젠디지털 GEN(GEN DIGITAL INC) | 재무제표

젠디지털

GEN

NASDAQ S&P500

23.35

+ 0.10 (+0.43%) 26.10/12, USD

최근 실적발표 26. 08/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.12/31	20.10/02	20.09/30	20.07/03	20.06/30	20.04/03	20.03/31	20.01/03	19.12/31	19.10/04	19.09/30	19.07/05	19.06/30	19.03/31	19.03/29	18.12/31	18.12/28	18.09/30
매출액	5,079	5,000	4,727	4,473	4,227	3,935	3,889	3,851	3,822	3,800	3,762	3,750	3,553	3,317	3,107	2,873	2,817	2,796	2,752	2,689	2,623	2,551	2,493	3,906	2,472	4,123	2,454	4,308	2,490	4,496	2,493	4,566	2,490	4,616	2,494	4,710	4,837	2,456	4,977	1,318	5,119
매출원가	1,117	1,077	1,000	925	853	776	767	756	742	731	731	727	666	589	500	427	408	408	406	388	378	362	360	1,637	376	1,707	383	1,750	393	1,764	420	1,762	427	1,690	446	1,654	1,629	455	1,610	170	1,679
매출총이익	3,962	3,923	3,727	3,548	3,374	3,159	3,122	3,095	3,080	3,069	3,031	3,023	2,887	2,728	2,607	2,446	2,409	2,388	2,346	2,301	2,245	2,189	2,133	2,269	2,096	2,416	2,071	2,557	2,097	2,733	2,073	2,804	2,063	2,927	2,048	3,056	3,208	2,001	3,367	1,148	3,440
판매관리비	1,150	1,141	1,368	1,281	1,172	1,036	999	1,003	1,335	1,337	1,348	1,248	945	968	1,129	1,137	1,073	1,014	816	796	794	791	838	2,431	919	2,490	987	2,567	1,069	2,572	1,090	2,629	1,091	2,696	1,088	2,755	2,838	1,122	2,936	717	3,010
연구개발비	418	409	386	374	357	329	328	321	323	332	340	354	342	313	284	253	246	253	262	273	270	267	269	0	270	0	292	0	328	0	356	0	394	0	414	0	0	420	0	208	0
영업이익	2,117	2,120	1,734	1,675	1,639	1,610	1,590	1,548	1,168	1,110	1,049	1,085	1,304	1,206	999	933	979	1,005	1,142	1,120	1,063	896	674	-483	456	-153	335	-71	355	-7	383	8	383	13	317	49	61	158	69	-90	-16
EBITDA	2,582	2,591	2,199	2,080	2,087	2,042	1,998	2,012	1,655	1,619	1,575	1,605	1,745	1,536	1,256	1,090	1,296	1,328	1,517	1,506	1,211	1,046	1,145	294	3,839	305	4,586	428	4,725	459	4,500	437	1,762	453	1,032	418	453	857	447	763	441
영업외이익	-46	-40	-31	-69	-5	-3	-32	4	6	6	5	-4	-9	-22	1.00	-10	165	163	195	219	-124	-164	233	512	5,601	191	7,258	266	7,278	245	6,844	182	1,611	158	205	49	48	225	19	546	55
법인세	481	538	526	458	456	386	322	309	-79	-160	-998	-983	-566	-551	182	190	164	206	311	332	297	176	203	-4	180	1.37	137	0.63	241	0.92	116	2	69	-1.34	77	-2	-3	3	-2	-1.00	-18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-14	-9	-111	-142	-46	0	2,441	0	3,290	0	3,309	0	3,224	0	816	0	123	0	0	141	0	305	0.04
순이익	1,053	973	603	570	597	643	632	615	601	607	1,376	1,399	1,321	1,334	554	591	855	836	910	886	617	554	591	-59	3,258	-63	3,979	46	3,887	63	3,690	15	910	-43	117	-147	-182	31	-235	-62	-256

