젠팩트 G(GENPACT LTD) | 재무제표

젠팩트

NYSE

37.53

+ 0.65 (+1.76%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,250	5,161	5,080	5,009	4,929	4,851	4,767	4,665	4,589	4,519	4,477	4,433	4,408	4,392	4,371	4,341	4,246	4,145	4,022	3,901	3,820	3,732	3,709	3,700	3,653	3,635	3,521	3,415	3,274	3,121	3,001	2,900	2,861	2,803	2,737	2,684	2,624	2,584	2,571	2,536	2,505
매출원가	3,336	3,287	3,249	3,215	3,173	3,128	3,077	3,013	2,966	2,922	2,906	2,885	2,869	2,868	2,835	2,820	2,757	2,675	2,590	2,501	2,453	2,414	2,418	2,435	2,403	2,380	2,295	2,197	2,105	1,997	1,922	1,843	1,791	1,742	1,681	1,632	1,596	1,565	1,554	1,543	1,526
매출총이익	1,914	1,874	1,831	1,794	1,756	1,723	1,690	1,652	1,623	1,597	1,571	1,548	1,539	1,524	1,536	1,521	1,489	1,469	1,432	1,399	1,367	1,318	1,291	1,264	1,250	1,254	1,226	1,218	1,169	1,125	1,079	1,056	1,070	1,060	1,055	1,052	1,029	1,019	1,016	993	978
판매관리비	1,104	1,076	1,047	1,019	1,000	973	967	955	942	932	913	912	914	918	938	947	931	902	866	829	811	793	790	795	791	801	795	761	734	714	694	704	708	700	689	671	656	654	653	648	635
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	779	765	750	745	735	726	702	675	659	646	631	596	561	513	502	486	488	515	509	510	502	456	439	445	434	450	429	421	401	374	348	311	315	316	331	356	346	345	341	326	326
EBITDA	908	893	875	866	849	837	820	799	781	770	754	724	697	648	647	637	649	698	702	696	682	625	609	617	606	612	572	555	535	514	504	478	470	468	450	453	441	429	430	413	412
영업외이익	36	34	30	28	23	18	22	27	23	23	19	22	23	14	15	9	10	25	26	19	13	4	11	17	26	25	13	14	19	31	52	63	52	52	23	7	10	0.72	7	6	4
법인세	180	179	178	173	172	168	163	-10	-16	-22	-29	137	125	115	112	109	105	114	114	108	112	96	92	99	97	101	95	90	91	87	81	69	61	60	60	62	63	62	62	61	63
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	583	570	552	551	538	528	514	663	648	642	631	430	408	363	353	337	343	374	369	371	354	314	308	315	318	330	305	302	287	278	282	270	270	274	263	272	268	264	270	258	257

