퍼스트서비스 FSV(FIRSTSERVICE CORP) | 재무제표

퍼스트서비스

FSV

NASDAQ

141.09

-2.41 (-1.68%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,597	5,564	5,498	5,479	5,428	5,310	5,217	4,931	4,652	4,474	4,335	4,275	4,119	3,930	3,746	3,583	3,472	3,373	3,249	3,167	3,060	2,850	2,772	2,673	2,603	2,556	2,407	2,235	2,069	1,991	1,931	1,872	1,829	1,775	1,729	1,667	1,612	1,556	1,483	1,418	1,358
매출원가	3,730	3,696	3,651	3,649	3,625	3,552	3,499	3,324	3,144	3,035	2,947	2,901	2,806	2,690	2,566	2,453	2,372	2,288	2,203	2,153	2,070	1,927	1,872	1,797	1,752	1,729	1,634	1,528	1,420	1,362	1,320	1,271	1,245	1,215	1,189	1,160	1,135	1,100	1,050	1,003	951
매출총이익	1,868	1,867	1,846	1,831	1,803	1,758	1,718	1,607	1,508	1,439	1,388	1,374	1,313	1,240	1,180	1,129	1,100	1,085	1,046	1,014	990	922	901	876	851	827	773	707	650	628	611	601	584	560	540	507	477	456	433	415	407
판매관리비	1,328	1,332	1,311	1,294	1,271	1,250	1,230	1,153	1,100	1,043	993	980	935	887	846	814	785	773	734	704	684	633	629	619	605	586	546	494	454	441	426	425	415	400	385	360	336	321	305	296	295
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	348	345	338	342	352	339	338	296	244	242	245	264	253	231	219	196	195	197	202	206	204	187	169	151	142	-171	-174	-177	-181	129	128	125	114	107	105	97	100	95	91	86	80
EBITDA	499	500	480	477	478	457	453	397	341	334	332	359	347	321	305	290	299	297	303	290	277	264	246	234	224	-93	-113	-128	-144	156	156	148	137	130	125	122	121	113	107	99	93
영업외이익	-43	-35	-44	-49	-53	-55	-50	-50	-46	-41	-41	-29	-25	-26	-24	-15	-1.47	-2	2	-12	-26	-22	-22	-19	-18	-12	-18	-18	-17	-27	-24	-26	-24	-21	-22	-17	-20	-21	-20	-20	-18
법인세	77	79	76	77	75	70	70	63	53	54	56	59	56	50	49	48	51	52	53	51	47	42	36	31	29	27	27	26	26	27	25	19	21	22	22	26	26	25	27	27	25
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	161	162	145	139	142	131	134	108	80	91	100	132	134	123	121	114	125	127	135	126	113	104	87	70	58	-249	-252	-246	-240	62	66	69	58	53	51	44	45	40	34	30	28

