| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,334 | 1,290 | 1,277 | 1,247 | 1,229 | 1,216 | 1,164 | 1,123 | 1,077 | 1,038 | 1,028 | 1,032 | 1,028 | 1,000 | 981 | 950 | 928 | 910 | 952 | 929 | 904 | 876 | 782 | 765 | 773 | 798 | 832 | 842 | 833 | 791 | 779 | 774 | 759 | 774 | 760 | 740 | 721 | 707 | 698 | 689 | 684 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,334 | 1,290 | 1,277 | 1,247 | 1,229 | 1,216 | 1,164 | 1,123 | 1,077 | 1,038 | 1,028 | 1,032 | 1,028 | 1,000 | 981 | 950 | 928 | 910 | 952 | 929 | 904 | 876 | 782 | 765 | 773 | 798 | 832 | 842 | 833 | 791 | 779 | 774 | 759 | 774 | 760 | 740 | 721 | 707 | 698 | 689 | 684 |
| 판매관리비 | 551 | 536 | 526 | 514 | 525 | 530 | 522 | 509 | 482 | 460 | 453 | 447 | 445 | 435 | 429 | 420 | 407 | 400 | 398 | 395 | 392 | 396 | 395 | 389 | 390 | 390 | 388 | 378 | 376 | 373 | 369 | 365 | 363 | 363 | 353 | 365 | 361 | 361 | 355 | 337 | 341 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 493 | 488 | 486 | 452 | 404 | 384 | 345 | 339 | 349 | 341 | 349 | 365 | 362 | 353 | 347 | 331 | 335 | 326 | 367 | 343 | 324 | 295 | 205 | 204 | 209 | 230 | 268 | 277 | 275 | 244 | 233 | 231 | 218 | 234 | 234 | 226 | 219 | 215 | 208 | 208 | 204 |
| EBITDA | 543 | 537 | 536 | 513 | 466 | 446 | 402 | 382 | 386 | 374 | 382 | 398 | 395 | 385 | 379 | 362 | 364 | 355 | 364 | 338 | 320 | 289 | 232 | 231 | 232 | 256 | 294 | 302 | 302 | 271 | 261 | 259 | 247 | 262 | 263 | 254 | 246 | 243 | 236 | 236 | 226 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -0.67 | -1.09 | -33 | -33 | -33 | -35 | -3 | -3 | -7 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| 법인세 | 96 | 94 | 94 | 90 | 80 | 64 | 56 | 55 | 55 | 63 | 64 | 63 | 62 | 62 | 60 | 63 | 62 | 58 | 59 | 46 | 41 | 35 | 24 | 26 | 27 | 30 | 38 | 36 | 34 | 28 | 25 | 46 | 50 | 56 | 63 | 46 | 46 | 48 | 47 | 50 | 47 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 397 | 393 | 392 | 361 | 324 | 320 | 289 | 284 | 293 | 278 | 284 | 302 | 301 | 291 | 287 | 267 | 272 | 267 | 275 | 264 | 250 | 225 | 178 | 175 | 176 | 196 | 226 | 237 | 240 | 216 | 208 | 184 | 168 | 178 | 172 | 180 | 172 | 167 | 162 | 158 | 151 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,263 | 1,063 | 1,062 | 814 | 805 | 1,030 | 1,064 | 1,441 | 1,396 | 357 | 550 | 420 | 505 | 567 | 682 | 529 | 480 | 1,158 | 1,639 | 2,471 | 1,904 | 1,662 | 1,848 | 1,535 | 1,059 | 856 | 518 | 599 | 499 | 441 | 446 | 413 | 398 | 311 | 402 | 683 | 417 | 379 | 353 | 455 | 433 |
| 투자자산 | 30,847 | 28,893 | 28,751 | 28,867 | 28,893 | 28,706 | 28,637 | 28,506 | 28,067 | 25,062 | 24,864 | 24,710 | 24,763 | 24,456 | 24,116 | 23,461 | 22,870 | 22,606 | 22,338 | 22,118 | 22,358 | 22,437 | 22,140 | 22,047 | 21,591 | 20,140 | 19,677 | 19,355 | 19,195 | 18,962 | 18,799 | 18,496 | 18,333 | 18,206 | 18,239 | 17,962 | 17,796 | 17,390 | 17,176 | 16,826 | 16,617 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 186 | 169 | 175 | 179 | 184 | 187 | 196 | 172 | 181 | 214 | 223 | 216 | 216 | 216 | 225 | 221 | 212 | 218 | 220 | 228 | 228 | 229 | 231 | 237 | 240 | 237 | 240 | 237 | 243 | 239 | 235 | 231 | 230 | 230 | 223 | 222 | 218 | 216 | 218 | 228 | 229 |
