| 26.01/31 | 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 15,366 | 15,279 | 15,166 | 15,161 | 15,086 | 15,235 | 15,173 | 15,001 | 14,889 | 14,834 | 15,106 | 15,415 | 15,616 | 15,898 | 15,802 | 16,156 | 16,670 | 16,569 | 16,620 | 15,684 | 13,800 | 14,050 | 14,054 | 14,784 | 16,383 | 16,332 | 16,423 | 16,503 | 16,580 | 16,735 | 16,484 | 16,198 | 15,855 | 15,506 | 15,466 | 15,518 | 15,516 | 15,472 | 15,531 | 15,578 | 15,797 |
| 매출원가 | 9,098 | 9,013 | 8,935 | 8,883 | 8,859 | 8,948 | 8,965 | 9,043 | 9,114 | 9,307 | 9,626 | 9,938 | 10,257 | 10,440 | 10,192 | 10,053 | 10,033 | 9,787 | 9,879 | 9,617 | 9,095 | 9,339 | 9,404 | 9,727 | 10,250 | 10,228 | 10,255 | 10,264 | 10,258 | 10,299 | 10,146 | 10,008 | 9,789 | 9,698 | 9,690 | 9,784 | 9,876 | 9,893 | 10,005 | 10,031 | 10,077 |
| 매출총이익 | 6,268 | 6,266 | 6,231 | 6,278 | 6,227 | 6,287 | 6,208 | 5,958 | 5,775 | 5,527 | 5,480 | 5,477 | 5,359 | 5,458 | 5,610 | 6,103 | 6,637 | 6,782 | 6,741 | 6,067 | 4,705 | 4,711 | 4,650 | 5,057 | 6,133 | 6,104 | 6,168 | 6,239 | 6,322 | 6,436 | 6,338 | 6,190 | 6,066 | 5,808 | 5,776 | 5,734 | 5,640 | 5,579 | 5,526 | 5,547 | 5,720 |
| 판매관리비 | 5,153 | 5,121 | 5,065 | 5,111 | 5,115 | 5,220 | 5,246 | 5,183 | 5,215 | 5,211 | 5,228 | 5,359 | 5,428 | 5,489 | 5,674 | 5,730 | 5,827 | 5,846 | 5,783 | 5,445 | 5,567 | 5,952 | 5,845 | 6,043 | 5,559 | 4,913 | 4,835 | 4,790 | 4,960 | 5,050 | 4,937 | 4,736 | 4,587 | 4,424 | 4,381 | 4,511 | 4,449 | 4,334 | 4,256 | 4,187 | 4,196 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,115 | 1,145 | 1,166 | 1,167 | 1,112 | 1,067 | 962 | 775 | 560 | 316 | 252 | 118 | -69 | -31 | -64 | 373 | 810 | 936 | 958 | 622 | -862 | -1,241 | -1,195 | -986 | 574 | 1,191 | 1,333 | 1,449 | 1,362 | 1,386 | 1,401 | 1,454 | 1,479 | 1,384 | 1,395 | 1,223 | 1,191 | 1,245 | 1,270 | 1,360 | 1,524 |
| EBITDA | 1,721 | 1,753 | 1,776 | 1,778 | 1,724 | 1,674 | 1,571 | 1,381 | 1,168 | 918 | 843 | 695 | 489 | 511 | 138 | 567 | 994 | 1,115 | 1,459 | 1,068 | -403 | -762 | -695 | -409 | 1,161 | 1,794 | 1,942 | 2,058 | 1,973 | 1,981 | 1,986 | 2,037 | 2,057 | 1,959 | 1,976 | 1,816 | 1,792 | 1,857 | 1,878 | 1,958 | 2,122 |
| 영업외이익 | 110 | 111 | 114 | 114 | 112 | 108 | 107 | 97 | 86 | 70 | 46 | 30 | 18 | 8 | -320 | -320 | -320 | -319 | 6 | -51 | -48 | -42 | -36 | 28 | 30 | 33 | 34 | 33 | 33 | 29 | 25 | 22 | 19 | 13 | 12 | 10 | 8 | 9 | 7 | 6 | 6 |
