고대디 GDDY(GODADDY INC) | 재무제표

고대디

GDDY

NYSE S&P500

98.26

+ 1.28 (+1.32%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,104	5,024	4,951	4,870	4,752	4,659	4,573	4,481	4,403	4,327	4,254	4,194	4,157	4,125	4,091	4,071	4,002	3,917	3,816	3,670	3,551	3,426	3,317	3,223	3,139	3,070	2,988	2,904	2,823	2,737	2,660	2,567	2,469	2,375	2,232	2,116	2,006	1,904	1,848	1,787	1,726
매출원가	1,848	1,820	1,802	1,773	1,712	1,678	1,652	1,632	1,622	1,602	1,574	1,551	1,528	1,500	1,485	1,478	1,450	1,421	1,372	1,301	1,245	1,203	1,159	1,128	1,102	1,068	1,027	986	948	915	894	866	839	814	776	746	715	680	658	631	606
매출총이익	3,257	3,204	3,150	3,097	3,040	2,981	2,921	2,849	2,781	2,725	2,681	2,643	2,629	2,624	2,607	2,593	2,552	2,496	2,444	2,369	2,305	2,223	2,158	2,096	2,037	2,003	1,961	1,917	1,874	1,822	1,766	1,701	1,630	1,561	1,456	1,370	1,291	1,224	1,190	1,157	1,121
판매관리비	739	750	764	775	771	769	751	727	726	720	727	740	764	777	798	810	813	829	850	849	836	812	762	735	695	703	708	697	705	658	625	608	572	558	536	512	494	473	450	427	415
연구개발비	847	849	842	831	825	817	814	818	814	828	840	842	840	819	794	763	736	710	706	679	648	612	560	537	512	503	493	482	478	456	434	414	393	378	356	335	316	296	288	283	278
영업이익	1,558	1,483	1,416	1,352	1,305	1,247	1,181	1,121	1,041	957	852	798	759	765	805	795	796	759	688	655	616	556	589	581	592	592	551	519	461	475	473	445	432	394	359	337	312	302	292	282	267
EBITDA	1,403	1,344	1,288	1,226	1,186	1,125	1,059	992	911	833	753	711	680	682	697	683	682	648	579	549	512	-230	-202	-219	-217	451	427	419	372	407	401	445	450	445	406	295	253	203	201	206	198
영업외이익	-248	-249	-245	-248	-246	-251	-257	-271	-279	-283	-270	-269	-269	-278	-303	-307	-311	-310	-309	-308	-305	-985	-994	-1,000	-1,008	-345	-334	-319	-320	-302	-306	-238	-196	-167	-145	-211	-233	-252	-251	-240	-230
법인세	250	212	145	124	98	87	-172	-1,166	-1,199	-1,230	-972	-3	-3	-3	4	6	8	18	11	1.30	6	-0.70	-1.30	-0.50	-8	-10	-12	-14	-12	-13	-9	-15	-17	-20	-19	-6	-4	0	0.40	-0.80	1.00
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	19	14	14	18	-5	0	0	0	0
순이익	910	870	875	829	809	755	937	1,852	1,792	1,729	1,375	355	324	331	352	346	344	300	242	226	193	-527	-495	-505	-494	167	137	119	56	87	77	127	136	139	136	42	24	-5	-17	-15	-22

