포티브 FTV(FORTIVE CORP) | 재무제표

포티브

FTV

NYSE S&P500

59.92

-0.33 (-0.55%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
매출액	4,316	4,235	4,159	4,109	4,086	4,622	4,081	3,513	4,004	3,978	3,914	6,012	5,973	5,910	5,826	5,671	5,516	5,372	5,255	5,205	5,064	4,786	4,634	2,556	3,256	4,079	4,564	4,423	4,164	3,901	3,800	5,602	5,686	5,713	5,756	5,630	5,512	5,439	5,378	6,173	6,130
매출원가	1,587	1,556	1,518	1,482	1,466	1,719	1,462	1,208	1,448	1,445	1,437	2,472	2,482	2,490	2,462	2,406	2,350	2,285	2,248	2,230	2,183	2,077	2,026	871	1,295	1,797	2,081	2,015	1,858	1,669	1,614	2,646	2,717	2,769	2,835	2,793	2,741	2,704	2,693	3,180	3,162
매출총이익	2,729	2,679	2,641	2,628	2,620	2,903	2,619	2,305	2,556	2,533	2,477	3,539	3,492	3,420	3,363	3,265	3,165	3,087	3,007	2,975	2,881	2,708	2,609	1,685	1,961	2,283	2,483	2,408	2,306	2,233	2,186	2,956	2,969	2,944	2,921	2,838	2,771	2,734	2,686	2,994	2,968
판매관리비	1,680	1,671	1,662	1,662	1,642	1,759	1,652	1,635	1,731	1,719	1,666	2,025	2,013	1,984	1,957	1,956	1,921	1,892	1,840	1,835	1,814	1,761	1,748	1,382	1,514	1,648	1,719	1,619	1,493	1,361	1,263	1,553	1,493	1,445	1,409	1,320	1,294	1,287	1,273	1,371	1,366
연구개발비	262	262	259	258	258	292	251	206	242	241	237	400	403	403	402	393	380	368	355	345	337	326	321	212	252	292	320	318	303	287	278	378	376	373	369	363	356	354	351	377	377
영업이익	787	747	720	707	719	851	716	464	583	573	574	1,114	1,075	1,016	987	898	849	828	813	795	730	622	539	91	195	342	444	470	510	585	645	1,026	1,101	1,125	1,143	1,155	1,121	1,094	1,062	1,246	1,225
EBITDA	1,120	1,127	1,207	1,158	1,312	1,380	1,440	1,415	1,511	1,504	1,440	1,555	1,512	1,461	1,437	1,334	1,274	1,256	1,170	2,224	2,296	2,247	2,201	1,080	1,108	1,188	1,292	3,121	3,097	3,161	3,241	1,530	1,566	1,530	1,481	1,436	1,393	1,375	1,350	1,425	1,402
영업외이익	-127	-20	96	140	458	311	644	1,111	912	939	897	-16	-20	-15	-16	-20	-15	8	-44	1,008	1,288	1,415	1,439	1,332	1,094	946	977	4,640	4,662	4,752	4,845	571	523	434	340	272	258	259	259	0	0
법인세	70	76	70	54	34	39	24	-30	11	19	25	143	131	125	118	96	92	82	63	68	58	45	56	26	41	58	69	28	44	64	76	84	120	157	189	275	267	262	270	336	369
중단손익	-68	-13	47	68	240	185	350	568	457	457	457	0	0	0	0	-3	-3	-4	-6	-39	101	173	161	668	528	458	471	2,300	2,331	2,377	2,424	284	252	207	160	132	132	132	132	0	0
순이익	534	544	579	602	769	797	833	889	886	900	866	828	800	764	755	693	655	663	608	1,659	1,733	1,682	1,613	591	572	616	739	2,658	2,697	2,817	2,914	1,138	1,161	1,106	1,045	932	891	890	872	884	854

