식스플래그스엔터테인먼트 FUN(SIX FLAGS ENTERTAINMENT CORPORATION)

식스플래그스엔터테인먼트

FUN

NYSE

15.96

-0.17 (-1.05%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/23	18.06/24	18.03/25	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
매출액	3,058	3,124	3,100	3,138	3,168	2,809	2,709	2,393	1,886	1,816	1,799	1,794	1,795	1,803	1,817	1,802	1,713	1,427	1,338	1,021	355	138	182	405	1,032	1,462	1,475	1,467	1,417	1,361	1,349	1,327	1,316	1,328	1,322	1,286	1,283	1,279	1,289	1,264	1,258
매출원가	1,890	1,957	1,990	1,997	2,022	1,761	1,609	1,415	1,133	1,097	1,109	1,135	1,129	1,126	1,113	1,039	975	873	811	663	442	331	376	453	627	775	768	751	725	710	699	687	682	674	669	651	647	644	645	642	631
매출총이익	1,168	1,167	1,110	1,140	1,146	1,048	1,100	978	754	719	689	658	665	677	705	764	738	554	528	359	-87	-194	-194	-48	405	686	706	717	691	651	649	640	634	654	653	635	636	634	643	622	627
판매관리비	423	422	439	421	519	455	411	388	244	244	207	160	183	182	176	246	249	230	220	200	137	114	108	124	179	215	222	218	202	196	193	192	197	195	194	191	184	184	182	180	177
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-1,352	-1,366	-1,375	-1,299	67	116	311	288	332	303	306	327	462	481	520	500	307	157	148	10	-376	-480	-572	-446	-33	211	309	331	314	280	290	271	267	294	293	294	307	307	317	291	301
EBITDA	-953	-914	-917	-889	498	467	563	495	482	462	470	482	614	620	673	658	474	326	304	194	-180	-268	-420	-306	88	322	486	448	461	411	403	422	431	446	455	445	412	440	465	427	407
영업외이익	-66	-39	-28	-61	-57	-59	-66	-35	-14	4	5	0.66	-5	-18	0.03	-4	-5	12	7	41	63	58	-5	-20	-40	-51	6	-44	-21	-33	-43	-8	10	-0.74	9	12	-30	0.70	16	2	-22
법인세	-44	-126	-164	61	143	86	241	39	46	40	48	43	53	59	64	65	47	17	20	-5	-79	-105	-138	-117	-38	14	43	45	35	34	35	-29	6	10	1.11	70	59	63	71	50	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-1,751	-1,648	-1,599	-1,771	-473	-317	-231	23	128	126	125	147	264	262	308	268	83	-27	-49	-127	-411	-485	-590	-482	-156	40	172	147	170	126	127	207	185	197	215	151	135	161	178	159	148