| 무형자산 | 633 | 608 | 613 | 618 | 624 | 629 | 635 | 642 | 648 | 560 | 561 | 561 | 562 | 564 | 561 | 561 | 538 | 538 | 538 | 537 | 537 | 537 | 537 | 535 | 535 | 535 | 535 | 534 | 535 | 535 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,627 | 1,505 | 1,517 | 1,517 | 1,535 | 1,579 | 1,540 | 1,425 | 1,478 | 1,450 | 1,375 | 1,468 | 1,357 | 1,310 | 1,348 | 1,373 | 1,153 | 1,078 | 1,062 | 1,037 | 1,053 | 1,028 | 1,151 | 1,189 | 1,193 | 1,161 | 916 | 979 | 837 | 797 | 672 | 693 | 680 | 670 | 642 | 665 | 685 | 663 | 666 | 661 | 670 |
| 자산총계 | 34,557 | 32,237 | 32,118 | 31,995 | 32,040 | 32,132 | 32,072 | 32,186 | 31,770 | 27,643 | 27,572 | 27,375 | 27,403 | 27,112 | 26,932 | 26,146 | 25,253 | 25,598 | 25,796 | 26,391 | 26,080 | 25,893 | 25,907 | 25,543 | 24,618 | 22,930 | 21,886 | 21,704 | 21,309 | 20,975 | 20,682 | 20,365 | 20,173 | 19,949 | 20,037 | 20,063 | 19,647 | 19,179 | 18,944 | 18,701 | 18,480 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 1,714 | 1,253 | 1,297 | 1,472 | 1,774 | 1,657 | 1,782 | 2,052 | 2,179 | 2,296 | 2,488 | 2,370 | 2,719 | 2,447 | 2,871 | 1,425 | 1,013 | 1,009 | 1,038 | 1,096 | 1,161 | 1,147 | 1,926 | 1,908 | 1,868 | 2,765 | 1,765 | 1,560 | 2,176 | 1,894 | 1,747 | 1,478 | 1,976 | 1,876 | 1,656 | 1,337 | 1,733 | 1,591 | 1,471 | 1,229 | 1,688 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 28,250 | 26,768 | 26,589 | 26,332 | 26,138 | 26,329 | 26,129 | 26,152 | 25,560 | 21,742 | 21,538 | 21,422 | 21,207 | 21,317 | 20,650 | 21,377 | 21,144 | 21,541 | 21,573 | 22,074 | 21,724 | 21,634 | 20,839 | 20,730 | 19,884 | 17,365 | 17,394 | 17,343 | 16,389 | 16,378 | 16,376 | 16,249 | 15,600 | 15,477 | 15,798 | 16,142 | 15,357 | 15,090 | 15,013 | 14,952 | 14,293 |
| 기타부채 | 777 | 711 | 741 | 777 | 799 | 872 | 963 | 777 | 930 | 847 | 787 | 1,017 | 835 | 730 | 831 | 874 | 624 | 479 | 472 | 521 | 502 | 482 | 524 | 515 | 525 | 514 | 385 | 477 | 435 | 401 | 311 | 355 | 351 | 360 | 354 | 358 | 365 | 342 | 340 | 390 | 393 |
| 부채총계 | 30,741 | 28,732 | 28,628 | 28,581 | 28,711 | 28,858 | 28,874 | 28,982 | 28,668 | 24,885 | 24,812 | 24,808 | 24,761 | 24,493 | 24,352 | 23,675 | 22,782 | 23,029 | 23,084 | 23,691 | 23,387 | 23,263 | 23,290 | 23,153 | 22,277 | 20,644 | 19,544 | 19,380 | 19,000 | 18,674 | 18,435 | 18,082 | 17,927 | 17,713 | 17,807 | 17,837 | 17,456 | 17,024 | 16,823 | 16,572 | 16,373 |
| 자본금+ 자본잉여금 |
1,885 | 1,644 | 1,664 | 1,679 | 1,704 | 1,712 | 1,709 | 1,705 | 1,700 | 1,426 | 1,453 | 1,454 | 1,479 | 1,478 | 1,515 | 1,507 | 1,412 | 1,409 | 1,403 | 1,416 | 1,438 | 1,436 | 1,431 | 1,233 | 1,230 | 1,227 | 1,263 | 1,258 | 1,302 | 1,358 | 1,361 | 1,452 | 1,448 | 1,445 | 1,441 | 1,438 | 1,434 | 1,433 | 1,427 | 1,414 | 1,413 |
