가이아 GAIA(GAIA INC) | 재무제표

가이아

GAIA

NASDAQ

1.61

+ 0.02 (+1.26%) 26.08/28 00:00, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	98	99	99	98	95	92	89	86	84	82	80	79	79	80	82	83	84	83	80	77	75	71	67	63	59	56	54	51	48	45	42	39	35	32	28	25	22	19	17	16	15
매출원가	13	13	13	12	12	12	12	13	13	12	12	11	11	11	11	11	11	11	11	10	10	9	9	8	8	7	7	7	6	6	5	5	5	4	4	3	3	3	3	3	3
매출총이익	85	86	86	85	82	80	77	73	72	70	69	68	68	69	71	72	73	72	69	67	65	62	58	55	51	49	47	45	42	40	37	33	30	27	24	21	18	16	14	13	12
판매관리비	91	92	91	91	89	85	83	79	76	75	73	72	72	71	71	71	71	69	67	65	63	63	63	62	63	63	64	70	75	74	73	65	57	54	50	46	41	36	31	28	23
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-7	-6	-5	-6	-6	-6	-6	-6	-5	-4	-5	-4	-3	-2	-0.27	0.44	1.47	2	2	2	2	-0.94	-5	-8	-12	-14	-17	-26	-33	-35	-36	-31	-26	-26	-25	-24	-23	-19	-17	-15	-11
EBITDA	13	15	15	15	15	15	14	13	13	13	12	13	11	13	14	14	16	16	15	15	20	17	13	10	-1.18	-4	-9	-18	-24	-27	-29	-24	-19	-20	-19	-20	82	86	85	92	-13
영업외이익	0.64	0.88	0.70	1.37	1.11	0.46	0.23	-1.20	-1.16	-1.10	-1.18	-1.44	-3	-3	-4	-3	-0.59	-0.32	0	-0.07	6	6	5	6	-0.48	-0.37	-1.16	-0.51	-0.01	0.20	1.00	1.15	2	2	1.37	0.87	201	202	195	206	-11
법인세	0.17	0.18	0.19	0.03	0.02	0.01	-0.03	0.06	0.06	0.06	0.06	0.20	0.20	0.20	0.20	-2	-2	-2	-2	0.11	0.11	0.11	0.18	0.07	0.07	0.11	0.05	-0.07	-0.08	-0.12	-2	-2	-2	-2	-0.93	-3	-7	-7	-6	-4	0.00
중단손익	-0.11	-0.08	-0.10	-0.05	-0.18	-0.23	-0.22	-0.23	-0.04	-0.01	0	-0.06	-0.07	-0.20	-0.36	-0.30	-0.29	-0.16	0	0	0	0	0	0	0	0.06	-0.26	-0.18	-0.11	-0.09	0.32	0.24	0.60	0.52	0.43	0.54	101	101	98	103	-6
순이익	-6	-5	-4	-5	-5	-5	-5	-6	-6	-6	-6	-6	-7	-5	-4	-0.09	3	3	4	2	8	4	0.52	-3	-13	-15	-18	-26	-33	-34	-34	-28	-23	-23	-23	-21	85	89	87	92	-17

