GE에어로스페이스 GE(GE AEROSPACE) | 재무제표

GE에어로스페이스

NYSE S&P500

315.80

+ 2.9 (+0.93%) 26.09/17 00:00, USD

최근 실적발표 26. 07/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	50,639	48,313	45,855	43,951	41,612	39,683	38,702	37,346	36,806	36,467	35,348	20,410	25,578	30,950	29,139	43,848	47,947	52,073	56,469	74,902	74,862	73,414	75,833	76,069	80,900	87,509	90,221	85,646	85,678	91,426	97,012	88,930	96,200	96,135	99,279	115,505	114,108	118,505	119,469	124,496	123,259
매출원가	32,720	30,893	28,968	27,365	25,829	24,558	24,308	23,803	23,569	23,686	22,939	9,567	15,109	19,942	18,987	35,654	37,522	40,615	43,378	55,327	55,966	55,981	57,871	56,005	59,292	63,071	64,852	58,545	59,064	64,700	69,403	69,245	75,686	74,918	75,593	92,070	89,432	90,311	90,449	90,057	88,935
매출총이익	17,919	17,420	16,887	16,586	15,783	15,125	14,394	13,543	13,237	12,781	12,409	10,843	10,469	11,008	10,152	8,194	10,425	11,458	13,091	19,575	18,896	17,433	17,962	20,064	21,608	24,438	25,369	27,101	26,614	26,726	27,609	19,685	20,514	21,217	23,686	23,435	24,676	28,194	29,020	34,439	34,324
판매관리비	4,407	4,296	4,088	4,248	4,383	4,287	4,437	4,479	4,150	4,139	4,045	1,219	2,184	3,088	3,672	6,183	6,962	8,008	8,177	11,786	12,256	12,461	12,628	13,030	13,108	13,465	13,806	12,229	13,036	13,957	14,643	13,142	13,783	13,589	14,257	17,103	16,704	17,435	17,756	18,606	18,522
연구개발비	1,763	1,662	1,580	1,518	1,434	1,375	1,286	1,197	1,113	1,052	1,011	456	635	835	808	1,158	1,359	1,524	1,682	2,428	2,396	2,403	2,565	5,047	4,452	3,841	3,118	3,415	3,415	3,415	3,415	0	0	0	0	0	0	0	0	0	0
영업이익	9,357	8,883	8,568	8,265	6,925	6,425	5,499	4,225	4,514	3,974	3,775	5,520	4,184	3,700	2,455	-1,759	-507	-384	1,058	3,008	1,916	-749	-627	-1,252	-844	2,198	3,489	4,538	-17,222	-15,918	-15,789	-30,658	-8,910	-8,711	-6,349	4,620	7,229	9,846	10,282	13,297	13,210
EBITDA	12,520	12,100	12,172	11,500	11,085	10,122	9,688	9,532	7,858	6,542	12,684	11,328	11,418	10,975	3,028	-1,848	-431	-932	-2,944	4,624	2,238	1,749	10,749	7,114	450	3,479	2,041	4,625	-9,026	-6,718	-10,914	-26,754	-2,432	-3,080	-443	15,945	16,019	18,147	18,462	21,215	21,876
영업외이익	1,936	2,051	2,487	2,032	3,111	2,601	2,914	4,439	2,381	653	7,727	4,423	6,037	7,115	-1,560	-361	-247	-1,954	-7,831	-4,093	-6,483	-4,724	7,001	6,147	-9,298	-8,667	-9,295	-10,812	5,737	5,871	-3,070	-3,130	-1,536	-2,220	-600	1,977	334	-176	156	5,789	7,142
법인세	1,393	1,374	1,405	1,410	1,264	1,001	962	1,068	896	1,024	994	516	503	411	169	-232	-243	-870	-757	-220	-705	-399	-487	-37	487	466	552	-413	-402	283	93	-1,999	-2,602	-3,144	-2,808	-2,129	-1,616	-1,117	-1,133	-497	-324
중단손익	8	67	103	8	172	97	-91	327	211	-953	-3	-1,654	-1,276	206	-949	2,161	2,354	1,526	-1,469	-2,695	-3,355	-3,784	-911	-167	-8,202	-6,990	-4,306	-5,225	3,023	2,741	-1,363	-1,171	-1,432	-1,515	-312	-491	-490	-885	-954	2,805	3,539
순이익	8,972	8,630	8,704	8,062	7,757	6,995	6,556	6,245	4,745	3,512	9,482	10,084	9,893	8,978	336	-5,518	-4,422	-4,671	-6,337	-40	-2,441	-3,297	5,704	3,797	-4,482	-2,368	-4,979	-4,947	-18,293	-17,620	-22,355	-35,456	-11,327	-11,070	-8,484	4,670	5,393	7,244	7,500	11,520	11,943