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/23	18.06/24	18.03/25	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
현금성자산	135	117	91	71	107	62	83	90	53	35	65	134	49	34	101	288	125	50	61	563	293	272	377	225	301	26	182	258	325	60	105	191	60	43	166	250	101	34	123	187	68
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	210	130	160	281	178	106	125	202	115	62	80	88	100	54	71	78	101	61	62	62	52	33	34	40	42	26	63	69	90	44	52	58	85	31	38	52	83	29	35	52	78
재고자산	80	71	69	85	99	85	71	90	58	52	41	52	66	57	45	50	57	39	32	37	47	48	47	51	46	7	33	38	47	43	31	37	47	40	30	34	44	38	26	31	43
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,101	4,102	4,510	4,580	4,626	4,570	4,524	5,215	1,764	1,761	1,717	1,699	1,736	1,711	1,675	1,659	1,768	1,762	1,727	1,744	1,816	1,824	1,816	1,827	1,876	1,890	1,856	1,843	1,804	1,719	1,599	1,589	1,619	1,621	1,586	1,581	1,609	1,589	1,539	1,526	1,576
무형자산	2,762	2,753	2,794	2,787	4,297	4,201	4,194	3,685	311	312	314	312	314	311	312	312	316	318	317	317	320	318	317	314	328	326	420	418	218	217	215	219	217	220	222	224	218	218	217	252	254
이연세자산	43	47	54	0	14	12	14	0	0	0	0	0	0	0	0	0	0	77	84	63	92	93	69	6	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	105	489	121	86	132	129	119	88	47	42	24	33	51	43	31	28	50	42	29	29	45	39	33	39	61	114	27	32	50	49	22	35	51	50	23	36	54	51	32	35	53
자산총계	7,435	7,709	7,799	7,889	9,453	9,164	9,131	9,369	2,348	2,264	2,241	2,319	2,316	2,210	2,236	2,414	2,417	2,350	2,313	2,814	2,664	2,628	2,693	2,502	2,658	2,389	2,581	2,658	2,533	2,132	2,024	2,129	2,079	2,005	2,064	2,177	2,109	1,958	1,973	2,083	2,072
매입채무등	173	115	74	118	161	129	107	120	84	53	38	56	79	66	55	63	81	58	54	49	51	23	14	16	25	39	29	33	49	47	23	33	50	40	25	34	45	45	21	33	40
차입금	5,157	5,532	5,400	5,241	5,517	5,477	5,164	5,021	2,426	2,505	2,347	2,348	2,505	2,518	2,350	2,350	2,561	2,660	2,532	2,975	2,971	2,968	2,965	2,672	2,671	2,235	2,164	2,164	2,158	1,849	1,663	1,662	1,686	1,701	1,661	1,660	1,675	1,623	1,537	1,536	1,590
이연수익	431	362	311	333	461	374	308	331	282	226	184	186	274	199	163	171	298	224	188	187	276	190	183	193	201	195	151	148	227	161	107	102	211	125	86	83	193	116	83	66	173
이연세부채	526	363	524	501	538	388	584	551	87	72	109	111	83	75	105	114	81	63	76	62	51	60	50	16	42	66	121	131	105	92	111	123	106	98	119	191	147	131	164	208	169
기타부채	1,033	1,058	940	1,083	1,001	962	926	1,004	152	140	146	183	137	146	155	187	123	133	162	224	156	168	147	156	130	129	125	139	94	92	87	117	96	93	91	133	109	91	108	136	129
부채총계	7,321	7,430	7,249	7,275	7,678	7,330	7,089	7,028	3,030	2,995	2,823	2,884	3,079	3,003	2,827	2,885	3,143	3,138	3,012	3,497	3,506	3,408	3,360	3,053	3,069	2,664	2,591	2,615	2,633	2,242	1,992	2,037	2,149	2,056	1,981	2,101	2,170	2,006	1,913	1,978	2,101
자본금+ 자본잉여금	2,261	2,246	2,247	2,228	2,215	2,211	2,209	2,217	-697	-746	-598	-581	-777	-810	-608	-487	-741	-800	-707	-685	-836	-781	-669	-565	-431	-300	-20	27	-114	-128	11	84	-81	-53	87	79	-66	-52	58	106	-24
이익잉여금	-2,235	-2,032	-1,763	-1,671	-484	-384	-164	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	88	65	67	57	43	7	-2	14	15	15	15	15	14	17	16	16	15	12	9	2	-6	0	3	14	19	26	10	16	14	18	21	8	11	2	-4	-4	5	4	3	-1	-4
자본총계	115	279	550	614	1,775	1,834	2,042	2,342	-682	-731	-583	-566	-763	-793	-592	-471	-726	-788	-698	-683	-842	-781	-666	-551	-412	-274	-10	43	-100	-110	32	92	-70	-51	83	75	-61	-48	61	105	-28
주식수(만주)	10,173	10,148	10,066	10,088	10,065	10,009	7,525	10,098	5,139	5,066	5,150	5,115	5,140	5,164	5,641	5,679	5,712	5,667	5,661	5,700	5,662	5,655	5,647	5,649	5,649	5,641	5,692	5,693	5,688	5,631	5,686	5,669	5,672	5,615	5,680	5,659	5,659	5,600	5,656	5,636	5,635

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/23	18.06/24	18.03/25	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
영업활동	471	422	327	333	314	306	373	402	381	322	326	325	275	396	408	384	400	196	201	89	-250	-402	-417	-262	85	355	403	405	364	349	351	343	329	350	331	340	348	351	358	343	371
투자활동	-63	-394	-480	-502	-663	-555	-473	-430	-214	-223	-220	-215	98	106	127	152	-129	-83	-58	-40	-44	-71	-121	-153	-439	-605	-600	-610	-351	-198	-190	-181	-162	-181	-185	-184	-179	-157	-161	-158	-162
재무활동	-386	23	155	152	404	276	118	-18	-164	-99	-143	-264	-445	-513	-490	-813	-446	-342	-466	285	283	714	731	383	332	219	270	274	251	-132	-217	-218	-208	-162	-106	-99	-135	-223	-195	-197	-180
환율변동	5	4	5	-1.38	-0.78	-0.62	-1.08	0.81	-0.05	1.43	2	-0.67	-3	-5	-5	3	8	8	7	3	3	4	0.99	-1.18	-2	-2	4	-2	0.90	-2	-5	-3	-0.54	2	4	5	-1.46	-0.65	0.57	4	4
현금의증감	27	55	8	-19	55	26	18	-45	4	2	-36	-154	-76	-16	40	-274	-168	-222	-316	337	-9	245	194	-33	-24	-34	77	67	265	17	-61	-59	-41	9	44	63	33	-30	3	-9	33
자본적지출	-63	-394	-480	-501	-511	-404	-321	-278	-214	-223	-220	-215	98	106	127	152	-129	-85	-59	-48	-54	-79	-129	-155	-168	-335	-331	-341	-352	-198	-190	-181	-165	-184	-188	-186	-178	-157	-161	-158	-162
잉여현금	408	29	-152	-169	-197	-98	53	123	167	99	105	110	373	502	534	536	271	111	142	41	-304	-481	-546	-416	-84	19	72	65	12	151	161	162	164	165	143	154	170	194	198	184	209

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수