포티스 FTS(FORTIS INC) | 재무제표

포티스

FTS

NYSE

54.10

-0.38 (-0.70%) 26.09/18, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,351	12,235	12,170	12,040	11,873	11,728	11,508	11,444	11,392	11,316	11,517	11,800	11,634	11,527	11,043	10,458	10,101	9,744	9,448	9,211	9,136	9,083	8,935	8,915	8,845	8,738	8,783	8,663	8,652	8,629	8,390	8,295	8,156	8,224	8,301	8,243	7,870	7,340	6,838	6,523	6,561
매출원가	6,749	6,667	6,621	6,507	6,435	6,384	6,289	6,356	6,334	6,382	6,660	7,001	6,980	6,936	6,635	6,195	5,979	5,727	5,474	5,270	5,213	5,122	4,999	4,943	4,913	4,899	4,972	4,988	4,988	4,949	4,782	4,679	4,529	4,560	4,611	4,712	4,673	4,524	4,372	4,241	4,293
매출총이익	5,602	5,568	5,549	5,533	5,438	5,344	5,219	5,088	5,058	4,934	4,857	4,799	4,654	4,591	4,408	4,263	4,122	4,017	3,974	3,941	3,923	3,961	3,936	3,972	3,932	3,839	3,811	3,675	3,664	3,680	3,608	3,616	3,627	3,664	3,690	3,531	3,197	2,816	2,466	2,282	2,268
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,498	3,494	3,492	3,488	3,431	3,369	3,292	3,207	3,214	3,130	3,084	3,058	2,934	2,894	2,740	2,633	2,534	2,477	2,469	2,473	2,477	2,518	2,508	2,548	2,531	3,043	3,038	2,926	2,937	2,405	2,365	2,398	2,432	2,480	2,511	2,363	2,085	1,770	1,483	1,361	1,364
EBITDA	4,016	4,005	4,002	3,979	3,938	3,827	3,721	3,686	3,629	3,531	3,475	3,420	3,307	3,285	3,143	3,029	2,945	2,865	2,841	2,811	2,806	2,845	2,787	2,807	2,744	3,225	3,210	3,066	3,065	2,500	2,438	2,532	2,570	2,619	2,671	2,473	2,211	1,928	1,678	1,594	1,600
영업외이익	-1,310	-1,303	-1,300	-1,312	-1,269	-1,285	-1,266	-1,172	-1,198	-1,172	-1,151	-1,152	-1,124	-1,091	-1,057	-1,030	-978	-957	-941	-950	-949	-958	-1,003	-1,019	-1,041	-1,040	-1,027	-1,036	-1,029	-1,041	-1,034	-951	-929	-919	-895	-931	-864	-772	-678	-592	-574
법인세	373	389	393	406	384	361	346	372	381	361	360	345	318	322	289	252	236	231	234	224	233	243	231	240	214	281	289	253	273	209	165	409	463	504	588	349	283	209	145	160	160
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,815	1,802	1,799	1,770	1,778	1,723	1,680	1,663	1,635	1,597	1,573	1,561	1,492	1,481	1,394	1,351	1,320	1,289	1,294	1,299	1,295	1,317	1,274	1,289	1,276	1,722	1,722	1,637	1,635	1,155	1,166	1,038	1,040	1,057	1,028	1,083	938	789	660	609	630