| 법인세 | 316 | 317 | 303 | 313 | 293 | 260 | 205 | 106 | 54 | 251 | 105 | 115 | 63 | -159 | -108 | -8 | 67 | -98 | -9 | -89 | -437 | -350 | -307 | -225 | 177 | 336 | 351 | 339 | 319 | 408 | 459 | 536 | 576 | 463 | 496 | 466 | 448 | 509 | 489 | 485 | 551 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 816 | 851 | 889 | 879 | 844 | 823 | 767 | 678 | 502 | 44 | 108 | -58 | -202 | 55 | -379 | -72 | 256 | 506 | 753 | 433 | -665 | -1,083 | -1,038 | -808 | 351 | 811 | 937 | 1,066 | 1,003 | 932 | 895 | 869 | 848 | 863 | 838 | 692 | 676 | 670 | 714 | 808 | 920 |
| 26.01/31 | 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,616 | 2,262 | 2,194 | 1,976 | 2,335 | 1,969 | 1,900 | 1,532 | 1,873 | 1,351 | 1,350 | 1,170 | 1,215 | 679 | 708 | 845 | 877 | 801 | 2,375 | 2,066 | 1,988 | 2,471 | 2,188 | 1,028 | 1,364 | 788 | 1,177 | 941 | 1,081 | 958 | 1,322 | 1,210 | 1,783 | 1,353 | 1,609 | 1,583 | 1,783 | 1,522 | 1,681 | 1,313 | 1,370 |
| 단기투자 | 386 | 255 | 238 | 244 | 253 | 250 | 246 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 337 | 475 | 410 | 178 | 25 | 51 | 290 | 294 | 294 | 272 | 288 | 296 | 286 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 2,207 | 2,459 | 2,294 | 2,097 | 2,067 | 2,331 | 2,107 | 1,952 | 1,995 | 2,377 | 2,226 | 2,299 | 2,389 | 3,043 | 3,135 | 3,169 | 3,018 | 2,721 | 2,281 | 2,370 | 2,451 | 2,747 | 2,242 | 2,217 | 2,156 | 2,720 | 2,326 | 2,242 | 2,131 | 2,668 | 2,202 | 2,035 | 1,997 | 2,476 | 2,051 | 1,961 | 1,830 | 2,398 | 1,951 | 1,958 | 1,873 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 5,950 | 5,854 | 5,875 | 5,737 | 5,736 | 5,763 | 5,710 | 5,735 | 5,681 | 5,752 | 5,708 | 5,769 | 5,861 | 6,129 | 6,341 | 6,378 | 6,712 | 6,712 | 6,872 | 6,899 | 7,058 | 7,306 | 7,584 | 7,796 | 8,524 | 9,021 | 8,948 | 8,861 | 2,912 | 2,887 | 2,832 | 2,791 | 2,805 | 2,686 | 2,643 | 2,605 | 2,616 | 2,662 | 2,755 | 2,864 | 2,850 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,473 | 1,540 | 1,545 | 1,511 | 1,494 | 1,540 | 1,546 | 1,490 | 1,495 | 1,572 | 1,566 | 1,694 | 1,921 | 2,149 | 1,987 | 1,865 | 2,154 | 2,271 | 1,894 | 1,794 | 1,862 | 1,671 | 1,677 | 1,618 | 1,345 | 1,295 | 1,298 | 1,304 | 1,637 | 1,364 | 1,368 | 1,385 | 1,404 | 1,380 | 1,314 | 1,262 | 1,381 | 1,425 | 1,350 | 1,372 | 1,380 |
| 자산총계 | 12,632 | 12,370 | 12,146 | 11,565 | 11,885 | 11,853 | 11,509 | 10,908 | 11,044 | 11,052 | 10,850 | 10,932 | 11,386 | 12,000 | 12,171 | 12,257 | 12,761 | 12,780 | 13,759 | 13,604 | 13,769 | 14,373 | 13,716 | 12,710 | 13,679 | 14,118 | 14,043 | 13,620 | 8,049 | 8,173 | 8,010 | 7,585 | 7,989 | 7,895 | 7,617 | 7,411 | 7,610 | 8,007 | 7,737 | 7,507 | 7,473 |