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9,345	10,981	12,392	12,501	10,861	12,405	13,619	13,724	12,107	18,447	15,204	13,127	12,766	12,001	15,810	12,596	13,190	12,842	15,770	24,955	22,460	31,783	36,530	39,162	41,431	47,286	35,811	27,810	31,968	34,905	31,124	26,932	27,674	32,129	43,967	39,854	44,049	41,564	48,129	52,530	52,123
단기투자	0	0	0	1,008	998	1,000	982	2,232	3,338	3,737	5,706	7,054	10,885	12,814	7,609	6,297	6,745	10,779	12,297	6,757	7,813	8,386	7,319	0	0	0	13,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	12,360	12,466	11,773	10,671	10,512	9,653	9,327	8,936	8,370	15,100	8,703	14,546	14,767	14,212	14,831	17,197	16,283	16,050	15,620	14,874	15,190	15,381	16,691	17,302	16,041	16,925	16,568	16,018	20,152	19,518	14,645	20,414	20,797	22,560	24,209	25,026	21,447	21,675	24,076	25,187	25,128
재고자산	12,440	12,367	11,868	11,667	11,297	10,504	9,763	9,718	9,469	17,603	8,284	17,020	16,789	16,198	14,891	17,536	17,553	16,570	15,847	16,790	17,016	16,530	15,890	14,925	15,251	15,457	17,215	15,203	19,971	19,419	13,803	20,642	20,473	20,574	19,419	25,848	22,843	22,701	22,354	24,116	24,723
장기투자	37,910	38,193	38,788	38,158	37,887	38,010	37,741	39,514	38,129	38,705	38,000	35,528	37,392	38,262	36,027	33,624	36,195	39,845	42,209	47,062	47,337	45,420	42,549	0	0	0	45,198	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	8,135	7,973	7,987	7,608	7,523	7,426	7,277	7,254	7,095	12,345	7,246	12,203	12,374	12,170	12,192	14,295	14,790	15,036	15,609	15,873	16,169	16,296	16,699	44,830	45,503	45,979	45,879	45,856	53,803	54,281	43,611	50,638	50,866	53,650	53,874	54,101	50,167	49,016	50,518	51,453	50,436
무형자산	13,039	13,154	13,285	13,324	13,342	12,973	12,795	13,125	13,253	18,851	13,590	18,967	19,299	19,097	19,104	33,000	33,816	34,337	35,512	34,520	34,951	34,715	35,195	35,187	35,119	36,979	37,387	37,432	68,925	70,247	46,152	79,215	102,192	106,129	104,241	108,503	89,264	86,828	86,874	86,767	83,747
이연세자산	6,929	6,973	7,459	6,845	6,890	6,956	7,111	7,491	7,338	10,316	7,502	10,235	10,354	10,344	10,001	11,504	10,956	10,583	10,855	14,466	14,864	14,232	14,253	11,367	10,665	10,457	9,889	9,570	11,894	11,413	12,117	10,354	10,891	11,479	8,819	1,129	1,241	953	1,833	1,463	2,242
기타자산	27,514	26,338	26,617	26,461	25,946	25,196	24,525	24,704	24,091	28,838	69,065	27,982	28,380	29,374	58,386	34,828	36,012	35,919	35,155	61,836	61,759	62,421	71,085	34,251	34,687	36,136	43,630	52,187	55,974	53,119	101,270	54,702	58,376	57,494	59,383	66,546	68,189	68,910	68,900	81,645	104,657
자산총계	127,672	128,445	130,169	128,243	125,256	124,123	123,140	126,698	123,190	163,942	173,300	156,662	163,006	164,472	188,851	180,877	185,540	191,961	198,874	237,133	237,559	245,164	256,211	254,315	256,487	262,021	265,177	263,009	312,109	315,082	311,072	311,691	342,769	358,109	369,245	378,038	355,473	351,643	365,183	387,694	401,461
매입채무등	10,822	10,683	10,078	9,485	9,495	8,625	7,909	7,829	7,707	15,184	7,516	15,785	15,515	15,063	15,399	17,331	17,030	16,206	16,243	16,172	16,653	16,090	16,458	13,941	13,469	15,212	17,357	14,493	17,036	17,059	13,826	15,748	15,026	15,060	15,172	14,907	13,283	13,698	14,435	13,067	13,115
