포워드에어 FWRD(FORWARD AIR CORP) | 재무제표

포워드에어

FWRD

NASDAQ

17.70

+ 0.07 (+0.40%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,518	2,464	2,495	2,497	2,521	2,546	2,474	2,180	1,865	1,555	1,371	1,220	1,389	1,570	1,680	1,677	1,587	1,492	1,387	1,553	1,465	1,326	1,270	1,239	1,221	1,242	1,215	1,111	1,129	1,156	1,138	1,289	1,256	1,210	1,169	1,157	1,108	1,063	1,030	974	972
매출원가	1,483	1,448	1,469	1,464	1,476	1,492	1,454	1,257	1,045	842	696	576	663	764	843	858	828	796	750	883	845	768	733	708	686	688	667	620	629	644	639	700	681	652	625	627	591	558	535	481	482
매출총이익	1,035	1,016	1,026	1,033	1,045	1,054	1,020	922	819	713	675	644	726	806	837	819	759	696	637	670	620	559	537	531	535	554	548	491	500	512	499	590	575	558	544	529	517	505	496	493	490
판매관리비	494	509	536	549	551	549	536	478	420	350	288	256	271	283	303	307	301	299	288	314	297	276	271	266	268	268	258	221	228	236	230	291	281	273	266	259	254	246	242	242	241
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-169	52	36	115	123	-992	-1,063	-1,136	-1,147	-25	88	128	188	237	248	244	215	182	147	128	109	81	74	84	89	104	112	113	114	118	117	115	112	109	109	109	106	62	60	61	61
EBITDA	40	218	220	288	228	-549	-609	-588	-566	201	270	197	253	297	304	298	259	223	181	133	121	86	82	113	120	140	154	151	152	157	157	157	154	151	150	149	146	101	98	99	99
영업외이익	51	12	31	23	-34	287	304	534	583	271	249	44	38	32	28	23	9	9	-2	-64	-51	-63	-58	-15	-12	2	10	11	9	7	7	0.00	0.00	0.02	-0.01	0.14	0.14	0.01	0.00	-0.08	-0.07
법인세	-7	-23	-5	70	71	-87	-125	-198	-197	-15	14	32	48	60	63	61	54	45	36	30	25	18	17	20	22	25	27	26	26	26	27	14	16	18	20	43	47	32	31	21	17
중단손익	-2	0	0	-0.37	-2	-6	-6	110	114	122	125	22	19	16	14	11	5	5	-1.02	-32	-25	-32	-29	-8	-6	1.02	5	6	5	3	3	0	0	0	0	0	0	0	0	0	0
순이익	-286	-91	-108	-116	-173	-806	-817	-679	-596	69	167	109	151	187	193	191	162	137	106	61	54	27	24	52	58	77	87	91	91	93	92	99	95	90	87	65	59	29	28	38	42