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5	13	14	14	14	13	6	4	5	13	8	11	11	11	12	11	6	8	10	14	14	13	13	9	8	10	11	12	17	22	30	31	41	51	33	30	37	45	54	62	6
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5	5	5	6	6	7	7	7	8	7	6	4	4	3	3	3	3	3	3	3	3	3	2	2	3	2	2	2	2	2	1.33	1.48	1.32	1.31	1.06	0.84	0.79	0.77	0.55	0.60	0.56
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	8	9	8	9	6	7	7	7	8	9	10	0	0	0	14	0	0	0	0	0	0	0	0	13	13	13	0	14	14	13	13	13	13	13	12	11	11	11	11	11	1.48
유형자산	37	36	36	30	31	32	32	32	31	32	33	87	88	89	32	91	91	91	90	80	79	78	76	64	61	60	73	58	56	52	49	46	44	40	37	36	33	31	30	29	32
무형자산	48	49	49	49	47	47	47	48	48	32	32	32	32	32	32	29	29	29	29	17	17	17	17	17	17	17	17	17	17	11	11	11	11	11	11	11	11	11	11	11	11
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	43	43	43	43	43	43	42	42	42	41	42	4	3	2	43	3	2	2	2	2	2	1.46	2	2	2	2	2	3	3	3	3	3	3	3	3	3	1.36	1.16	1.30	1.49	39
자산총계	148	155	155	151	147	149	141	140	142	134	130	138	138	138	135	137	131	133	134	116	114	112	110	107	104	105	106	106	109	102	107	105	112	119	97	91	94	100	107	115	90
매입채무등	15	15	15	13	14	12	12	14	14	11	12	14	12	12	7	12	12	13	14	10	9	8	9	8	8	11	11	10	9	8	8	8	6	6	4	6	5	5	7	6	7
차입금	14	15	15	11	11	11	12	12	12	12	12	22	22	22	22	20	13	13	14	14	14	14	14	12	17	17	18	18	18	13	13	0	0	0	13	0	0	0	0	0	0
이연수익	18	21	19	19	21	21	19	17	18	18	16	15	15	16	14	15	15	16	15	14	15	14	12	13	12	11	8	7	7	6	5	5	4	4	3	3	3	3	2	2	2
이연세부채	0.62	0.62	0.60	0.53	0.53	0.52	0.50	0.55	0.55	0.55	0.55	0.50	0.50	0.50	0.50	0.31	0.31	0.31	0.31	0.26	0.26	0.26	0.26	0.28	0.28	0.28	0.21	0.21	0.21	0.16	0.16	0.16	0.16	0.16	0.66	0	0	0	0.55	5	0
기타부채	2	3	3	6	2	3	3	2	2	6	3	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4
부채총계	50	54	53	50	48	48	47	45	46	48	43	52	50	50	49	48	40	42	43	38	37	37	36	33	37	39	37	35	35	26	26	13	11	11	21	10	8	8	10	13	12
자본금+ 자본잉여금	183	183	183	180	179	178	171	171	170	171	171	166	165	164	164	163	163	163	162	152	152	150	150	149	149	146	145	145	144	75	139	139	139	138	100	81	86	92	99	99	174
이익잉여금	-99	-96	-95	-94	-93	-91	-90	-90	-88	-86	-85	-79	-78	-76	-79	-74	-72	-72	-72	-74	-75	-75	-76	-76	-82	-80	-76	-74	-69	0	-58	-47	-37	-30	-24	0	0	0	-1	2	-98
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	84	87	88	86	86	87	81	81	82	85	86	87	87	88	85	89	91	91	90	78	77	75	74	73	67	66	69	71	75	75	81	92	102	108	76	81	86	92	98	101	76
주식수(만주)	2,496	2,499	2,485	2,504	2,502	2,434	2,333	2,340	2,337	2,316	2,150	2,115	2,087	2,082	2,071	2,080	2,079	2,081	1,983	1,981	1,981	1,972	1,930	1,973	1,883	1,848	1,816	1,837	1,794	1,789	1,725	1,789	1,789	1,536	1,516	1,516	1,515	1,515	1,985	1,513	2,458

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-2	6	6	7	7	2	7	7	8	11	6	-4	-3	-2	2	14	18	20	21	19	17	15	12	11	7	2	-3	-14	-20	-21	-21	-19	-16	-17	-21	-21	-25	-25	-15	-6	4
투자활동	-12	-11	-10	-7	-5	-15	-15	-16	-16	-5	-5	3	-0.75	-5	-9	-25	-25	-25	-24	-16	-2	-1.35	-0.18	-1.01	-16	-19	-20	-22	-21	-20	-19	-17	-17	-15	-13	-12	133	145	145	145	2
재무활동	5	5	12	11	7	13	6	2	2	-4	-4	1.43	9	9	9	7	-0.07	0.58	0.66	3	-10	-10	-10	-12	0.47	4	4	17	17	13	37	37	37	37	13	0.13	-76	-75	-77	-77	-0.56
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.05	0	0.14	-0.28
현금의증감	-9	0.01	8	10	8	0.49	-2	-7	-5	2	-4	0.39	5	2	1.29	-4	-8	-5	-2	6	5	3	1.11	-3	-9	-12	-18	-19	-24	-28	-3	0.71	4	5	-21	-32	31	45	53	61	6
자본적지출	-8	-7	-6	-5	-5	-5	-5	-6	-6	-5	-5	3	-0.75	-5	-8	-18	-18	-18	-17	-16	-15	-14	-13	-14	-16	-17	-19	-20	-19	-20	-19	-17	-17	-15	-13	-12	-8	-7	-7	-6	-8
잉여현금	-10	-0.78	-0.38	1.11	2	-3	2	1.27	3	6	0.60	-1.04	-4	-6	-7	-4	-0.11	2	4	3	2	0.33	-2	-4	-9	-15	-21	-34	-39	-41	-40	-37	-33	-32	-34	-32	-34	-32	-22	-12	-3

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수