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	384	359	367	389	221	510	220	896	561	569	625	765	690	576	209	395	338	365	131	225	599	317	249	494	380	272	370	228	191	233	332	195	197	333	327	252	231	298	269	301	296
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,883	1,825	1,695	1,622	1,714	1,920	1,886	1,690	1,787	1,909	1,818	1,648	1,580	1,876	2,339	1,808	1,657	1,693	1,511	1,436	1,370	1,408	1,369	1,232	1,229	1,308	1,297	1,118	1,170	1,452	1,357	1,131	1,133	1,188	1,131	1,047	1,106	1,133	1,127	837	834
재고자산	681	643	649	655	679	680	685	607	596	547	566	588	534	569	661	690	533	408	478	530	415	394	422	458	409	376	394	389	369	368	398	368	346	322	367	382	355	320	372	337	292
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	53,863	52,209	50,886	50,562	49,505	50,240	49,456	46,330	45,636	44,623	43,385	43,220	41,777	42,194	41,663	41,549	39,113	37,989	37,816	37,240	36,230	36,069	35,998	36,250	36,105	36,507	33,988	33,598	32,752	32,593	32,757	31,727	31,559	30,506	29,668	29,067	29,419	29,598	29,337	20,205	19,772
무형자산	14,697	14,424	14,250	14,394	14,121	14,796	14,773	13,971	14,093	13,962	13,694	13,970	13,675	13,944	14,012	14,164	13,305	12,958	13,063	13,058	12,800	12,940	13,083	13,605	13,823	14,232	13,264	13,432	13,248	13,476	13,730	13,104	13,315	13,032	12,725	12,639	13,031	13,276	13,375	4,607	4,557
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	7,256	7,254	6,983	6,881	6,549	6,572	6,466	6,148	6,099	5,974	5,832	6,094	5,825	5,471	5,368	5,478	5,008	4,789	4,660	4,648	4,481	4,486	4,360	4,371	4,259	4,324	4,091	4,035	3,969	4,683	4,477	3,719	3,699	3,702	3,604	3,458	3,439	3,424	3,424	2,904	2,872
자산총계	78,764	76,714	74,830	74,503	72,789	74,718	73,486	69,642	68,772	67,584	65,920	66,285	64,081	64,630	64,252	64,084	59,954	58,202	57,659	57,137	55,895	55,614	55,481	56,410	56,205	57,019	53,404	52,800	51,699	52,805	53,051	50,244	50,249	49,083	47,822	46,845	47,581	48,049	47,904	29,191	28,623
매입채무등	3,548	3,764	3,503	2,993	2,914	3,382	3,353	3,098	2,376	2,786	2,972	2,875	2,432	2,958	3,288	2,832	2,347	2,549	2,570	2,463	2,058	2,314	2,321	2,248	1,956	2,224	2,402	2,204	1,862	2,220	2,289	1,906	1,769	1,980	2,053	1,769	1,803	1,966	1,970	1,438	1,167
차입금	36,327	35,411	34,629	34,419	33,810	34,405	33,655	32,018	31,707	30,952	29,989	30,364	29,507	29,533	29,001	29,072	27,046	26,248	25,915	25,594	25,264	24,938	24,830	25,236	25,002	25,146	23,116	23,964	23,477	24,592	24,787	23,165	23,340	22,715	22,066	21,672	22,190	22,439	22,759	12,657	12,279
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,605	5,398	5,292	5,155	4,973	5,085	5,020	4,744	4,657	4,541	4,399	4,200	4,018	4,092	4,060	4,009	3,805	3,662	3,627	3,572	3,436	3,377	3,344	3,282	3,221	3,167	2,969	2,891	2,797	2,720	2,686	2,533	2,465	2,330	2,298	3,404	3,368	3,323	3,263	2,203	2,128
기타부채	5,820	5,655	5,537	5,683	5,498	5,653	5,605	5,389	5,375	5,290	5,228	5,300	4,947	4,964	5,061	5,220	4,896	4,749	4,631	4,742	4,615	4,639	4,702	4,892	4,843	5,063	4,804	4,775	4,749	4,853	4,833	4,833	4,811	4,782	4,656	3,109	3,076	3,259	3,462	2,757	2,723
부채총계	51,300	50,228	48,961	48,250	47,195	48,525	47,633	45,249	44,115	43,569	42,588	42,739	40,904	41,547	41,410	41,133	38,094	37,208	36,743	36,371	35,373	35,268	35,197	35,658	35,022	35,600	33,291	33,834	32,885	34,385	34,595	32,437	32,385	31,807	31,073	29,954	30,437	30,987	31,454	19,055	18,297
자본금+ 자본잉여금	18,003	17,875	17,740	17,607	17,486	17,358	17,220	17,097	16,977	16,863	16,740	16,626	16,520	16,404	16,289	16,189	16,096	15,985	15,870	15,767	15,671	15,577	15,453	15,359	15,341	15,321	15,279	13,997	13,872	13,632	13,523	13,441	13,364	13,291	13,215	13,138	13,067	12,975	12,397	7,647	7,794
이익잉여금	5,540	5,144	4,969	5,195	5,095	4,711	4,521	4,433	4,611	4,279	4,112	4,020	4,190	3,896	3,733	3,635	3,837	3,553	3,458	3,385	3,581	3,328	3,210	3,114	3,279	3,005	2,916	2,791	2,919	2,200	2,082	2,206	2,110	1,870	1,727	1,951	1,840	1,583	1,455	1,456	1,551
기타포괄익	1,754	1,363	1,101	1,399	1,045	2,066	2,067	969	1,161	998	653	1,046	669	967	1,008	1,300	235	-168	-40	-2	-299	-133	34	649	905	1,392	336	593	468	695	928	337	540	328	61	35	407	653	745	565	506
자본총계	25,297	24,382	23,810	24,201	23,626	24,135	23,808	22,499	22,749	22,140	21,505	21,692	21,379	21,267	21,030	21,124	20,168	19,370	19,288	19,150	18,953	18,772	18,697	19,122	19,525	19,718	18,531	17,381	17,259	16,527	16,533	15,984	16,014	15,489	15,003	15,124	15,314	15,211	14,597	9,668	9,851
주식수(만주)	50,910	50,734	50,540	50,360	50,160	49,930	49,730	49,520	49,300	49,058	48,850	48,640	48,440	48,215	48,030	47,870	47,690	47,476	47,290	47,120	46,940	46,677	46,490	46,460	46,420	46,420	43,830	43,580	43,090	42,850	42,113	42,113	42,113	42,113	40,148	40,148	40,148	40,148	28,547	28,418	28,418

