그리프 GEF(GREIF INC) | 재무제표

그리프

GEF

NYSE

84.51

-1.00 (-1.17%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30
매출액	3,933	4,893	4,923	4,909	4,355	4,007	4,172	4,110	4,175	5,406	5,698	6,056	6,350	6,432	6,301	5,974	5,556	5,139	4,731	4,549	4,515	4,586	4,755	4,810	4,595	4,351	4,110	3,865	3,874	3,854	3,804	3,723	3,638	3,538	3,421
매출원가	3,062	3,843	3,886	3,920	3,456	3,212	3,315	3,212	3,247	4,226	4,477	4,809	5,064	5,161	5,057	4,803	4,463	4,111	3,802	3,645	3,600	3,644	3,754	3,801	3,635	3,445	3,267	3,075	3,085	3,088	3,067	3,000	2,924	2,822	2,716
매출총이익	872	1,050	1,038	988	899	795	857	899	929	1,181	1,220	1,247	1,285	1,271	1,243	1,171	1,093	1,029	930	904	915	942	1,002	1,010	960	906	843	790	789	767	737	723	715	716	705
판매관리비	602	644	639	634	590	564	547	517	510	553	559	569	581	583	584	583	566	563	541	515	516	507	526	545	507	469	429	392	397	399	392	387	380	383	383
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	168	330	394	373	338	237	256	339	427	647	697	706	621	609	577	587	585	536	424	334	305	371	435	417	403	388	377	372	371	355	330	323	300	266	248
EBITDA	1,249	669	716	695	645	581	587	649	742	883	926	909	827	815	795	836	827	795	688	566	588	594	646	618	560	516	470	467	461	418	393	386	366	369	358
영업외이익	1,618	64	34	35	32	137	116	115	125	-28	-29	-43	-46	-48	-41	-26	-32	-28	-30	-66	-17	-62	-59	-49	-49	-49	-56	-31	-37	-64	-60	-59	-54	-18	-16
법인세	65	56	77	65	22	3	0.10	22	98	140	148	139	137	119	112	99	70	75	49	58	63	57	77	62	71	100	99	109	73	36	38	40	67	90	67
중단손익	825	45	30	30	33	88	79	79	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	840	190	213	210	269	267	270	337	359	391	442	456	377	382	353	378	391	331	238	100	109	129	171	174	171	146	151	183	209	203	179	170	119	94	96