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
현금성자산	374	356	376	431	1,833	892	813	811	644	705	1,889	714	713	673	709	705	683	684	819	838	1,566	1,300	1,825	1,489	1,063	1,041	1,205	1,061	1,092	3,729	1,178	1,145	2,368	1,016	962	911	968	818	803	725	487
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	658	647	684	634	912	929	661	912	935	963	961	925	935	941	959	901	941	929	930	830	818	830	810	1,208	1,129	1,318	891	1,332	1,315	1,147	1,195	1,296	1,188	1,172	1,021	1,075	985	944	945	972	948
재고자산	311	306	292	311	610	568	270	564	572	581	537	553	561	570	537	561	548	553	513	507	488	467	456	662	665	650	416	681	694	608	575	649	642	616	507	576	561	572	545	558	558
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	280	276	270	259	448	434	233	425	418	423	440	431	426	426	422	405	408	413	396	575	580	597	611	729	728	720	585	730	712	635	576	682	690	710	610	673	563	553	548	538	534
무형자산	9,362	9,382	9,487	9,545	13,604	13,503	9,747	13,832	13,808	13,947	12,282	12,285	12,356	12,454	12,536	12,546	12,737	12,922	13,042	11,614	10,481	10,550	10,650	11,937	11,969	12,022	10,812	11,656	11,564	8,605	8,609	9,243	6,313	6,385	5,817	5,518	4,762	4,735	4,726	4,824	4,689
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	630	617	630	708	837	811	5,292	909	909	902	804	757	740	742	728	775	755	765	766	612	563	536	581	1,176	1,152	1,181	3,530	1,201	1,091	933	772	847	785	757	1,584	573	628	613	623	516	571
자산총계	11,615	11,584	11,738	11,887	18,244	17,137	17,016	17,454	17,285	17,520	16,912	15,664	15,731	15,805	15,891	15,893	16,071	16,266	16,466	14,976	14,496	14,279	16,052	17,200	16,706	16,932	17,439	16,660	16,468	15,656	12,906	13,863	11,986	10,655	10,501	9,327	8,467	8,234	8,190	8,133	7,787
매입채무등	428	416	436	428	701	669	425	624	636	667	609	575	586	593	623	573	582	576	558	495	489	465	481	777	733	745	449	694	698	668	707	759	764	712	629	646	649	623	666	619	644
차입금	3,509	3,489	3,206	3,306	4,812	3,863	3,707	3,860	3,780	3,942	3,646	2,732	2,978	3,094	3,251	3,559	3,682	3,739	3,959	2,990	2,766	2,765	4,431	5,924	5,901	6,284	6,502	6,233	6,399	5,952	3,430	5,003	3,727	3,997	4,056	3,672	3,208	3,263	3,358	3,509	3,375
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,608	1,588	1,634	1,641	2,342	2,362	2,688	2,408	2,363	2,428	2,332	2,274	2,195	2,242	2,328	2,366	2,358	2,385	2,432	2,168	2,030	2,033	2,167	2,810	2,664	2,649	3,088	2,570	2,349	2,174	2,156	2,253	1,854	1,837	2,007	1,531	1,437	1,456	1,475	1,445	1,396
부채총계	5,546	5,493	5,277	5,375	7,855	6,894	6,821	6,892	6,779	7,037	6,587	5,581	5,759	5,929	6,202	6,497	6,622	6,700	6,949	5,653	5,286	5,262	7,079	9,512	9,299	9,678	10,039	9,497	9,445	8,794	6,293	8,014	6,344	6,546	6,692	5,849	5,294	5,342	5,499	5,574	5,415
자본금+ 자본잉여금	331	495	984	1,206	2,157	2,259	2,427	2,843	3,070	3,194	3,139	3,175	3,211	3,291	3,267	3,305	3,412	3,559	3,673	3,628	3,606	3,567	3,558	3,395	3,364	3,337	3,315	3,295	3,269	3,244	3,130	3,866	3,841	2,479	2,447	2,453	2,431	2,411	2,431	2,379	2,370
이익잉여금	5,686	5,547	5,429	5,264	8,512	8,372	8,228	8,046	7,852	7,685	7,506	7,269	7,075	6,891	6,742	6,540	6,375	6,226	6,024	5,882	5,757	5,617	5,547	4,373	4,188	4,099	4,129	3,977	3,810	3,676	3,553	2,057	1,854	1,583	1,350	1,038	794	579	403	203	0
기타포괄익	45	42	41	34	-287	-395	-465	-334	-424	-403	-326	-366	-320	-312	-326	-454	-342	-224	-185	-192	-157	-175	-141	-92	-157	-194	-56	-120	-68	-69	-87	-93	-70	30	-8	-16	-55	-101	-146	-26	-1
자본총계	6,061	6,083	6,453	6,504	10,382	10,236	10,189	10,555	10,499	10,477	10,319	10,078	9,966	9,870	9,683	9,391	9,444	9,561	9,512	9,318	9,205	9,009	8,964	7,676	7,395	7,242	7,387	7,152	7,012	6,851	6,596	5,830	5,625	4,092	3,790	3,474	3,170	2,888	2,688	2,556	2,369
주식수(만주)	30,760	31,280	33,460	33,340	34,170	34,460	35,280	35,230	35,480	35,600	35,560	35,610	35,550	35,650	36,080	35,790	35,980	36,840	35,230	36,220	34,240	34,170	35,900	34,080	33,970	34,000	34,000	33,990	33,970	33,950	35,070	35,530	35,500	35,440	35,260	35,290	35,220	35,150	34,730	34,920	34,520