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	517	578	854	741	663	562	648	1,023	914	478	584	541	491	552	647	519	460	862	899	922	753	644	680	803	867	402	467	457	378	325	368	401	334	424	504	440	441	388	423	419	407
단기투자	0	350	350	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,403	1,260	1,241	1,281	1,267	1,192	1,199	1,214	1,160	1,147	1,116	1,054	1,008	1,005	995	994	1,014	971	888	951	916	886	881	859	869	911	914	863	857	839	774	710	691	703	693	671	638	603	615	610	598
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.84	0.85	0.84	0.83	0.83	0.92	0.89	0.83	0.81	0.77	5	6	6
유형자산	382	368	372	361	414	395	390	393	394	393	376	356	359	367	379	372	397	456	486	482	496	526	536	569	585	588	585	516	508	474	213	211	203	205	207	206	209	213	193	190	186
무형자산	1,842	1,837	1,848	1,855	1,871	1,696	1,697	1,716	1,718	1,726	1,737	1,740	1,756	1,768	1,774	1,782	1,801	1,876	1,901	1,857	1,883	1,905	1,932	1,745	1,753	1,770	1,805	1,552	1,566	1,574	1,571	1,521	1,432	1,463	1,469	1,454	1,388	1,166	1,148	1,164	1,140
이연세자산	255	269	259	254	244	258	269	289	277	282	299	138	131	131	135	112	103	99	106	109	108	104	107	105	103	102	90	81	79	79	75	94	88	82	77	75	68	61	70	79	80
기타자산	1,013	955	920	872	848	792	761	690	715	714	694	770	737	682	659	758	765	707	695	728	743	723	737	723	670	630	593	629	624	614	528	517	517	519	499	504	496	480	431	425	417
자산총계	5,413	5,617	5,843	5,364	5,308	4,895	4,987	5,326	5,178	4,741	4,806	4,599	4,482	4,506	4,589	4,537	4,540	4,971	4,975	5,049	4,899	4,788	4,874	4,804	4,846	4,403	4,454	4,098	4,013	3,905	3,529	3,457	3,266	3,397	3,450	3,350	3,239	2,912	2,886	2,893	2,835
매입채무등	16	26	28	35	44	37	36	19	28	28	28	27	42	23	36	28	27	21	25	25	25	22	14	31	19	26	22	21	24	29	43	14	21	14	15	17	18	9	10	10	12
차입금	1,397	1,741	1,745	1,409	1,511	1,422	1,428	1,839	1,855	1,522	1,485	1,521	1,580	1,681	1,671	1,722	1,799	2,187	1,965	1,976	2,004	2,027	1,937	1,964	2,241	1,902	1,803	1,558	1,608	1,615	1,304	1,347	1,242	1,311	1,216	1,216	1,270	1,090	897	862	817
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	62	64	64	71	73	56	51	64	54	51	50	135	97	69	49	111	80	57	51	111	87	57	43	98	69	51	47	89	73	58	42	80	62	47	37	74	58	35	27	64	47
기타부채	1,332	1,311	1,457	1,305	1,093	926	1,082	1,009	903	842	994	907	830	808	1,007	944	885	859	1,037	984	944	932	1,045	933	856	851	893	824	724	707	737	730	646	659	753	726	630	593	661	646	604
부채총계	2,808	3,142	3,294	2,820	2,721	2,442	2,598	2,931	2,841	2,442	2,557	2,589	2,549	2,581	2,763	2,805	2,790	3,124	3,078	3,096	3,060	3,038	3,039	3,026	3,185	2,830	2,765	2,492	2,429	2,410	2,125	2,172	1,970	2,031	2,021	2,032	1,976	1,726	1,595	1,583	1,480
자본금+ 자본잉여금	2,052	2,023	2,020	1,994	1,967	1,943	1,947	1,924	1,902	1,881	1,885	1,858	1,833	1,796	1,779	1,742	1,718	1,695	1,719	1,692	1,660	1,633	1,638	1,614	1,592	1,568	1,572	1,547	1,522	1,495	1,473	1,456	1,440	1,425	1,423	1,371	1,358	1,350	1,387	1,388	1,376
이익잉여금	1,501	1,436	1,390	1,374	1,347	1,275	1,237	1,207	1,176	1,145	1,085	894	801	831	780	745	702	730	732	830	748	679	742	749	710	667	649	589	541	483	438	397	338	322	356	338	276	220	358	361	449
기타포괄익	-948	-984	-861	-822	-727	-765	-794	-736	-740	-727	-723	-742	-701	-702	-733	-755	-671	-578	-554	-570	-569	-561	-545	-585	-642	-662	-532	-530	-479	-484	-507	-568	-482	-381	-355	-395	-377	-387	-458	-441	-473
자본총계	2,605	2,475	2,549	2,545	2,587	2,453	2,390	2,395	2,338	2,298	2,248	2,009	1,933	1,925	1,826	1,732	1,750	1,847	1,897	1,953	1,839	1,750	1,834	1,777	1,661	1,573	1,689	1,606	1,583	1,495	1,404	1,285	1,296	1,366	1,424	1,314	1,258	1,182	1,287	1,308	1,352
주식수(만주)	17,042	17,284	17,664	17,610	17,705	17,843	18,043	17,971	18,091	18,193	18,514	18,380	18,582	18,758	18,808	18,739	18,786	18,955	19,296	19,315	19,228	19,321	19,578	19,665	19,511	19,653	19,516	19,589	19,476	19,339	19,398	19,311	19,336	19,628	19,704	19,494	19,373	20,265	21,012	20,937	21,380

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	644	749	813	729	650	681	615	604	537	499	491	529	593	524	444	461	445	503	694	607	649	680	584	512	480	415	428	478	411	361	340	298	293	301	359	373	375	386	346	310	299
투자활동	-91	-528	-495	-165	-166	-81	-106	-84	-77	-70	-79	-59	-53	-52	-37	-123	-123	-122	-123	-248	-256	-261	-266	-327	-345	-354	-357	-162	-273	-275	-276	-229	-171	-361	-362	-363	-308	-123	-126	-118	-107
재무활동	-645	-186	-107	-833	-734	-502	-425	-52	-23	-490	-483	-438	-472	-714	-571	-653	-560	-142	-333	-241	-527	-180	-92	192	404	44	40	-237	-54	-114	-135	-63	-222	63	47	-5	-46	-295	-233	-236	-211
환율변동	-53	-19	-5	-13	-0.63	-16	-20	13	-14	-13	8	-8	-37	-67	-88	-89	-54	-22	-20	2	19	3	-13	-31	-50	-28	-12	-23	-40	-71	-64	-46	-7	33	38	16	13	-10	-15	-5	-16
현금의증감	-93	36	211	-269	-250	99	85	468	437	-61	-71	31	68	-243	-164	-315	-238	239	239	117	-134	239	226	377	539	104	110	78	84	-28	-72	7	-100	3	44	5	21	-32	-13	-44	-19
자본적지출	-92	-97	-88	-85	-85	-81	-83	-84	-77	-70	-59	-56	-51	-50	-54	-58	-58	-55	-51	-55	-63	-69	-80	-83	-101	-110	-107	-153	-156	-157	-160	-104	-83	-76	-72	-79	-80	-82	-88	-81	-78
잉여현금	552	652	724	645	564	601	533	521	460	429	432	473	542	474	389	403	387	447	643	552	586	611	505	429	379	304	321	325	255	204	180	194	210	225	287	295	296	304	258	229	221

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수