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	201	213	180	246	225	240	244	236	232	184	207	178	183	157	159	185	181	197	194	172	207	177	209	182	265	133	134	122	108	85	80	88	69	69	67	79	79	60	57	62	47
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	908	884	927	964	988	951	951	917	899	834	846	742	772	690	641	562	543	540	556	538	469	415	423	419	365	377	398	388	387	242	244	222	209	190	189	188	174	164	168	154	160
재고자산	302	292	274	291	291	269	280	287	260	244	246	265	245	0	242	224	191	169	161	172	160	156	142	143	100	97	95	81	81	46	48	47	47	39	38	38	37	34	30	28	26
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	571	568	559	562	548	519	495	496	465	430	422	392	387	383	373	323	316	308	298	291	290	282	280	268	268	265	264	241	243	200	98	98	95	92	85	81	80	77	73	70	69
무형자산	2,230	2,181	2,186	2,191	2,168	2,125	2,111	2,070	2,065	1,840	1,808	1,378	1,368	1,365	1,255	1,208	1,204	1,208	1,225	1,156	1,119	1,083	1,083	1,048	989	997	1,011	998	1,005	510	484	482	468	456	426	421	400	401	387	371	377
이연세자산	27	23	27	19	31	12	12	14	24	8	11	22	20	2	23	20	19	5	9	6	13	2	9	9	0	6	7	16	15	12	9	12	12	8	5	10	17	11	29	34	34
기타자산	124	131	130	112	117	118	103	97	102	104	85	74	80	360	82	76	73	68	65	60	55	55	51	52	46	46	46	45	45	45	44	39	41	40	38	27	27	27	27	24	26
자산총계	4,362	4,293	4,284	4,385	4,369	4,235	4,195	4,118	4,046	3,644	3,626	3,051	3,054	2,957	2,775	2,598	2,527	2,494	2,509	2,394	2,312	2,171	2,197	2,122	2,034	1,922	1,955	1,892	1,885	1,140	1,007	987	940	895	848	844	813	774	771	743	738
매입채무등	184	174	159	172	180	162	174	173	156	133	143	105	105	374	116	101	96	93	100	118	95	92	99	102	80	75	76	73	66	49	42	42	45	40	41	37	36	30	32	32	30
차입금	1,559	1,366	1,384	1,512	1,549	1,596	1,566	1,568	1,576	1,466	1,417	1,017	1,046	1,063	952	896	833	854	823	733	740	717	754	753	795	889	908	1,072	1,055	486	335	329	312	320	270	295	281	285	251	244	261
이연수익	264	237	235	243	268	234	214	215	239	209	200	195	200	161	143	134	148	130	131	135	148	117	104	108	102	89	87	76	68	56	50	54	65	54	55	38	44	36	29	20	31
이연세부채	120	115	116	108	99	96	93	99	87	55	54	67	66	65	54	41	41	42	45	40	41	44	49	52	61	56	58	69	68	9	7	4	2	2	0.95	8	16	8	38	37	33
기타부채	1,017	971	1,014	1,011	1,021	941	959	915	907	731	787	650	649	351	602	554	560	553	610	600	566	512	531	470	394	387	400	372	412	301	338	324	305	287	290	270	241	236	240	225	210
부채총계	3,144	2,864	2,908	3,046	3,117	3,029	3,007	2,969	2,965	2,595	2,602	2,034	2,066	2,015	1,867	1,726	1,679	1,672	1,709	1,626	1,589	1,482	1,536	1,484	1,432	1,497	1,530	1,662	1,671	900	771	753	729	704	656	648	619	595	590	558	565
자본금+ 자본잉여금	1,218	1,429	1,376	1,339	1,252	1,206	1,188	1,149	1,081	1,049	1,024	1,017	988	698	907	872	848	822	800	768	723	688	660	638	602	426	426	230	214	240	236	234	211	191	192	195	195	178	181	185	173
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,218	1,429	1,376	1,339	1,252	1,206	1,188	1,149	1,081	1,049	1,024	1,017	988	698	907	872	848	822	800	768	723	688	660	638	602	426	426	230	214	240	236	234	211	191	192	195	195	178	181	185	173
주식수(만주)	4,534	4,590	4,575	4,592	4,565	4,561	4,527	4,504	4,498	4,485	4,479	4,459	4,439	4,439	4,449	4,419	4,419	4,408	4,440	4,383	4,369	4,358	4,318	4,149	4,149	4,149	3,866	3,465	3,465	3,465	3,657	3,459	3,459	3,459	3,655	3,451	3,451	3,451	3,636	3,461	3,461

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	460	493	446	417	368	336	286	309	316	272	280	224	129	104	106	84	124	142	167	232	245	279	292	238	216	122	108	83	96	117	99	121	114	116	116	96	118	115	109	100	86
투자활동	-226	-234	-245	-290	-237	-312	-324	-702	-720	-595	-646	-263	-247	-247	-161	-167	-184	-211	-206	-164	-192	-145	-142	-136	-84	-592	-615	-595	-595	-104	-106	-103	-110	-97	-80	-84	-67	-138	-131	-114	-110
재무활동	-258	-285	-263	-118	-137	32	74	451	451	350	414	32	120	102	19	94	34	89	24	-79	-112	-91	-75	-42	24	518	561	547	539	4	20	-8	-14	-11	-26	3	-22	33	20	14	11
환율변동	0.39	-0.82	-1.01	0.32	-0.62	0.19	0.43	-0.22	0.51	-0.21	-0.45	-0.37	0.23	1.32	1.20	2	-0.21	-0.39	-0.05	0.73	1.16	1.46	0.34	-0.20	0.49	-0.65	0.46	-0.23	-0.72	-0.42	-0.75	-0.32	-0.06	0.25	0.41	0.47	-0.01	0.06	0.16	-0.50	-2
현금의증감	-24	-27	-64	9	-7	56	37	58	48	27	48	-7	2	-39	-35	13	-26	19	-15	-10	-58	44	75	60	157	48	54	34	39	16	13	10	-10	9	10	16	30	10	-2	-0.43	-16
자본적지출	-124	-127	-128	-129	-121	-117	-113	-99	-96	-89	-85	-90	-85	-83	-78	-71	-65	-61	-58	-51	-46	-37	-39	-43	-46	-51	-47	-45	-43	-41	-41	-40	-37	-37	-36	-35	-34	-32	-29	-25	-23
잉여현금	335	366	318	289	246	218	173	211	221	183	195	134	43	22	28	13	58	81	109	181	199	241	252	195	170	71	61	38	53	76	59	81	77	80	79	61	84	83	80	75	62

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수