	53	53	76	22	89	95	87	77	86	34	35	-18	-24	29	17	60	49	35	40	40	40	31	26	27	21	22	21	37	33	31	0.56	-23	-24	-23	-1.09	2	6	7	12	4
중단손익	-42	-39	-5	0	-5	7	0	0	0	0	0	0	-1.47	86	94	96	101	15	7	9	17	15	16	12	20	19	12	12	-11	-12	84	92	79	85	0.07	-3	24	19	15	10	22
순이익	179	7	45	51	70	231	239	210	189	197	71	78	-381	-290	-162	-192	241	118	69	79	83	89	72	53	49	41	39	37	20	12	103	126	115	119	34	15	32	30	31	30	35

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	110	110	95	99	107	128	152	114	133	123	111	103	152	176	121	120	145	122	151	249	221	176	234	218	72	69	65	72	58	58	82	70	64	236	84	48	69	47	52	73	69
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	202	201	274	197	272	301	269	313	320	350	300	312	359	386	351	362	430	512	334	295	437	474	405	278	452	430	369	370	413	428	343	402	421	394	332	340	347	372	337	311	344
재고자산	186	184	440	172	446	431	418	425	431	444	479	507	555	574	646	669	708	687	531	473	510	485	445	320	411	462	467	442	437	457	452	398	396	384	360	299	339	317	323	261	314
장기투자	281	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	270	271	474	249	455	455	458	460	435	436	445	449	437	437	473	478	493	454	432	435	490	496	501	451	490	492	487	337	331	333	336	342	325	292	281	232	410	408	400	237	388
무형자산	538	541	676	555	687	934	939	948	948	953	960	963	979	984	1,095	1,098	1,644	1,657	773	776	801	804	804	778	794	791	804	794	800	804	804	810	819	709	662	524	571	571	568	504	572
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	250	759	95	804	121	94	90	111	112	118	99	84	89	103	91	90	84	354	361	377	89	90	96	402	91	75	66	60	72	64	58	62	77	66	461	430	67	60	65	396	93
자산총계	1,836	2,066	2,055	2,076	2,087	2,344	2,325	2,371	2,379	2,424	2,393	2,419	2,571	2,660	2,777	2,816	3,504	3,787	2,583	2,605	2,549	2,524	2,484	2,449	2,310	2,319	2,258	2,075	2,111	2,144	2,075	2,085	2,102	2,081	2,181	1,874	1,804	1,775	1,745	1,782	1,780
매입채무등	91	85	139	58	131	141	143	119	157	143	154	117	152	159	160	195	212	227	244	260	259	257	238	173	218	229	220	251	206	223	209	234	228	256	198	184	179	170	161	148	161
차입금	1,337	1,475	1,548	1,468	1,625	1,712	1,656	1,706	1,679	1,764	1,626	1,649	1,731	1,692	1,712	1,765	1,788	2,122	1,200	1,195	1,211	1,218	1,213	1,207	1,293	1,387	1,306	1,104	1,171	1,217	1,155	1,121	1,136	1,091	1,251	979	997	1,010	965	911	932
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	279	412	259	476	267	277	298	320	320	314	328	338	353	340	377	379	598	555	327	343	293	284	294	369	290	226	237	242	247	229	239	256	271	260	297	312	234	216	230	312	267
부채총계	1,707	1,972	1,946	2,002	2,023	2,129	2,097	2,146	2,155	2,222	2,108	2,104	2,236	2,192	2,250	2,339	2,598	2,904	1,770	1,798	1,763	1,760	1,744	1,748	1,802	1,842	1,763	1,597	1,623	1,670	1,603	1,610	1,636	1,607	1,746	1,475	1,410	1,397	1,356	1,371	1,360
자본금+ 자본잉여금	129	94	109	-405	64	215	228	-178	224	202	285	103	336	468	527	217	906	883	812	183	785	764	740	165	508	476	495	-25	488	474	472	-42	466	474	435	-21	394	378	389	16	420
이익잉여금	0	0	0	479	0	0	0	461	0	0	0	282	0	0	0	344	0	0	0	670	0	0	0	608	0	0	0	569	0	0	0	551	0	0	0	480	0	0	0	476	0
기타포괄익	0	0	0	0	0	0	0	-58	0	0	0	-70	0	0	0	-83	0	0	0	-46	0	0	0	-72	0	0	0	-66	0	0	0	-34	0	0	0	-60	0	0	0	-81	0
자본총계	129	94	109	74	64	215	228	225	224	202	285	315	336	468	527	478	906	883	812	807	785	764	740	700	508	476	495	478	488	474	472	474	466	474	435	399	394	378	389	411	420
주식수(만주)	4,514	4,569	4,576	4,668	4,532	4,690	4,754	4,966	4,885	4,993	5,146	5,461	5,460	5,303	5,529	5,167	5,391	5,343	5,375	5,336	5,350	5,326	5,319	4,501	4,377	4,373	4,389	4,288	4,316	4,283	4,188	4,242	4,174	4,276	4,333	4,301	4,325	4,322	4,231	4,410	4,328

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	314	327	321	357	354	353	377	380	431	456	502	432	417	394	222	69	33	-24	15	112	118	167	172	134	153	106	93	112	62	20	18	13	-2	26	92	96	109	116	122	104	105
투자활동	60	-41	-42	-34	-53	-46	-52	-65	-69	-75	-63	-45	-20	272	-571	-586	-603	-899	-64	-49	-37	-37	-32	-59	-62	-70	-81	-75	-75	-250	191	-8	-42	136	-320	-116	-30	-31	-18	-31	-84
재무활동	-369	-303	-332	-339	-330	-301	-283	-299	-376	-433	-446	-400	-383	-606	324	393	500	878	-28	-28	63	-32	24	68	-78	-25	-29	-35	15	51	-214	17	32	28	249	-5	-32	-44	-45	-7	76
환율변동	-2	-1.06	-2	2	1.26	-2	-0.86	-2	-0.25	2	0.63	-0.69	-4	-3	-4	-5	-6	-9	-6	-4	2	6	4	2	0.35	-2	-0.08	0.31	-4	4	2	1.17	6	-1.29	0.70	0.16	0.36	-0.91	-0.02	0.89	0.34
현금의증감	3	-18	-57	-15	-26	5	41	12	-18	-53	-10	-17	7	53	-31	-128	-76	-53	-83	31	149	107	169	146	14	11	-17	3	-6	-178	-3	22	-6	189	32	-25	0.83	-7	2	21	23
자본적지출	-36	-37	-52	-34	-52	-48	-41	-54	-69	-75	-63	-43	-17	-20	-25	-42	-45	-41	-38	-37	-31	-36	-37	-41	-41	-39	-39	-35	-44	-46	-47	-49	-45	-41	-38	-35	-19	-29	-42	-59	-53
잉여현금	278	290	268	323	302	305	336	326	362	381	439	389	399	373	197	27	-12	-65	-24	75	87	131	135	93	111	67	53	77	17	-26	-29	-37	-47	-14	54	62	90	87	80	46	52

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수