GATX코러페이션 GATX(GATX CORP) | 재무제표

GATX코러페이션

GATX

NYSE

178.44

-0.05 (-0.03%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,052	1,903	1,740	1,705	1,671	1,627	1,586	1,541	1,495	1,452	1,411	1,365	1,326	1,295	1,273	1,271	1,264	1,268	1,257	1,241	1,232	1,216	1,209	1,205	1,199	1,196	1,202	1,084	1,135	1,187	1,175	1,357	1,367	1,366	1,377	1,386	1,390	1,400	1,418	1,435	1,458
매출원가	621	565	522	523	505	507	483	485	477	456	443	444	431	426	407	394	393	401	402	411	416	414	433	441	442	436	426	337	375	422	420	562	571	568	569	591	588	602	597	604	619
매출총이익	1,431	1,337	1,218	1,182	1,167	1,121	1,103	1,056	1,019	996	968	921	895	869	866	878	871	867	856	831	816	801	776	764	758	761	776	747	760	765	755	795	796	798	808	796	801	798	822	831	840
판매관리비	278	267	253	246	237	237	236	231	225	218	213	206	202	198	195	200	199	198	198	187	183	179	172	177	177	177	180	177	181	184	183	190	186	182	180	169	175	173	169	186	182
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	596	573	534	512	512	474	464	429	405	395	379	348	332	313	313	316	308	304	293	287	285	284	274	261	257	262	274	259	266	267	261	286	294	304	321	323	325	325	356	352	365
EBITDA	1,514	1,374	1,240	1,200	1,198	1,134	1,107	1,068	995	995	973	941	894	804	796	806	817	830	779	716	712	724	722	755	742	776	765	720	727	693	732	746	750	768	742	724	784	794	811	880	804
영업외이익	339	283	254	244	248	231	221	226	184	201	203	210	187	119	112	115	131	148	107	59	65	91	106	171	174	210	189	175	163	118	165	123	122	135	98	83	144	156	145	222	133
법인세	73	68	63	62	69	58	60	58	50	57	59	68	68	53	55	56	56	67	53	44	42	33	37	39	37	46	41	19	23	18	31	-261	-254	-244	-244	57	78	86	96	141	121
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.30	2	1.10	16	24	29	30	36	29	21	21	0	0	0	0	0	0	0	0	0	0
순이익	368	340	333	313	320	289	284	274	237	256	259	242	218	158	156	169	180	182	143	100	108	142	151	190	187	216	211	204	206	177	211	504	506	521	502	191	238	245	257	284	228