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.12/31	20.10/02	20.09/30	20.07/03	20.06/30	20.04/03	20.03/31	20.01/03	19.12/31	19.10/04	19.09/30	19.07/05	19.06/30	19.03/31	19.03/29	18.12/31	18.12/28	18.09/30
현금성자산	564	411	619	701	828	1,006	883	737	644	846	490	629	623	750	812	1,095	1,291	1,887	1,771	1,526	1,230	933	1,046	313	1,009	298	1,073	365	2,177	122	12,649	126	1,697	128	1,532	97	99	1,791	142	2,309	128
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	10	15	15	18	27	40	40	40	58	40	86	32	119	32	134	36	162	36	36	252	36	270	37
매출채권등	378	361	361	309	314	171	152	164	152	163	160	147	145	168	168	152	102	120	113	108	105	117	111	427	96	456	102	459	111	554	171	568	593	545	438	559	602	708	623	723	643
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	114	0	98	0	92	0	99	0	105	0	93	0	109	108	0	101	0	101
유형자산	70	71	69	68	64	60	61	60	69	72	110	114	111	76	153	158	126	134	143	160	142	154	150	2,728	160	2,865	150	2,999	326	3,241	472	3,399	830	3,412	967	3,391	3,438	663	2,888	791	2,920
무형자산	12,984	13,092	13,059	13,206	13,316	12,504	12,507	12,677	12,742	12,848	12,976	13,058	13,223	13,314	13,336	13,458	3,854	3,896	3,930	3,960	3,959	3,983	3,605	168	3,616	169	3,630	170	3,652	172	3,795	173	3,821	176	10,586	178	181	3,879	205	10,673	211
이연세자산	1,135	1,153	1,258	1,270	1,253	1,218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	2	0	5	0	4	0	4	0	6	0	5	6	0	6	0	5
기타자산	513	501	465	497	585	536	1,760	1,833	1,821	1,864	2,546	2,463	1,685	1,639	1,034	1,019	874	902	906	964	1,114	1,156	1,418	270	1,392	287	1,392	236	1,383	266	1,341	256	9,154	279	1,684	268	311	8,645	264	1,690	347
자산총계	15,644	15,589	15,831	16,051	16,360	15,495	15,363	15,471	15,428	15,793	16,282	16,411	15,787	15,947	15,503	15,882	6,247	6,943	6,873	6,733	6,565	6,361	6,357	4,062	6,313	4,215	6,405	4,366	7,735	4,489	18,547	4,662	16,229	4,674	15,369	4,643	4,780	15,938	4,264	16,456	4,391
매입채무등	96	96	83	81	90	94	102	99	83	66	62	66	65	77	75	66	71	63	83	81	76	52	67	211	66	190	60	211	87	195	157	238	120	254	135	230	241	165	235	201	240
차입금	8,156	8,196	8,407	8,701	8,863	8,259	8,476	8,528	8,522	8,604	9,300	9,558	9,611	9,762	10,128	10,123	3,416	3,829	3,944	3,960	3,944	3,693	3,702	3,810	3,712	3,920	3,691	4,030	4,322	4,278	4,592	4,478	4,637	4,420	4,666	4,454	4,483	4,452	4,911	5,045	4,886
이연수익	1,919	1,977	1,906	1,862	1,873	1,923	1,849	1,827	1,819	1,884	1,744	1,672	1,709	1,788	1,729	1,684	1,220	1,306	1,257	1,213	1,231	1,265	1,135	0	1,074	0	1,058	0	1,076	0	1,047	0	1,016	0	2,899	0	0	1,059	0	2,915	0
이연세부채	1,804	1,786	1,803	1,777	1,743	1,642	1,608	1,644	1,757	1,751	1,475	1,469	1,226	1,215	1,314	1,305	1,059	1,071	1,149	1,174	1,249	1,256	1,297	5	1,297	5	1,361	5	1,459	5	1,251	5	1,607	5	1,626	6	6	1,653	6	1,681	6
기타부채	1,013	923	1,300	1,173	1,426	1,308	1,177	1,275	1,277	1,348	1,283	1,232	839	905	947	1,006	780	767	538	537	562	595	648	1,198	640	1,244	738	1,191	781	1,053	2,823	1,023	2,737	1,059	793	1,086	1,175	2,871	1,157	708	1,198
부채총계	12,988	12,978	13,499	13,594	13,995	13,226	13,212	13,373	13,458	13,653	13,864	13,997	13,450	13,747	14,193	14,184	6,546	7,036	6,971	6,965	7,062	6,861	6,849	5,224	6,789	5,360	6,908	5,437	7,725	5,531	9,870	5,745	10,117	5,739	10,119	5,776	5,905	10,200	6,308	10,550	6,330
자본금+ 자본잉여금	2,354	2,341	2,281	2,236	2,179	2,066	2,026	1,995	1,959	2,227	2,502	2,655	2,697	2,800	2,838	3,378	1,479	1,851	1,940	1,996	2,049	2,229	2,420	248	2,650	244	2,713	242	3,356	248	4,853	249	4,816	249	4,701	248	255	4,812	270	4,804	268
이익잉여금	309	269	32	217	160	236	171	89	5	-98	-103	-247	-396	-585	-1,500	-1,665	-1,734	-1,940	-2,060	-2,262	-2,595	-2,776	-2,970	-1,069	-3,148	-1,062	-3,212	-999	-3,330	-977	3,812	-1,010	1,298	-999	561	-1,045	-1,040	933	-1,610	1,116	-1,541
기타포괄익	-7	1	19	4	26	-33	-46	14	6	11	19	6	36	-15	-28	-15	-44	-4	22	34	49	47	58	1	22	2	-4	2	-16	1	12	1	-2	1	-12	1	0	-7	0	-14	-1
자본총계	2,656	2,611	2,332	2,457	2,365	2,269	2,151	2,098	1,970	2,140	2,418	2,414	2,337	2,200	1,310	1,698	-299	-93	-98	-232	-497	-500	-492	-820	-476	-816	-503	-755	10	-728	8,677	-761	6,112	-749	5,250	-796	-785	5,738	-1,340	5,906	-1,273
주식수(만주)	60,300	61,900	61,800	62,400	62,400	62,400	62,300	62,200	62,700	64,200	64,500	64,400	64,300	62,400	65,100	59,500	60,400	59,100	59,100	59,100	59,100	60,000	59,700	11,185	60,000	11,314	61,400	11,123	64,300	16,741	64,700	16,531	64,400	16,600	64,200	10,684	10,371	63,200	10,100	63,700	10,248