| 매입채무등 | 1,567 | 1,545 | 1,656 | 1,292 | 1,488 | 1,523 | 1,522 | 1,196 | 1,349 | 1,433 | 1,406 | 1,199 | 1,320 | 1,388 | 1,640 | 1,599 | 1,951 | 1,630 | 1,583 | 1,530 | 1,743 | 2,284 | 1,629 | 971 | 1,174 | 1,241 | 1,246 | 994 | 1,126 | 1,299 | 1,297 | 1,072 | 1,181 | 1,330 | 1,230 | 1,119 | 1,243 | 1,413 | 1,224 | 1,108 | 1,112 |
| 차입금 | 5,611 | 5,516 | 5,592 | 5,486 | 5,475 | 5,466 | 5,459 | 5,500 | 5,441 | 5,548 | 5,648 | 5,948 | 6,020 | 6,200 | 6,409 | 6,473 | 6,251 | 6,393 | 7,357 | 7,465 | 7,664 | 7,936 | 8,247 | 7,967 | 7,677 | 7,833 | 7,839 | 7,775 | 1,249 | 1,249 | 1,249 | 1,249 | 1,249 | 1,248 | 1,248 | 1,315 | 1,313 | 1,744 | 1,745 | 1,742 | 1,731 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 55 | 38 | 29 | 88 | 53 | 50 | 60 | 44 | 39 | 24 | 16 | 10 | 50 | 57 | 41 | 29 | 25 | 33 | 27 | 16 | 34 | 41 | 40 | 23 | 48 | 43 | 34 | 26 | 24 | 24 | 18 | 11 | 10 | 134 | 107 | 28 | 32 | 19 | 70 | 49 | 23 |
| 기타부채 | 1,598 | 1,624 | 1,436 | 1,378 | 1,605 | 1,679 | 1,567 | 1,461 | 1,620 | 1,587 | 1,517 | 1,590 | 1,763 | 1,784 | 1,776 | 1,702 | 1,812 | 1,937 | 1,772 | 1,787 | 1,714 | 1,741 | 1,547 | 1,432 | 1,464 | 1,367 | 1,299 | 1,254 | 2,097 | 2,161 | 2,106 | 2,056 | 2,405 | 2,159 | 2,087 | 2,087 | 2,118 | 2,105 | 2,139 | 2,086 | 2,062 |
| 부채총계 | 8,831 | 8,723 | 8,713 | 8,244 | 8,621 | 8,718 | 8,608 | 8,201 | 8,449 | 8,592 | 8,587 | 8,747 | 9,153 | 9,429 | 9,866 | 9,803 | 10,039 | 9,993 | 10,739 | 10,798 | 11,155 | 12,002 | 11,463 | 10,393 | 10,363 | 10,484 | 10,418 | 10,049 | 4,496 | 4,733 | 4,670 | 4,388 | 4,845 | 4,871 | 4,672 | 4,549 | 4,706 | 5,281 | 5,178 | 4,985 | 4,928 |
| 자본금+ 자본잉여금 |
155 | 100 | 67 | 110 | 165 | 196 | 178 | 138 | 132 | 111 | 91 | 65 | 45 | 34 | 18 | 19 | 62 | 90 | 133 | 137 | 104 | 79 | 58 | 36 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 27 | 19 | 20 | 20 | 101 | 77 | 51 | 26 | 20 |
| 이익잉여금 | 3,608 | 3,499 | 3,325 | 3,171 | 3,039 | 2,889 | 2,672 | 2,522 | 2,420 | 2,291 | 2,128 | 2,067 | 2,140 | 2,468 | 2,241 | 2,389 | 2,622 | 2,681 | 2,879 | 2,667 | 2,501 | 2,268 | 2,173 | 2,235 | 3,257 | 3,573 | 3,551 | 3,495 | 3,481 | 3,368 | 3,268 | 3,127 | 3,081 | 2,965 | 2,902 | 2,796 | 2,749 | 2,621 | 2,509 | 2,476 | 2,440 |
| 기타포괄익 | 38 | 48 | 41 | 40 | 60 | 50 | 51 | 47 | 43 | 58 | 44 | 53 | 48 | 69 | 46 | 46 | 38 | 16 | 8 | 2 | 9 | 24 | 22 | 46 | 40 | 42 | 55 | 57 | 53 | 53 | 53 | 51 | 36 | 40 | 23 | 46 | 54 | 28 | -1 | 20 | 85 |
| 자본총계 | 3,801 | 3,647 | 3,433 | 3,321 | 3,264 | 3,135 | 2,901 | 2,707 | 2,595 | 2,460 | 2,263 | 2,185 | 2,233 | 2,571 | 2,305 | 2,454 | 2,722 | 2,787 | 3,020 | 2,806 | 2,614 | 2,371 | 2,253 | 2,317 | 3,316 | 3,634 | 3,625 | 3,571 | 3,553 | 3,440 | 3,340 | 3,197 | 3,144 | 3,024 | 2,945 | 2,862 | 2,904 | 2,726 | 2,559 | 2,522 | 2,545 |
