포티넷 FTNT(FORTINET INC) | 재무제표

포티넷

FTNT

NASDAQ S&P500

169.84

-2.74 (-1.59%) 26.09/18, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,527	7,110	6,800	6,555	6,338	6,142	5,956	5,711	5,537	5,396	5,305	5,173	4,988	4,725	4,417	4,098	3,816	3,587	3,342	3,127	2,911	2,727	2,594	2,465	2,362	2,266	2,163	2,053	1,959	1,878	1,805	1,711	1,631	1,553	1,495	1,441	1,384	1,331	1,275	1,209	1,153
매출원가	1,490	1,400	1,329	1,254	1,186	1,146	1,158	1,159	1,213	1,234	1,237	1,219	1,184	1,139	1,085	1,016	944	880	783	722	650	598	570	544	528	522	506	494	481	466	450	427	409	392	385	371	362	351	338	329	316
매출총이익	6,037	5,709	5,471	5,301	5,152	4,996	4,798	4,552	4,324	4,162	4,068	3,954	3,804	3,586	3,333	3,082	2,872	2,707	2,559	2,405	2,261	2,129	2,024	1,921	1,833	1,744	1,657	1,559	1,477	1,412	1,354	1,284	1,222	1,161	1,110	1,070	1,022	981	938	880	837
판매관리비	2,754	2,673	2,581	2,476	2,419	2,328	2,283	2,264	2,234	2,242	2,217	2,155	2,065	1,960	1,855	1,764	1,679	1,579	1,489	1,404	1,317	1,239	1,191	1,152	1,109	1,077	1,029	973	940	905	875	862	834	806	789	755	738	735	708	684	650
연구개발비	846	831	816	802	787	742	717	678	648	636	614	590	568	539	512	496	470	452	424	401	383	358	341	324	304	289	277	271	260	254	245	234	229	219	211	202	195	190	183	180	175
영업이익	2,442	2,211	2,085	2,033	1,957	1,936	1,803	1,615	1,447	1,289	1,241	1,214	1,176	1,092	970	827	728	680	650	605	565	537	532	485	458	415	351	315	277	253	234	188	159	137	110	113	85	52	43	11	3
EBITDA	2,800	2,595	2,465	2,423	2,440	2,370	2,172	1,961	1,661	1,497	1,426	1,339	1,273	1,152	1,010	888	780	743	720	676	640	613	611	560	536	495	448	408	372	336	310	259	226	208	180	177	145	106	92	57	45
영업외이익	199	228	228	242	344	304	246	228	98	94	72	15	-12	-47	-64	-41	-47	-30	-15	-5	5	8	10	8	12	17	35	33	35	25	20	16	12	16	14	10	7	2	0.20	2	2
법인세	503	465	439	381	342	341	284	292	211	162	144	58	85	60	31	25	-11	-6	14	35	50	52	53	41	62	65	54	-49	-63	-74	-81	83	83	90	93	37	26	14	11	8	-1.44
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,121	1,955	1,853	1,874	1,940	1,879	1,745	1,530	1,313	1,199	1,148	1,151	1,059	967	857	743	674	638	607	555	515	491	489	460	417	376	332	397	376	352	335	121	89	62	31	86	65	41	32	4	6