| 이익잉여금 | 2,144 | 2,083 | 2,025 | 1,962 | 1,897 | 1,833 | 1,776 | 1,742 | 1,713 | 1,651 | 1,619 | 1,585 | 1,542 | 1,492 | 1,451 | 1,407 | 1,363 | 1,320 | 1,282 | 1,258 | 1,208 | 1,168 | 1,121 | 1,100 | 1,059 | 1,041 | 1,079 | 1,060 | 1,019 | 981 | 946 | 916 | 871 | 857 | 822 | 812 | 783 | 756 | 732 | 711 | 687 |
| 기타포괄익 | -213 | -222 | -199 | -228 | -272 | -272 | -288 | -243 | -311 | -319 | -312 | -473 | -379 | -351 | -385 | -443 | -304 | -159 | 27 | 26 | 47 | 26 | 65 | 57 | 51 | 18 | 0 | 6 | -12 | -38 | -59 | -85 | -73 | -67 | -33 | -24 | -25 | -35 | -38 | 4 | 8 |
| 자본총계 | 3,816 | 3,505 | 3,490 | 3,414 | 3,329 | 3,274 | 3,197 | 3,204 | 3,102 | 2,758 | 2,760 | 2,567 | 2,642 | 2,619 | 2,580 | 2,471 | 2,471 | 2,570 | 2,713 | 2,700 | 2,693 | 2,630 | 2,617 | 2,390 | 2,341 | 2,286 | 2,342 | 2,324 | 2,309 | 2,301 | 2,248 | 2,283 | 2,246 | 2,235 | 2,230 | 2,226 | 2,192 | 2,155 | 2,121 | 2,129 | 2,107 |
| 주식수(만주) | 19,113 | 18,001 | 18,059 | 18,210 | 18,179 | 18,219 | 18,202 | 18,190 | 18,176 | 16,201 | 16,419 | 16,402 | 16,548 | 16,696 | 16,749 | 16,735 | 16,075 | 16,052 | 16,130 | 16,307 | 16,260 | 16,246 | 16,225 | 16,207 | 16,179 | 16,429 | 16,412 | 16,627 | 16,881 | 16,988 | 17,609 | 17,591 | 17,575 | 17,528 | 17,512 | 17,494 | 17,481 | 17,409 | 17,327 | 17,306 | 17,346 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 426 | 418 | 304 | 336 | 198 | 264 | 417 | 231 | 457 | 470 | 363 | 499 | 827 | 749 | 595 | 533 | 89 | 27 | 338 | 447 | 423 | 408 | 157 | 117 | 16 | 43 | 128 | 108 | 241 | 263 | 297 | 305 | 335 | 290 | 288 | 298 | 240 | 262 | 226 | 186 | 174 |
| 투자활동 | 16 | -196 | -82 | -403 | -836 | 1,855 | 1,629 | 1,817 | 2,090 | -771 | -809 | -1,409 | -1,570 | -1,585 | -1,536 | -1,161 | -662 | -148 | -210 | -81 | -779 | -2,324 | -2,499 | -2,789 | -2,468 | -1,253 | -893 | -803 | -884 | -861 | -741 | -368 | -699 | -902 | -1,135 | -1,541 | -1,247 | -1,148 | -1,038 | -802 | -1,017 |
| 재무활동 | 16 | -190 | -225 | -560 | 46 | -1,446 | -1,532 | -1,028 | -1,656 | 92 | 314 | 801 | 798 | 245 | -16 | -1,314 | -881 | -383 | -338 | 567 | 1,201 | 2,722 | 3,672 | 3,611 | 3,012 | 1,626 | 838 | 881 | 744 | 728 | 487 | 164 | 403 | 595 | 897 | 1,238 | 1,051 | 900 | 833 | 609 | 827 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 458 | 32 | -2 | -626 | -592 | 673 | 514 | 1,020 | 892 | -209 | -132 | -108 | 55 | -591 | -957 | -1,942 | -1,454 | -504 | -209 | 933 | 845 | 806 | 1,330 | 939 | 560 | 415 | 72 | 186 | 101 | 130 | 44 | 101 | 39 | -17 | 50 | -5 | 43 | 14 | 21 | -7 | -16 |
| 자본적지출 | -14 | -12 | -20 | -55 | -52 | -50 | -42 | -16 | -25 | -32 | -33 | -29 | -26 | -18 | -21 | -10 | -13 | -19 | -18 | -19 | -17 | -21 | -20 | -28 | -25 | -26 | -34 | -34 | -41 | -36 | -40 | -38 | -41 | -43 | -33 | -21 | -16 | -16 | -20 | -30 | -30 |
| 잉여현금 | 412 | 406 | 284 | 281 | 146 | 214 | 374 | 215 | 431 | 438 | 330 | 470 | 801 | 730 | 574 | 522 | 76 | 9 | 321 | 428 | 406 | 387 | 137 | 88 | -9 | 16 | 94 | 74 | 200 | 227 | 257 | 267 | 294 | 247 | 255 | 276 | 223 | 246 | 206 | 156 | 145 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.