프론트도어 FTDR(FRONTDOOR INC) | 재무제표

프론트도어

FTDR

NASDAQ

82.82

-0.87 (-1.03%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
매출액	2,147	2,119	2,093	2,043	1,965	1,890	1,843	1,826	1,810	1,791	1,780	1,754	1,714	1,678	1,662	1,661	1,648	1,623	1,602	1,585	1,554	1,509	1,474	1,451	1,418	1,389	1,365	1,345	1,315	1,282	1,258	1,237	1,206	1,157	1,020
매출원가	954	948	936	913	884	860	852	845	866	882	895	901	919	942	952	956	899	844	818	805	813	792	758	733	709	692	687	681	682	694	686	667	633	589	526
매출총이익	1,193	1,171	1,157	1,130	1,081	1,030	991	981	944	909	885	853	795	736	710	705	749	779	784	780	741	717	716	718	709	697	678	664	633	588	572	570	573	568	494
판매관리비	683	679	669	653	633	628	612	598	596	591	581	557	542	520	521	521	522	518	511	501	492	481	467	454	429	408	392	376	362	345	338	329	321	312	286
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	418	401	395	395	376	341	332	332	296	267	251	252	196	148	121	120	182	226	235	238	209	195	207	228	245	259	260	263	238	211	185	168	192	217	205
EBITDA	526	509	507	491	460	415	388	391	352	321	305	300	240	187	158	154	215	232	241	244	214	228	240	261	279	291	290	260	233	196	211	205	0	238	209
영업외이익	23	22	23	19	19	21	17	22	19	17	17	11	9	4	3	1.00	0	-28	-29	-30	-30	-2	-1.00	2	4	6	6	-28	-29	-38	5	19	5	4	-10
법인세	89	84	84	81	78	74	74	80	70	61	57	53	40	27	22	23	37	41	39	40	31	34	37	42	47	50	51	52	47	42	42	29	42	60	71
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	274	260	255	263	257	238	235	234	205	183	171	171	128	91	71	69	117	124	128	122	95	104	112	130	142	153	153	151	139	124	125	151	155	160	124

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
현금성자산	627	603	566	563	562	506	421	375	419	378	325	320	344	337	292	244	269	255	262	309	323	538	597	551	545	482	428	425	420	341	296	305	0	0	282	168
단기투자	0	0	0	0	0	0	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	7	7	5	7	9	9	0	0	25	25
매출채권등	11	10	10	10	19	20	10	6	7	4	6	7	6	6	5	4	6	5	7	5	5	4	5	10	9	8	11	8	9	8	12	11	0	0	406	372
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	5
유형자산	60	61	64	66	75	77	81	76	76	71	63	72	75	76	77	73	76	84	83	83	81	81	75	77	73	69	68	66	67	66	47	46	0	0	31	24
무형자산	1,337	1,345	1,357	1,371	1,384	1,399	1,415	644	645	646	646	647	648	649	651	652	667	669	671	673	676	679	682	685	689	689	692	632	633	632	634	636	0	0	641	648
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	151	145	145	217	132	119	127	116	53	47	49	122	63	60	57	122	58	45	46	91	50	53	46	84	43	41	44	79	45	43	43	58	0	0	29	34
자산총계	2,186	2,164	2,142	2,227	2,172	2,121	2,107	1,217	1,200	1,146	1,089	1,168	1,136	1,128	1,082	1,095	1,076	1,058	1,069	1,161	1,135	1,355	1,405	1,407	1,361	1,291	1,250	1,217	1,179	1,097	1,041	1,065	0	0	1,416	1,276
매입채무등	118	87	89	104	106	76	71	91	107	70	76	87	78	82	80	89	96	73	66	76	82	66	55	69	74	55	48	55	58	48	41	45	0	0	33	28
차입금	1,176	1,184	1,191	1,198	1,205	1,213	1,219	603	607	610	610	613	617	622	627	629	634	639	644	650	655	898	993	994	995	997	1,000	1,001	1,003	1,004	984	987	0	0	9	14
이연수익	354	426	362	352	362	430	368	89	95	158	102	98	107	167	121	113	126	190	155	147	162	227	187	179	173	227	188	180	183	219	185	176	0	0	573	528
이연세부채	99	89	79	88	38	45	49	24	25	25	25	28	31	37	39	37	40	45	41	44	41	41	38	38	41	41	45	37	36	38	39	43	0	0	38	56
기타부채	155	148	179	169	207	159	161	149	152	121	140	171	172	137	154	180	174	131	161	182	192	169	193	198	203	149	148	163	177	122	136	253	0	0	102	90
부채총계	1,902	1,934	1,900	1,911	1,918	1,923	1,868	956	986	984	953	997	1,005	1,045	1,021	1,048	1,070	1,078	1,067	1,099	1,132	1,401	1,466	1,478	1,486	1,469	1,429	1,436	1,457	1,431	1,385	1,504	0	0	755	716
자본금+ 자본잉여금	-664	-588	-531	-454	-411	-361	-291	-263	-214	-175	-166	-126	-94	-69	-71	-77	-81	-70	-33	39	59	50	47	42	38	32	30	8	6	3	1	-439	0	0	661	560
이익잉여금	952	826	785	784	678	567	530	522	422	330	296	287	216	146	124	116	88	55	53	47	-30	-70	-75	-77	-126	-174	-188	-202	-263	-323	-336	0	0	0	0	0
기타포괄익	-4	-8	-12	-14	-13	-8	0	2	6	7	6	10	9	6	8	8	-1	-5	-18	-24	-26	-26	-33	-36	-37	-36	-21	-25	-21	-14	-9	0	0	0	0	0
자본총계	284	230	242	316	254	198	239	261	214	162	136	171	131	83	61	47	6	-20	2	62	3	-46	-61	-71	-125	-178	-179	-219	-278	-334	-344	-439	0	0	661	560
주식수(만주)	7,110	7,220	7,450	7,440	7,470	7,630	7,800	7,710	7,810	7,900	8,090	8,060	8,180	8,190	8,200	8,160	8,220	8,260	8,550	8,590	8,600	8,600	8,550	8,560	8,550	8,540	8,490	8,490	8,480	8,470	8,470	8,450	8,450	8,450	8,450	8,450

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	16.12/31
영업활동	410	411	416	373	334	310	270	275	277	226	202	201	160	155	142	123	160	180	185	195	186	199	207	200	200	208	200	217	207	192	189	184	194	155
투자활동	-25	-23	31	-554	-558	-565	-622	-40	-39	-34	-32	-33	-31	-35	-35	-33	-35	-32	-31	-29	-27	-35	-31	-67	-68	-59	-61	-25	-6	-10	-10	-20	-11	-55
재무활동	-318	-292	-302	368	365	383	447	-180	-164	-151	-137	-91	-52	-37	-77	-156	-180	-431	-489	-408	-381	-109	-7	-7	-7	-8	-7	-73	-95	-130	-165	-113	-68	-88
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	66	97	145	188	144	128	96	56	75	42	34	76	75	82	29	-65	-55	-284	-335	-242	-222	57	170	126	126	141	132	120	106	51	14	49	114	12
자본적지출	-24	-25	-26	-28	-31	-36	-39	-40	-39	-34	-32	-33	-36	-39	-40	-38	-35	-33	-31	-29	-29	-31	-32	-33	-30	-26	-22	-21	-20	-26	-27	-27	-15	-11
잉여현금	386	386	390	345	303	274	231	235	238	192	170	168	124	116	102	85	125	147	154	166	157	168	175	167	170	182	178	196	187	166	162	157	179	144

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수