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,935	2,224	2,495	1,996	3,369	3,597	2,876	2,489	2,203	1,926	1,398	2,187	2,376	2,304	1,683	964	710	924	1,319	1,852	1,879	1,860	1,062	882	916	626	1,223	1,176	1,022	1,217	1,112	1,169	972	836	811	906	853	823	709	648	596
단기투자	1,135	1,071	1,087	1,128	1,194	1,184	1,191	1,211	1,136	1,097	1,043	982	937	575	528	766	1,045	1,218	1,233	1,269	1,234	1,077	776	774	611	775	843	765	808	585	537	465	462	468	440	370	354	375	377	383	388
매출채권등	1,456	1,486	1,691	1,168	1,216	1,174	1,463	1,044	1,083	996	1,402	1,014	1,079	1,087	1,262	963	920	790	808	605	585	637	720	547	499	475	544	384	403	381	445	324	334	313	348	258	274	270	313	239	254
재고자산	426	370	400	427	405	363	316	354	383	440	485	468	376	303	265	216	195	185	176	178	150	150	140	135	126	105	118	99	86	88	90	81	78	80	77	74	86	105	107	94	81
장기투자	399	340	340	289	112	35	0	0	0	0	0	2	4	16	46	84	189	361	441	298	247	151	118	118	100	172	144	204	150	50	67	39	65	83	98	248	258	242	225	240	237
유형자산	1,700	1,692	1,619	1,605	1,545	1,404	1,350	1,273	1,243	1,247	1,044	1,038	982	917	899	890	815	787	688	557	507	494	448	419	393	374	344	306	285	272	271	265	256	245	245	240	239	155	137	126	126
무형자산	335	344	355	369	382	357	350	324	158	163	162	165	171	179	184	159	167	179	189	199	128	132	125	94	91	94	98	52	54	57	60	44	47	29	31	33	35	37	39	42	46
이연세자산	1,319	1,305	1,315	1,368	1,457	1,412	1,336	1,300	999	943	869	789	729	650	569	516	480	432	342	337	271	261	245	230	219	227	226	244	259	263	255	148	142	139	147	205	207	199	183	189	181
기타자산	1,155	1,053	1,088	1,012	961	882	882	855	848	850	857	836	832	802	793	779	775	777	725	676	559	521	411	388	377	358	338	316	303	292	240	229	221	208	60	63	54	60	50	49	50
자산총계	10,859	9,884	10,389	9,361	10,641	10,407	9,763	8,852	8,053	7,662	7,259	7,479	7,486	6,832	6,228	5,336	5,295	5,651	5,919	5,971	5,559	5,282	4,045	3,586	3,331	3,206	3,879	3,546	3,369	3,206	3,078	2,764	2,576	2,401	2,258	2,395	2,361	2,267	2,140	2,010	1,960
매입채무등	283	239	231	221	245	225	191	178	132	135	204	254	238	238	243	215	193	175	148	142	132	130	142	96	107	88	96	86	72	69	86	67	64	56	70	45	42	49	57	58	57
차입금	497	497	996	996	995	995	994	994	993	993	992	992	991	991	990	990	989	989	988	1,006	988	987	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	7,676	7,352	7,116	6,650	6,568	6,418	6,361	6,012	5,896	5,790	5,735	5,285	5,129	4,881	4,640	4,194	3,932	3,658	3,453	3,106	2,905	2,746	2,605	2,392	2,323	2,227	2,109	1,946	1,867	1,766	1,687	1,544	1,471	1,396	1,336	1,219	1,161	1,098	1,035	935	904
이연세부채	0	0	0	0	0	0	0	0	0	0	0	282	242	71	0	68	67	83	80	97	95	98	90	79	77	81	83	95	97	105	106	104	99	104	112	104	97	87	82	76	74
기타부채	853	807	809	759	773	806	723	761	743	882	791	592	565	640	636	492	493	514	452	484	389	342	351	306	279	274	249	219	211	208	189	157	163	151	151	126	138	135	128	119	120
부채총계	9,308	8,894	9,152	8,626	8,581	8,444	8,269	7,944	7,765	7,800	7,722	7,405	7,165	6,821	6,510	5,959	5,674	5,418	5,121	4,835	4,509	4,301	3,189	2,873	2,787	2,670	2,537	2,345	2,247	2,148	2,068	1,872	1,796	1,707	1,669	1,493	1,439	1,369	1,302	1,187	1,156
자본금+ 자본잉여금	1,897	1,800	1,771	1,715	1,716	1,670	1,637	1,569	1,500	1,449	1,418	1,398	1,377	1,328	1,285	1,251	1,238	1,237	1,255	1,258	1,246	1,226	1,207	1,179	1,155	1,128	1,180	1,152	1,130	1,108	1,068	1,049	996	959	909	912	880	850	801	780	745
이익잉여금	-317	-782	-508	-959	364	316	-117	-643	-1,183	-1,562	-1,862	-1,299	-1,032	-1,299	-1,546	-1,860	-1,608	-1,003	-468	-139	-196	-245	-352	-467	-613	-589	161	47	-9	-50	-58	-156	-215	-263	-320	-10	42	48	38	43	59
기타포괄익	-29	-28	-25	-22	-21	-23	-26	-18	-29	-25	-19	-24	-23	-18	-20	-26	-23	-15	-5	-1	0	0	1	1	3	-3	1	1	1	0	-1	-1	-1	-2	-1	0	-1	0	-1	0	1
자본총계	1,551	990	1,238	735	2,060	1,963	1,494	908	288	-138	-463	74	321	11	-282	-635	-393	218	782	1,118	1,050	981	856	713	544	536	1,342	1,200	1,122	1,058	1,010	892	780	694	589	902	922	898	838	823	805
주식수(만주)	73,990	74,280	76,460	76,120	77,270	77,680	77,190	77,190	76,990	77,050	78,820	79,120	79,590	79,340	80,530	79,860	81,010	82,080	83,530	83,860	83,540	83,200	83,830	82,800	82,700	87,100	87,500	87,400	87,600	87,400	87,100	87,800	86,800	85,900	89,000	89,500	89,800	89,200	88,200	88,969	86,037