| 주식수(만주) | 38,400 | 38,000 | 37,900 | 38,200 | 38,400 | 38,300 | 38,300 | 38,300 | 37,600 | 37,500 | 37,100 | 36,700 | 36,700 | 36,600 | 36,700 | 37,000 | 38,300 | 37,600 | 38,600 | 38,500 | 37,400 | 38,000 | 37,400 | 37,200 | 37,800 | 37,600 | 37,900 | 38,100 | 38,800 | 38,700 | 39,000 | 39,300 | 39,600 | 39,300 | 39,600 | 40,000 | 40,000 | 40,000 | 39,900 | 39,900 | 41,300 |
| 26.01/31 | 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,293 | 1,223 | 1,215 | 1,316 | 1,486 | 1,570 | 1,583 | 1,547 | 1,532 | 1,551 | 1,342 | 984 | 607 | 15 | -190 | 107 | 809 | 520 | 1,116 | 1,517 | 237 | 1,282 | 741 | 442 | 1,411 | 1,342 | 1,418 | 1,476 | 1,381 | 1,347 | 1,440 | 1,223 | 1,380 | 1,519 | 1,471 | 1,642 | 1,719 | 1,660 | 1,686 | 1,551 | 1,594 |
| 투자활동 | -600 | -443 | -431 | -474 | -692 | -707 | -647 | -595 | -334 | -311 | -266 | -362 | -227 | -57 | -302 | -180 | -446 | -843 | -787 | -787 | -510 | -350 | -314 | -438 | -894 | -907 | -903 | -1,032 | -1,001 | -1,076 | -1,068 | -879 | -666 | -548 | -474 | -485 | -529 | -605 | -699 | -720 | -730 |
| 재무활동 | -419 | -486 | -489 | -397 | -321 | -244 | -382 | -586 | -567 | -570 | -425 | -285 | 6 | -53 | -1,166 | -1,140 | -1,471 | -1,353 | -174 | 298 | 895 | 753 | 612 | 90 | -560 | -608 | -659 | -707 | -749 | -664 | -658 | -731 | -731 | -1,141 | -1,066 | -873 | -777 | -565 | -344 | -744 | -990 |
| 환율변동 | 5 | -2 | -2 | -2 | -9 | 0 | -3 | -3 | -3 | 3 | -8 | -10 | -15 | -28 | -14 | -12 | -6 | 6 | 11 | 20 | 13 | 8 | 7 | -4 | 4 | 3 | -1.00 | -8 | -10 | -1.00 | 0 | 16 | 19 | 4 | 0 | -11 | 0 | -10 | -5 | -8 | -19 |
| 현금의증감 | 279 | 292 | 293 | 443 | 464 | 619 | 551 | 363 | 628 | 673 | 643 | 327 | 371 | -123 | -1,672 | -1,225 | -1,114 | -1,670 | 166 | 1,048 | 635 | 1,693 | 1,046 | 90 | -39 | -170 | -145 | -271 | -379 | -394 | -286 | -371 | 2 | -166 | -69 | 273 | 413 | 480 | 638 | 79 | -145 |
| 자본적지출 | -470 | -437 | -439 | -430 | -440 | -462 | -403 | -396 | -344 | -320 | -277 | -373 | -227 | -327 | -498 | -465 | -694 | -590 | -453 | -394 | -392 | -467 | -586 | -659 | -825 | -841 | -826 | -855 | -705 | -778 | -782 | -759 | -731 | -604 | -529 | -495 | -524 | -604 | -695 | -715 | -726 |
| 잉여현금 | 823 | 786 | 776 | 886 | 1,046 | 1,108 | 1,180 | 1,151 | 1,188 | 1,231 | 1,065 | 611 | 380 | -312 | -688 | -358 | 115 | -70 | 663 | 1,123 | -155 | 815 | 155 | -217 | 586 | 501 | 592 | 621 | 676 | 569 | 658 | 464 | 649 | 915 | 942 | 1,147 | 1,195 | 1,056 | 991 | 836 | 868 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.