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,156	1,262	1,081	924	1,087	719	1,089	767	445	664	459	329	583	892	774	826	770	743	1,256	1,143	1,375	1,293	765	622	773	851	1,063	967	1,199	1,090	932	851	810	711	583	537	579	658	566	556	472
단기투자	0	0	0	0	0	0	0	0	0	0	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	24	24	19	19	1.00	19	19	12	16	12	12	7	10	10
매출채권등	93	85	83	109	114	104	91	91	93	94	77	75	67	69	60	64	61	60	64	64	55	48	42	39	33	32	30	29	25	35	26	23	24	24	18	17	17	8	8	11	7
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	191	192	187	191	197	198	206	212	222	221	246	266	282	291	310	301	316	323	329	351	370	381	399	393	403	446	455	446	408	407	299	273	281	295	298	296	297	228	231	231	233
무형자산	4,574	4,585	4,620	4,635	4,666	4,598	4,575	4,685	4,652	4,672	4,728	4,711	4,782	4,753	4,789	4,725	4,765	4,858	4,926	4,909	4,768	4,759	4,530	4,476	4,181	4,147	4,074	4,041	4,119	4,128	4,160	4,219	4,089	4,216	4,186	4,199	4,153	2,420	2,435	2,384	2,393
이연세자산	913	983	1,053	1,092	1,155	1,158	1,182	1,219	1,234	1,272	1,020	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	8	7
기타자산	1,071	1,047	1,011	1,034	1,055	1,062	1,093	1,023	1,076	1,056	995	1,118	1,080	1,088	1,035	1,157	992	917	843	831	795	779	696	678	702	686	655	662	674	671	647	670	706	667	641	629	1,195	558	540	542	549
자산총계	7,997	8,154	8,035	7,985	8,274	7,839	8,235	7,997	7,722	7,979	7,565	6,499	6,794	7,092	6,974	7,073	6,904	6,901	7,417	7,298	7,362	7,259	6,433	6,208	6,092	6,162	6,301	6,168	6,449	6,351	6,083	6,037	5,928	5,931	5,738	5,695	6,254	3,890	3,787	3,741	3,671
매입채무등	123	94	68	74	83	63	82	74	95	121	148	125	146	140	131	124	97	114	85	75	77	71	51	50	76	92	72	247	258	275	236	235	231	226	213	270	253	268	264	263	267
차입금	3,841	3,848	3,842	3,850	3,858	3,865	3,872	3,884	3,893	3,896	3,907	3,918	3,929	3,938	3,948	3,987	3,998	4,013	4,025	4,036	4,047	4,059	3,281	3,294	2,568	2,580	2,588	2,586	2,541	2,525	2,411	2,415	2,419	2,423	2,428	2,432	3,000	1,037	1,040	1,041	1,042
이연수익	3,511	3,451	3,319	3,364	3,338	3,265	3,106	3,137	3,097	3,017	2,877	2,898	2,881	2,839	2,724	2,749	2,751	2,725	2,633	2,657	2,638	2,569	2,436	2,416	2,357	2,291	2,199	2,196	2,174	2,123	2,018	2,030	2,014	1,969	1,862	1,849	1,801	1,671	1,576	1,572	1,545
이연세부채	0	0	0	13	15	18	20	23	26	29	38	36	44	47	56	53	59	68	75	79	85	83	92	97	939	269	276	100	108	113	117	126	137	147	146	173	181	0	0	0	0
기타부채	515	524	591	594	577	429	464	523	455	501	533	496	459	485	444	436	443	449	515	552	546	550	584	515	407	440	384	358	412	391	478	502	453	570	545	503	524	175	193	164	163
부채총계	7,990	7,917	7,820	7,893	7,870	7,639	7,543	7,641	7,565	7,564	7,503	7,473	7,458	7,448	7,303	7,349	7,349	7,370	7,334	7,399	7,394	7,330	6,445	6,372	6,347	5,673	5,519	5,488	5,492	5,427	5,259	5,308	5,254	5,335	5,192	5,226	5,759	3,151	3,073	3,039	3,017
자본금+ 자본잉여금	3,142	3,053	2,975	2,881	2,800	2,695	2,612	2,519	2,444	2,346	2,272	2,170	2,088	1,991	1,913	1,828	1,757	1,665	1,595	1,522	1,459	1,373	1,309	1,228	1,165	1,067	1,004	922	894	815	700	640	591	537	485	452	435	646	609	548	490
이익잉여금	-3,175	-2,857	-2,789	-2,824	-2,431	-2,598	-2,052	-2,253	-2,423	-2,066	-2,321	-3,315	-2,918	-2,489	-2,423	-2,312	-2,302	-2,156	-1,475	-1,562	-1,409	-1,375	-1,191	-1,261	-1,326	-509	-154	-155	168	181	165	122	109	91	88	-5	-27	-48	-49	-47	-52
기타포괄익	40	40	29	35	36	103	133	90	136	135	111	169	162	141	178	206	99	20	-39	-63	-82	-71	-131	-131	-100	-77	-78	-99	-118	-86	-72	-66	-68	-80	-86	-52	-23	1	3	3	3
자본총계	7	237	215	92	404	200	692	357	157	415	62	-976	-667	-358	-332	-278	-447	-471	82	-103	-33	-73	-13	-164	-261	481	772	668	945	910	793	696	632	548	487	395	385	599	563	504	441
주식수(만주)	13,099	13,428	14,062	13,907	14,140	14,517	14,528	14,413	14,464	14,567	15,145	14,729	15,406	15,664	16,145	15,841	16,173	16,681	17,110	16,982	17,112	17,305	16,863	17,140	16,584	17,785	18,172	18,165	17,600	18,314	18,135	18,239	18,088	17,878	17,705	17,521	17,671	10,024	7,983	17,593	7,987

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,729	1,666	1,599	1,569	1,480	1,395	1,288	1,245	1,171	1,075	1,048	958	946	999	980	944	900	859	829	823	794	753	765	761	764	757	723	690	644	611	560	536	513	497	476	460	429	408	387	359	338
투자활동	-25	-26	-25	-34	-29	-26	22	-5	-10	-36	-102	-78	-154	-142	-132	-181	-306	-342	-636	-617	-646	-653	-482	-454	-243	-242	-135	-177	-273	-250	-255	-268	273	-1,574	-1,570	-1,576	-2,024	-197	-183	-161	-162
재무활동	-1,634	-1,100	-1,587	-1,381	-813	-1,315	-677	-804	-1,300	-1,273	-1,262	-1,379	-981	-700	-1,327	-1,075	-1,195	-1,066	298	315	452	339	-582	-654	-946	-752	-457	-394	20	23	47	48	-555	1,124	1,108	1,093	1,700	16	15	32	8
환율변동	-1.30	2	5	2	4	0.60	-2	2	0.10	0.30	1.30	2	0.80	-2	-3	-5	-4	-2	-1.30	0.50	2	3	2	2	-1.00	-1.40	-0.80	-3	-2	-4	-2	-1.30	0.40	5	4	3	2	-0.10	-0.10	-0.10	-0.20
현금의증감	69	542	-8	157	642	55	630	438	-138	-228	-315	-497	-188	150	-482	-317	-605	-550	491	522	603	442	-298	-345	-426	-239	130	116	389	380	350	314	231	53	17	-19	107	227	218	229	183
자본적지출	-26	-25	-24	-31	-27	-26	-27	-16	-21	-24	-42	-55	-58	-70	-60	-60	-60	-54	-51	-61	-57	-62	-67	-56	-72	-72	-88	-109	-98	-101	-88	-73	-83	-80	-83	-79	-71	-69	-62	-64	-59
잉여현금	1,703	1,641	1,576	1,538	1,453	1,369	1,261	1,229	1,151	1,051	1,006	903	888	929	920	884	840	805	778	762	737	691	698	705	691	685	636	580	546	510	472	463	430	418	392	382	357	339	325	294	278

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수