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,396	2,804	2,591	2,448	2,401	2,291	2,258	1,972	1,915	2,088	1,936	2,272	2,204	2,012	1,731	1,569	1,485	1,580	1,500	1,429	1,251	1,080	1,084	978	978	926	808	798	753	701	639	616	602	604	594	538	452	375	346	313	302
투자활동	-412	-494	-599	-633	-784	-568	-727	-719	-503	-877	-649	-360	49	767	764	281	-325	-897	-1,325	-1,124	-1,041	-551	-73	-107	90	-459	-502	-530	-492	-148	-135	58	18	-71	-77	-140	-118	-71	-74	-80	-88
재무활동	-3,415	-3,682	-2,372	-2,308	-453	-53	-50	-951	-1,583	-1,587	-1,570	-688	-585	-1,398	-2,130	-2,737	-2,329	-1,619	83	664	753	705	-1,172	-1,163	-1,174	-1,058	-196	-261	-211	-171	-203	-411	-501	-521	-416	-140	-77	-48	-106	-126	-99
환율변동	-2	-2	-0.60	-1.30	1.10	-0.30	-3	0.80	-2	-2	-0.80	-1.10	-0.70	-0.20	-0.40	-2	-1.10	-0.40	-0.10	0.20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-434	-1,373	-381	-494	1,165	1,670	1,478	303	-173	-378	-285	1,223	1,666	1,381	364	-888	-1,169	-937	257	970	963	1,234	-161	-293	-106	-591	110	6	50	381	301	264	119	12	102	258	257	255	166	107	115
자본적지출	-279	-369	-365	-420	-368	-224	-379	-308	-342	-396	-204	-208	-226	-189	-281	-402	-383	-366	-296	-177	-143	-150	-126	-141	-123	-110	-92	-57	-57	-52	-53	-55	-59	-133	-135	-138	-123	-51	-67	-59	-66
잉여현금	3,117	2,436	2,226	2,028	2,033	2,068	1,879	1,664	1,573	1,693	1,731	2,064	1,978	1,823	1,449	1,168	1,102	1,214	1,204	1,253	1,108	930	958	837	855	817	716	741	696	649	586	561	543	471	459	399	329	324	279	255	236

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수