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.07/31	25.06/30	25.04/30	25.03/31	25.01/31	24.12/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30
현금성자산	289	286	244	257	285	0	253	0	201	0	198	194	196	179	181	158	159	161	147	128	109	120	125	100	110	101	106	99	72	91	77	76	90	85	94	101	108	94	142	95	87
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	747	707	602	655	685	0	804	0	706	0	639	786	772	639	659	683	727	674	749	869	880	816	890	835	751	680	637	625	641	642	664	720	705	561	457	469	463	449	447	454	429
재고자산	380	340	349	337	333	0	431	0	417	0	328	421	412	369	339	388	400	441	403	479	475	488	499	457	372	336	294	350	339	371	358	414	422	327	290	334	353	337	280	337	331
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,352	1,328	1,336	1,356	1,355	0	1,925	0	1,924	0	1,640	1,992	2,029	1,901	1,883	1,824	1,822	1,782	1,711	1,680	1,693	1,744	1,811	1,781	1,799	1,815	1,834	1,907	1,917	1,992	1,690	1,678	1,685	1,183	1,192	1,182	1,190	1,203	1,188	1,169	1,141
무형자산	2,513	2,487	2,520	2,537	2,549	0	2,869	0	2,850	0	2,588	2,912	2,948	2,478	2,485	2,393	2,413	2,237	2,041	2,070	2,094	2,129	2,164	2,188	2,214	2,231	2,234	2,232	2,215	2,281	2,294	2,356	2,301	856	857	871	889	904	883	859	838
이연세자산	32	31	23	27	35	0	36	0	33	0	37	29	34	24	23	11	11	11	10	14	14	8	16	27	28	28	11	14	14	15	16	15	14	8	8	11	14	14	11	9	10
기타자산	392	417	429	598	1,494	0	437	0	455	0	1,218	502	438	380	390	418	380	385	409	387	358	463	312	338	313	376	395	369	332	330	327	293	294	281	298	332	330	328	281	415	390
자산총계	5,704	5,597	5,503	5,767	6,735	0	6,754	0	6,586	0	6,648	6,835	6,829	5,969	5,961	5,874	5,912	5,691	5,470	5,626	5,623	5,767	5,816	5,724	5,588	5,567	5,511	5,594	5,529	5,722	5,427	5,552	5,510	3,300	3,195	3,299	3,347	3,328	3,232	3,337	3,226
매입채무등	497	501	402	430	436	0	532	0	473	0	459	534	550	468	498	506	502	464	561	642	620	620	705	657	580	468	451	436	418	390	435	459	474	377	404	410	396	378	399	395	369
차입금	1,234	1,209	1,152	1,425	2,940	0	3,073	0	3,149	0	3,001	3,249	3,294	2,625	2,540	2,476	2,598	2,508	2,176	2,315	2,366	2,588	2,519	2,558	2,616	2,842	2,797	2,958	3,006	3,140	2,752	2,879	2,943	1,086	910	1,041	1,044	1,034	967	1,068	1,084
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	225	211	206	250	294	0	290	0	299	0	307	338	353	279	347	362	359	361	369	353	358	347	346	364	364	393	367	329	337	340	341	391	394	210	226	186	188	204	218	203	207
기타부채	711	694	764	710	827	0	685	0	586	0	764	615	585	560	590	541	538	475	570	580	561	655	671	637	599	602	696	680	632	629	708	648	564	456	501	506	589	585	601	628	579
부채총계	2,666	2,615	2,524	2,814	4,497	0	4,579	0	4,507	0	4,530	4,735	4,781	3,933	3,975	3,885	3,997	3,808	3,676	3,890	3,905	4,209	4,240	4,216	4,158	4,304	4,310	4,403	4,394	4,499	4,236	4,377	4,374	2,129	2,041	2,142	2,218	2,202	2,185	2,294	2,239
자본금+ 자본잉여금	-169	-170	-207	-79	-94	0	-105	0	-67	0	-90	-89	-64	-95	-72	-80	-92	-47	-18	-36	33	3	-16	-28	-31	-67	-97	-101	-101	-86	-108	-75	-72	-64	-69	-69	-86	-101	-100	-89	-90
이익잉여금	3,361	3,317	3,337	3,195	2,507	0	2,476	0	2,462	0	2,486	2,449	2,392	2,378	2,338	2,300	2,240	2,157	2,095	2,024	1,910	1,813	1,826	1,754	1,666	1,542	1,544	1,527	1,532	1,549	1,539	1,499	1,460	1,472	1,470	1,454	1,410	1,391	1,361	1,355	1,332
기타포괄익	-193	-206	-189	-201	-219	0	-238	0	-355	0	-314	-303	-318	-290	-318	-272	-268	-266	-317	-287	-257	-323	-295	-277	-261	-270	-295	-285	-348	-299	-298	-304	-301	-289	-293	-270	-238	-202	-249	-233	-262
자본총계	2,999	2,942	2,941	2,915	2,194	0	2,134	0	2,040	0	2,082	2,057	2,009	1,993	1,948	1,948	1,880	1,845	1,761	1,701	1,686	1,493	1,514	1,449	1,374	1,205	1,152	1,141	1,083	1,164	1,133	1,121	1,087	1,119	1,108	1,115	1,087	1,088	1,011	1,033	980
주식수(만주)	4,620	4,620	4,700	4,750	4,740	4,740	4,740	4,740	4,720	4,720	4,717	4,710	4,710	4,680	4,680	4,680	4,730	4,740	4,761	4,820	4,860	4,860	4,855	4,860	4,850	4,850	4,844	4,840	4,840	4,830	4,826	4,830	4,830	4,800	4,794	4,790	4,790	4,780	4,784	4,780	4,780

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30
영업활동	59	491	370	321	356	372	498	621	650	733	740	668	658	508	394	407	396	459	499	447	455	450	456	419	390	391	301	297	253	256	294	295	305	248	259
투자활동	1,683	-25	-27	-624	-658	-877	-882	-455	-670	-560	-542	-252	-28	-5	-9	-3	47	76	80	17	-25	-56	-93	-2,003	-1,989	-1,997	-1,967	-136	-135	-118	-105	-93	-90	-88	-88
재무활동	-1,728	-406	-314	351	324	549	439	-134	70	-125	-118	-346	-531	-413	-333	-339	-423	-534	-570	-467	-405	-378	-366	1,592	1,584	1,586	1,656	-160	-158	-134	-176	-224	-176	-152	-159
환율변동	45	31	29	-26	-5	-8	-18	-14	-15	-18	-30	-47	-76	-64	-55	-30	-2	0.20	29	14	4	7	-15	-3	-0.60	-5	-9	-10	-8	-3	3	9	-0.40	-2	-9
현금의증감	59	91	57	22	17	37	38	18	34	30	50	24	23	28	-2	35	19	1.30	38	11	29	23	-17	6	-17	-25	-18	-10	-48	6	21	-13	39	0.30	-3
자본적지출	-117	-128	-131	-159	-177	-213	-217	-212	-211	-196	-178	-173	-163	-140	-143	1.30	14	46	50	-93	-103	-134	-146	-147	-134	-144	-139	-137	-137	-121	-112	-100	-97	-93	-89
잉여현금	-58	363	239	162	179	160	280	409	439	537	561	495	495	368	251	408	410	505	549	354	351	315	310	271	256	248	162	160	116	135	182	196	208	155	170

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수