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.12/31	20.10/02	20.09/30	20.07/03	20.06/30	20.04/03	20.03/31	20.01/03	19.12/31	19.10/04	19.09/30	19.07/05	19.06/30	19.03/31	19.03/29	18.12/31	18.12/28	18.09/30
영업활동	1,570	1,545	1,539	1,324	1,366	1,221	2,146	2,135	2,102	2,064	990	981	768	757	759	783	931	974	1,004	967	794	706	-1,416	316	-1,310	258	-1,016	297	-861	-4	1,452	-7	1,430	20	1,489	43	37	1,495	19	1,214	67
투자활동	-153	-1,011	-905	-970	-971	-100	-19	-11	6	2	3	2	-6,557	-6,547	-6,536	-6,533	331	326	83	87	-93	-69	552	-34	11,497	-40	11,364	-78	11,379	-69	10,811	-387	-182	-326	-213	-115	-174	-241	12	-118	-61
재무활동	-1,690	-1,133	-930	-384	-214	-970	-1,705	-2,014	-2,077	-1,961	-1,313	-1,453	5,138	4,681	4,847	5,349	-1,184	-333	-361	-545	-554	-1,903	-10,744	-95	-10,880	-49	-10,803	49	-10,123	96	-1,917	378	-1,686	306	-1,736	26	113	-1,209	53	-919	55
환율변동	9	4	32	-6	3	9	-29	-2	-10	-9	-2	4	-17	-28	-29	-30	-17	-13	-1.00	8	10	22	5	0	5	0	-4	0	-9	0	-6	0	-12	0	-9	0	0	-28	0	-10	0
현금의증감	-264	-595	-264	-36	184	160	393	108	21	96	-322	-466	-668	-1,137	-959	-431	61	954	725	517	157	-1,244	-11,603	187	-688	169	-459	269	386	23	10,340	-16	-450	-0.03	-469	-46	-24	17	84	167	61
자본적지출	-10	-1.00	-1.00	-15	-8	-15	-15	-3	7	5	7	2	-8	-6	-7	-8	348	349	450	450	212	212	110	-263	102	-265	-41	-407	-89	-409	-140	-654	-162	-649	-186	-313	-311	-181	-51	-164	-57
잉여현금	1,560	1,544	1,538	1,309	1,358	1,206	2,131	2,132	2,109	2,069	997	983	760	751	752	775	1,279	1,323	1,454	1,417	1,006	918	-1,306	53	-1,208	-7	-1,057	-110	-950	-413	1,312	-662	1,268	-628	1,303	-270	-274	1,314	-33	1,050	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수