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
영업활동	1,051	1,076	1,083	1,220	1,514	1,512	1,527	1,471	1,424	1,436	1,354	1,371	1,289	1,263	1,303	1,114	1,046	1,031	961	971	1,191	1,391	1,437	1,627	1,527	1,306	1,271	1,241	1,247	1,330	1,344	1,363	1,295	1,199	1,176	1,031	1,043	1,108	1,137	1,207	1,112
투자활동	-193	-136	-135	-75	-65	-85	-1,796	-1,871	-1,937	-1,908	-195	-158	-105	-109	-103	-1,500	-2,639	-2,625	-2,616	-1,227	-98	-113	-148	-692	-834	-4,075	-4,055	-2,519	-5,188	-1,952	-1,967	-3,696	-1,675	-1,681	-1,670	-923	-300	-299	-311	-367	-194
재무활동	-2,296	-1,474	-1,387	-1,519	-268	-1,241	-793	502	459	526	32	-1,201	-1,132	-1,128	-1,273	299	737	974	652	-421	-635	-1,068	-696	-522	-702	109	2,803	1,210	2,677	3,385	879	2,593	1,779	625	600	64	-266	22	4	-117	-431
환율변동	-3	-2	1.00	-6	7	1.10	-14	-5	-14	-22	-11	-3	-23	-37	-38	-45	-27	4	-3	26	46	49	27	16	-20	-28	7	-16	-11	-49	-41	-26	1.20	55	53	15	3	-14	-27	0.90	0
현금의증감	-1,440	-536	-438	-381	1,189	188	-1,076	97	-69	32	1,180	9	30	-12	-110	-133	-883	-615	-1,006	-651	503	259	620	429	-29	-2,688	27	-85	-1,276	2,713	216	234	1,400	198	159	186	481	818	803	725	487
자본적지출	-98	-95	-105	-82	-87	-92	-86	-75	-83	-69	-79	-103	-100	-102	-96	-77	-66	-56	-46	-40	-42	-53	-70	-54	-72	-77	-75	-73	-71	-68	-70	-79	-82	-89	-90	-99	-95	-100	-101	-121	-127
잉여현금	953	981	978	1,137	1,427	1,420	1,441	1,397	1,341	1,367	1,275	1,268	1,190	1,161	1,207	1,036	981	975	916	932	1,149	1,338	1,366	1,574	1,455	1,230	1,197	1,168	1,176	1,262	1,275	1,284	1,214	1,110	1,087	932	948	1,009	1,036	1,087	985

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수