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	747	741	4,985	696	755	758	402	504	824	479	451	203	318	178	304	597	181	650	345	566	418	959	293	460	493	571	151	49	287	255	107	259	241	237	300	203	288	159	311	216	190
투자자산	722	752	732	746	706	689	663	690	661	648	627	627	612	598	724	604	597	585	588	564	561	592	585	583	551	532	513	507	496	480	465	479	469	456	441	449	408	397	387	384	368
매출채권등	342	349	207	215	227	217	199	213	216	228	218	205	192	181	162	168	165	163	165	140	187	149	176	128	162	138	158	180	198	204	218	208	209	199	213	216	212	206	228	230	253
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	15,397	15,587	11,548	11,224	11,078	10,878	10,615	10,550	10,108	9,823	9,623	9,236	9,099	8,727	8,494	8,105	8,145	8,138	8,057	7,953	7,919	7,850	7,544	7,209	7,031	7,153	6,878	7,038	7,063	6,992	6,550	6,298	6,295	6,294	6,192	6,101	6,058	5,965	5,805	5,912	5,928
무형자산	123	125	126	126	127	118	114	121	117	118	120	116	119	118	117	109	115	120	123	139	140	139	144	84	82	81	82	80	82	82	83	84	84	87	86	85	83	79	78	82	81
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	389	390	401	298	307	307	303	302	297	284	287	261	251	246	271	293	321	253	264	224	175	227	197	228	194	244	504	238	227	228	195	191	198	195	191	208	223	292	297	266	271
자산총계	17,721	17,944	18,000	13,306	13,200	12,966	12,297	12,380	12,223	11,579	11,326	10,648	10,590	10,048	10,072	9,875	9,524	9,909	9,542	9,586	9,401	9,915	8,938	8,690	8,513	8,718	8,285	8,091	8,353	8,240	7,617	7,517	7,496	7,468	7,422	7,262	7,272	7,097	7,105	7,089	7,091
매입채무등	279	279	318	240	229	236	217	210	209	208	240	222	203	175	202	185	167	171	216	164	166	144	147	139	146	121	119	138	153	156	178	153	163	141	154	134	197	143	175	146	152
차입금	12,477	12,628	12,688	9,029	9,016	8,929	8,406	8,492	8,456	7,851	7,626	7,081	7,038	6,627	6,707	6,628	6,251	6,549	6,193	6,343	6,163	6,722	5,735	5,565	5,458	5,719	5,234	5,133	5,324	5,251	4,552	4,409	4,414	4,376	4,389	4,295	4,290	4,267	4,272	4,225	4,346
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,232	1,216	1,196	1,192	1,183	1,150	1,127	1,132	1,104	1,096	1,081	1,072	1,067	1,049	1,032	1,008	1,006	1,014	1,001	978	971	960	963	936	916	930	889	911	908	892	878	891	881	880	854	1,158	1,134	1,110	1,089	1,104	1,068
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	142	166	162	126	103	102	108	109	111	100	106	98	104	95	102	115	119	115	112	125	129	129	136	120	119	118	209	123	134	132	222	227	220	231	233	205	209	191	222	243	216
부채총계	14,131	14,288	14,364	10,587	10,531	10,417	9,858	9,943	9,879	9,255	9,053	8,473	8,411	7,947	8,042	7,935	7,543	7,848	7,523	7,609	7,429	7,955	6,980	6,760	6,637	6,887	6,450	6,304	6,518	6,431	5,829	5,679	5,678	5,628	5,630	5,792	5,829	5,712	5,758	5,718	5,782
자본금+ 자본잉여금	-658	-592	-596	-554	-559	-553	-560	-565	-558	-561	-569	-569	-575	-585	-590	-594	-592	-563	-572	-561	-563	-569	-588	-592	-594	-597	-603	-586	-543	-504	-467	-391	-379	-382	-359	-337	-314	-292	-270	-251	-228
이익잉여금	3,592	3,512	3,451	3,377	3,317	3,264	3,208	3,153	3,085	3,062	3,010	2,964	2,932	2,889	2,832	2,802	2,792	2,808	2,752	2,709	2,687	2,700	2,682	2,682	2,652	2,630	2,601	2,562	2,534	2,483	2,419	2,387	2,357	2,336	2,262	1,936	1,904	1,868	1,828	1,814	1,735
기타포괄익	-150	-142	-105	-104	-88	-162	-210	-151	-185	-177	-168	-220	-178	-202	-212	-267	-217	-185	-161	-171	-153	-171	-138	-160	-183	-202	-164	-189	-156	-170	-165	-158	-160	-114	-110	-129	-147	-191	-211	-191	-198
자본총계	2,784	2,778	2,751	2,719	2,670	2,549	2,439	2,437	2,343	2,324	2,273	2,175	2,179	2,102	2,030	1,941	1,982	2,061	2,019	1,977	1,971	1,960	1,957	1,930	1,875	1,831	1,835	1,787	1,835	1,809	1,788	1,838	1,818	1,840	1,793	1,470	1,443	1,385	1,347	1,372	1,309
주식수(만주)	3,580	3,580	3,590	3,600	3,590	3,600	3,590	3,590	3,590	3,590	3,570	3,580	3,570	3,580	3,590	3,570	3,600	3,600	3,600	3,600	3,600	3,590	3,540	3,540	3,540	3,540	3,640	3,600	3,670	3,710	3,830	3,850	3,840	3,850	3,940	3,920	3,950	3,990	4,090	4,060	4,110

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	838	723	648	710	652	629	602	516	498	523	520	581	575	528	534	520	525	531	507	475	436	452	428	459	478	451	463	464	478	496	509	520	480	522	497	512	612	601	629	665	592
투자활동	-4,965	-5,141	-1,017	-938	-1,083	-1,340	-1,417	-1,490	-1,374	-1,408	-1,219	-1,328	-1,142	-1,017	-1,074	-833	-882	-649	-917	-1,092	-1,125	-987	-664	-384	-308	-465	-440	-679	-624	-692	-676	-436	-493	-355	-428	-425	-288	-438	-406	-299	-372
재무활동	4,123	4,401	4,945	418	357	987	771	1,273	1,385	1,187	844	352	704	21	504	352	126	-190	463	745	634	938	377	315	39	318	22	6	169	218	-21	-25	-32	-92	-84	-101	-227	-237	-131	-280	-102
환율변동	-4	0.60	7	3	6	2	-5	1.00	-3	-0.80	2	2	-0.50	-3	-5	-7	-5	-2	-2	-0.50	0.90	0.90	-0.10	-0.30	-2	-3	-0.50	-1.00	0.10	-5	-4	-3	-3	3	4	2	2	-0.90	-1.20	-0.90	-2
현금의증감	-8	-17	4,583	193	-69	278	-49	301	506	302	147	-393	137	-472	-41	30	-238	-310	52	106	-75	388	142	411	206	316	44	-210	46	17	-193	56	-47	78	-11	-13	99	-75	91	85	116
자본적지출	-4	-4	-15	-15	-15	-15	0	0	0	0	0	0	0	0	0	-1,130	-1,130	-1,130	-1,130	-219	-861	-861	-861	-1,364	-724	-724	-724	-915	-941	-941	-980	-230	-638	-638	-679	-786	-792	-699	-713	-1,124	-700
잉여현금	834	719	633	695	637	614	602	516	498	523	520	581	575	528	534	-610	-605	-599	-623	255	-425	-409	-433	-905	-246	-273	-261	-450	-463	-445	-472	291	-159	-116	-182	-274	-180	-98	-83	-459	-109

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수