차입금	19,157	20,277	20,494	20,838	18,887	19,571	19,273	19,921	19,673	20,525	20,525	20,822	21,782	22,421	24,059	30,406	32,518	33,634	35,185	62,888	63,524	71,358	74,902	79,463	81,878	85,154	90,882	96,414	109,852	111,706	103,600	114,965	115,573	125,840	134,591	136,392	134,402	128,666	136,211	149,432	156,436
이연수익	19,166	19,009	19,060	17,915	17,804	17,520	17,061	16,496	16,096	22,015	15,474	18,522	18,526	18,086	17,625	18,287	18,276	18,159	19,361	18,748	18,980	19,741	20,172	19,523	19,927	19,818	19,944	19,041	20,901	20,225	18,983	20,579	20,701	21,950	22,117	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	60,660	60,179	61,639	60,984	59,725	58,938	59,333	63,349	60,871	75,114	101,180	71,701	74,815	76,079	96,855	82,100	81,773	83,679	86,473	100,364	103,355	102,822	107,606	106,595	105,959	104,978	107,133	103,908	108,191	110,030	123,182	112,176	116,339	118,517	120,475	129,245	128,813	130,052	134,022	138,599	142,157
부채총계	109,805	110,148	111,271	109,222	105,911	104,654	103,576	107,595	104,347	132,838	144,695	126,830	130,638	131,649	153,938	148,124	149,597	151,678	157,262	198,172	202,512	210,011	219,138	219,522	221,233	225,162	235,316	233,856	255,980	259,020	259,591	263,468	267,639	281,367	292,355	280,544	276,498	272,416	284,668	301,098	311,708
자본금+ 자본잉여금	-68,365	-66,530	-64,188	-62,343	-60,567	-59,097	-57,285	-55,640	-54,716	-52,607	-53,000	-53,001	-50,081	-50,014	-47,015	-46,775	-46,480	-46,263	-46,382	-46,543	-46,686	-46,798	-46,946	-47,138	-47,320	-47,512	-47,684	-47,917	-48,105	-48,275	-47,714	-46,183	-46,412	-46,650	-46,812	-46,069	-47,443	-46,678	-45,105	-41,932	-38,421
이익잉여금	90,953	89,073	87,663	85,502	83,726	82,081	80,488	78,889	77,349	88,065	86,553	85,017	84,848	84,955	82,983	82,655	82,981	83,927	85,110	89,098	87,993	89,276	92,247	89,905	91,188	93,615	87,732	87,213	96,773	96,921	93,109	90,867	114,913	115,477	117,245	136,696	137,044	137,983	139,532	138,236	138,310
기타포괄익	-4,948	-4,486	-4,798	-4,347	-4,024	-3,733	-3,861	-4,375	-4,035	-5,603	-6,150	-3,351	-3,573	-3,289	-2,272	-4,405	-1,852	1,341	1,582	-5,078	-7,820	-8,893	-9,749	-9,498	-10,194	-10,819	-11,732	-11,361	-12,852	-13,485	-14,414	-13,230	-13,432	-12,862	-14,403	-14,522	-15,453	-16,771	-18,599	-14,422	-14,898
자본총계	17,640	18,057	18,677	18,812	19,135	19,251	19,342	18,874	18,598	29,855	27,403	28,665	31,194	31,652	33,696	31,475	34,649	39,005	40,310	37,477	33,487	33,585	35,552	33,269	33,674	35,284	28,316	27,935	35,816	35,161	30,981	31,454	55,069	55,965	56,030	76,105	74,148	74,534	75,828	81,882	84,991
주식수(만주)	104,333	104,881	105,481	106,043	106,638	107,329	108,229	108,431	109,460	108,833	108,838	108,837	108,896	108,928	109,266	109,655	110,066	109,932	109,813	109,766	109,733	109,599	109,498	109,416	109,338	109,252	109,169	109,088	109,010	108,813	108,726	108,638	108,566	108,532	108,401	108,224	108,549	109,059	110,579	112,015	114,945