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,277	3,952	4,062	4,006	4,317	4,327	3,882	3,666	3,268	3,398	3,545	3,668	3,361	3,176	3,074	2,922	3,000	2,981	2,907	2,890	2,865	2,850	2,701	2,635	2,806	2,712	2,663	2,566	2,505	2,556	2,604	2,833	2,837	2,804	2,756	2,465	2,143	1,942	1,884	1,806	1,686
투자활동	-5,134	-5,303	-5,357	-5,812	-6,044	-5,681	-5,395	-4,347	-4,074	-3,940	-3,742	-4,146	-4,179	-4,084	-4,059	-3,892	-3,664	-3,566	-3,488	-3,738	-3,793	-3,781	-4,132	-4,001	-4,132	-3,225	-2,768	-2,663	-2,415	-3,306	-3,252	-3,135	-3,035	-2,984	-3,025	-7,330	-7,176	-7,197	-6,891	-1,938	-1,855
재무활동	1,000	1,216	1,461	1,281	1,377	1,259	1,064	805	639	529	613	850	1,171	1,086	1,035	1,106	386	619	451	585	1,166	1,010	1,327	1,646	1,523	546	154	125	-96	649	644	237	162	220	339	4,833	4,971	5,324	5,050	85	-354
환율변동	20	-16	-19	18	10	36	44	-2	19	6	0	7	18	33	28	34	17	14	12	-6	-19	-34	-17	-14	-8	-3	-26	5	0	10	24	8	2	-5	-12	-17	-3	-3	-16	1.00	20
현금의증감	163	-151	147	-507	-340	-59	-405	122	-148	-7	416	379	371	211	78	170	-261	48	-118	-269	219	45	-121	266	189	30	23	33	-6	-91	20	-57	-34	35	58	-49	-65	66	27	-46	-503
자본적지출	-5,315	-5,408	-5,459	-5,721	-5,713	-5,401	-5,112	-4,566	-4,262	-4,136	-3,953	-3,919	-3,880	-3,781	-3,754	-3,602	-3,472	-3,379	-3,293	-3,580	-3,627	-3,616	-3,971	-3,845	-3,988	-4,049	-3,618	-3,459	-3,229	-3,168	-3,112	-3,038	-2,948	-2,884	-2,922	-2,721	-2,561	-2,292	-2,011	-1,894	-1,882
잉여현금	-1,038	-1,456	-1,397	-1,715	-1,396	-1,074	-1,230	-900	-994	-738	-408	-251	-519	-605	-680	-680	-472	-398	-386	-690	-762	-766	-1,270	-1,210	-1,182	-1,337	-955	-893	-724	-612	-508	-205	-111	-80	-166	-256	-418	-350	-127	-88	-196

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수