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	139	141	106	140	95	117	105	138	105	172	162	19	18	32	46	47	47	62	37	52	51	24	40	43	81	77	65	35	15	42	26	29	20	13	4	12	10	14	9	11	22
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	376	334	350	341	336	336	322	363	370	353	159	192	176	201	188	248	246	241	216	219	226	203	156	153	131	143	136	157	155	151	156	148	152	146	148	132	124	116	117	115	109
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	1.43	0	0	0	1.31	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	1,791	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	636	689	710	721	741	740	736	680	653	662	370	393	406	403	377	378	383	377	367	339	336	318	313	306	319	381	298	380	358	340	210	210	204	204	206	192	190	194	200	197	188
무형자산	1,140	1,407	1,430	1,453	1,476	1,499	1,522	1,749	1,776	2,644	413	503	508	512	374	444	448	416	421	397	401	398	390	386	389	401	341	350	345	310	313	300	298	301	303	305	308	289	291	294	286
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	4	0	0	0	0	0	0
기타자산	120	125	123	138	114	112	117	126	163	128	86	84	77	78	223	70	72	70	76	63	68	72	147	160	153	64	151	58	64	42	48	56	36	27	26	28	29	22	23	24	39
자산총계	2,411	2,696	2,719	2,794	2,761	2,804	2,803	3,056	3,067	3,959	2,980	1,191	1,185	1,227	1,208	1,186	1,197	1,167	1,118	1,071	1,082	1,016	1,047	1,048	1,072	1,066	991	981	937	886	760	743	711	690	693	669	660	636	641	642	644
매입채무등	119	104	122	125	115	112	106	157	143	131	45	46	37	43	50	51	42	54	45	43	44	41	38	33	28	27	39	33	31	31	42	35	32	30	37	22	18	16	24	18	14
차입금	2,110	2,150	2,160	2,156	2,163	2,153	2,146	2,088	2,062	2,067	1,946	297	307	335	267	277	322	324	320	306	313	250	243	234	263	310	179	234	208	181	48	41	41	41	41	41	21	14	29	43	57
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	51	53	39	52	54	48	51	246	284	191	42	53	53	53	51	45	45	45	43	41	41	42	42	46	46	45	41	43	40	38	37	36	34	33	29	42	44	50	42	39	39
기타부채	254	266	237	266	213	264	214	228	214	238	182	129	114	110	133	130	124	131	116	125	133	139	176	184	170	118	154	110	108	82	80	83	63	60	53	58	57	55	48	46	45
부채총계	2,534	2,574	2,557	2,598	2,545	2,577	2,517	2,719	2,703	2,627	2,215	525	511	541	501	503	533	555	524	515	531	471	500	496	506	500	414	419	387	332	207	195	169	164	160	164	140	135	142	146	155
자본금+ 자본잉여금	577	565	560	557	552	547	543	528	513	509	284	281	278	275	271	268	265	262	259	256	252	248	243	238	233	231	227	222	218	214	210	207	202	197	196	192	189	184	180	175	166
이익잉여금	-690	-483	-447	-419	-402	-390	-338	-302	-228	417	480	385	396	411	436	415	399	350	335	300	298	297	304	314	333	335	350	339	332	339	343	341	340	329	337	314	330	317	319	321	323
기타포괄익	-1	-1	1	2	2	-2	-3	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	-115	81	113	140	152	155	202	226	284	926	764	666	674	686	707	683	664	612	594	556	550	545	547	552	566	566	577	561	550	553	553	548	542	526	533	506	519	501	499	496	489
주식수(만주)	3,162	3,155	3,124	3,079	3,042	3,040	2,895	2,769	2,643	2,637	2,566	2,569	2,595	2,633	2,658	2,685	2,686	2,694	2,695	2,710	2,731	2,752	2,750	2,798	2,797	2,813	2,817	2,831	2,869	2,878	2,920	2,934	2,941	2,958	2,977	3,029	3,021	3,022	3,052	3,025	3,044

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	71	63	44	43	41	4	-75	-30	-50	64	181	213	267	254	250	241	200	173	120	88	62	66	85	114	142	147	159	156	157	153	153	139	118	107	103	113	121	130	130	123	128
투자활동	-11	-21	-27	-35	-40	-50	-1,609	-1,341	-1,337	-1,333	175	-117	-117	-157	-104	-117	-125	-89	-88	-47	-35	-33	-83	-72	-91	-119	-64	-87	-85	-53	-55	-57	-47	-63	-59	-48	-60	-50	-52	-61	-44
재무활동	-16	-17	-18	-8	-11	-10	-164	1,490	1,473	1,410	1,550	-133	-188	-136	-146	-129	-79	-47	-35	-33	-58	-85	-26	-34	15	7	-56	-64	-78	-70	-75	-66	-61	-46	-49	-65	-72	-104	-103	-99	-105
환율변동	-0.01	0.15	0.79	1.43	0.98	1.28	1.01	0.14	0.75	0.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	44	24	0.73	2	-9	-56	-1,847	119	86	140	1,906	-28	-29	-30	9	-5	-3	37	-3	9	-30	-53	-24	8	66	35	39	6	-5	29	22	16	10	-2	-5	1.11	-12	-24	-25	-36	-21
자본적지출	-19	-21	-27	-24	-29	-39	-32	-35	-31	-26	-27	-32	-33	-32	-37	-39	-46	-43	-36	-24	-12	-18	-18	-13	-19	-18	-19	-26	-33	-31	-33	-52	-45	-40	-36	-25	-29	-40	-40	-48	-42
잉여현금	51	41	17	20	12	-35	-107	-65	-81	37	154	181	234	221	213	202	154	130	85	65	50	48	67	101	123	129	140	131	124	123	120	87	73	68	68	88	92	90	90	75	86

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수