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	9,800	8,851	8,537	7,553	6,560	5,225	4,710	6,553	6,868	6,442	5,189	6,549	6,149	6,214	5,917	3,998	4,916	4,884	3,481	4,528	3,522	1,842	3,568	6,641	7,147	8,379	8,734	10,600	5,845	4,788	4,978	73	3,844	6,948	6,554	5,925	6,030	434	1,160	4,872	4,671
투자활동	-2,274	-1,755	-1,153	-1,137	960	-2,789	-1,666	-302	660	6,569	3,967	2,960	574	918	2,270	22,745	23,010	20,733	21,379	-805	-1,877	-2,232	16,671	21,629	24,037	24,592	8,977	11,694	16,225	22,336	18,280	14,271	8,507	2,104	5,379	10,376	19,676	20,061	49,135	41,220	74,709
재무활동	-9,584	-9,229	-8,682	-8,031	-9,124	-8,806	-6,726	-4,946	-7,311	-5,585	-8,613	-8,676	-6,839	-7,358	-5,585	-38,123	-36,531	-45,251	-45,397	-17,215	-19,860	-13,538	-19,852	-17,082	-21,570	-20,317	-16,133	-20,928	-17,454	-23,642	-31,806	-27,128	-29,216	-20,105	-18,484	-31,894	-37,171	-78,623	-90,464	-101,140	-120,818
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-208	0	-1,253	-538	75	0	276	-584	-1,044	-1,146	-117	-601
현금의증감	-2,114	-2,073	-1,097	-1,560	-1,465	-6,417	-3,875	1,459	116	7,418	664	995	-141	-454	2,232	-12,079	-9,046	-19,790	-20,750	-13,474	-17,891	-13,660	531	11,258	9,346	12,271	1,529	1,049	4,274	2,724	-9,176	-13,586	-16,796	-10,086	-5,659	-15,317	-12,049	-59,173	-41,315	-55,164	-42,039
자본적지출	-1,248	-1,270	-1,150	-1,021	-1,016	-950	-918	-907	-872	-677	-802	-423	-371	-567	-509	-761	-899	-873	-962	-1,079	-1,075	-1,313	-1,527	-1,825	-1,939	-2,259	-2,119	-2,305	-2,356	-1,987	-2,854	-1,981	-1,839	-2,041	-1,566	-3,539	-3,094	-3,072	-3,524	-4,372	-4,955
잉여현금	8,552	7,581	7,387	6,532	5,544	4,275	3,792	5,646	5,996	5,765	4,387	6,126	5,778	5,647	5,408	3,237	4,017	4,011	2,519	3,449	2,447	529	2,041	4,816	5,208	6,120	6,615	8,295	3,489	2,801	2,124	-1,908	2,005	4,907	4,988	2,386	2,936	-2,638	-2,364	500	-284

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수