엘비포스터 FSTR(FOSTER L B CO) | 재무제표

엘비포스터

FSTR

NASDAQ

37.35

-0.06 (-0.16%) 26.09/21, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	558	563	540	508	507	504	531	537	545	553	544	546	531	514	497	473	473	496	514	516	505	492	497	523	550	609	616	615	637	609	581	604	568	540	536	502	485	476	484	516	578
매출원가	439	444	426	397	395	392	413	419	433	438	432	436	425	418	408	391	392	412	427	427	416	401	402	422	442	493	495	494	513	489	468	487	457	434	431	407	397	388	393	415	460
매출총이익	119	119	114	111	112	112	118	118	113	115	112	110	106	96	90	82	81	84	86	89	89	91	95	102	107	116	121	121	125	120	113	116	112	106	105	94	88	88	90	101	118
판매관리비	92	91	89	90	92	94	96	99	99	99	98	94	92	87	83	77	75	75	76	75	72	71	74	76	80	84	83	83	84	84	83	86	85	82	81	80	80	82	86	90	92
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	24	26	22	17	16	13	21	15	9	12	6	3	-0.16	-4	-7	-1.48	0.40	3	4	8	11	14	16	20	22	26	32	-12	-10	-15	-20	23	20	17	18	8	-6	-139	-141	-137	-197
EBITDA	36	38	35	29	29	26	34	33	27	29	22	16	13	10	9	14	19	20	22	25	15	14	13	10	19	29	38	0.38	6	0.90	-4	42	40	38	38	29	16	-116	-117	-107	-166
영업외이익	0.49	0.45	0.55	-0.98	-0.91	-0.93	-0.97	3	3	2	0.17	-2	-3	-0.75	2	1.38	5	4	3	3	-20	-30	-34	-46	-28	-17	-14	-0.56	0.45	0.19	0.04	0.82	0.92	1.12	0.37	1.14	2	1.17	0.46	4	4
법인세	9	11	10	6	-26	-29	-28	-29	0.26	0.48	-0.36	36	36	37	37	-0.24	0.61	0.93	1.12	1.35	-13	-12	-12	-39	-25	-25	-24	8	7	6	6	5	5	5	5	37	34	-4	-6	-40	-50
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.07	0	0	0	-0.11	-10	-16	-18	-22	-13	-7	-5	-1.27	-0.58	-0.58	-0.58	0	0	0	0	0	0	0	0	0	0
순이익	11	11	8	5	36	36	43	43	7	8	1.46	-42	-45	-46	-46	-2	2	3	4	6	11	8	8	32	28	37	43	-25	-21	-26	-31	12	8	6	5	-37	-46	-141	-142	-97	-149

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	6	4	4	3	4	3	2	3	4	3	3	3	4	3	3	5	8	6	10	6	4	5	8	9	7	6	14	15	12	9	10	10	13	11	38	35	35	34	30	4	33
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	77	78	81	64	71	57	65	67	76	58	53	65	74	55	82	81	72	59	56	65	78	66	58	61	83	78	74	85	99	100	86	86	96	77	77	79	77	77	67	65	81
재고자산	70	68	60	70	75	82	71	74	80	86	73	82	79	85	76	85	73	68	63	109	114	117	79	117	114	114	118	129	134	143	125	107	101	101	103	104	85	83	83	91	95
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.16	0.16	0.16	0	0.15	4	4	4	4	5
유형자산	105	105	105	107	100	99	94	88	89	90	90	91	93	95	103	97	70	72	73	73	76	77	78	79	97	101	72	96	98	99	87	88	89	94	96	99	102	104	104	106	109
무형자산	43	44	45	45	46	46	47	49	49	50	52	51	53	53	55	63	54	49	51	53	54	56	57	58	59	61	62	63	66	68	69	71	73	76	77	79	80	81	82	85	94
이연세자산	19	20	20	24	26	30	29	30	0	0	0	0	0	0	0	36	37	38	37	38	38	39	38	37	29	29	20	0	0	0	0	0.73	0.35	0.25	0.19	1.05	1.15	11	14	46	43
기타자산	15	15	15	20	27	26	27	34	35	39	41	43	49	45	47	47	51	55	52	16	15	15	52	16	8	10	46	8	8	8	6	8	14	14	11	12	9	10	8	9	10
자산총계	334	334	330	334	350	343	335	345	333	326	312	335	352	336	365	413	365	347	343	360	380	374	370	379	397	399	405	396	417	426	383	371	388	373	402	409	393	402	393	411	470
매입채무등	50	44	53	38	40	37	50	40	46	43	40	45	44	49	49	51	50	45	41	54	66	66	55	60	71	64	63	73	79	90	78	72	74	64	52	60	57	56	38	41	58
차입금	70	83	67	84	101	103	62	78	98	89	67	84	102	94	106	109	60	47	44	44	50	50	59	63	70	79	67	83	101	100	75	76	99	102	130	138	138	155	160	136	168
이연수익	9	9	6	9	9	10	10	10	8	11	12	16	16	15	19	22	19	19	13	13	17	15	7	8	9	11	8	9	9	14	7	12	12	10	10	11	6	7	8	7	9
이연세부채	0.90	0.87	0.90	1.06	1.13	1.11	1.15	1.13	1.17	1.19	1.23	1.13	2	2	3	3	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	8	8	9	7	11	11	11	11	7	7
기타부채	25	23	28	26	23	20	32	33	33	36	49	46	45	41	50	52	52	50	57	62	62	62	69	70	79	78	92	88	88	89	96	46	45	43	48	45	43	41	43	43	43
부채총계	155	159	154	158	175	171	156	162	186	181	170	192	209	199	228	237	184	166	159	177	199	198	194	206	233	237	235	258	281	299	261	215	238	228	247	265	256	270	260	235	286
자본금+ 자본잉여금	20	19	21	23	26	27	32	35	36	37	37	37	36	36	35	34	34	33	33	33	33	33	32	32	32	32	33	33	31	30	30	29	28	27	26	26	26	25	25	25	24
이익잉여금	180	177	175	173	168	165	168	168	132	129	125	125	125	121	123	167	169	167	169	169	167	164	165	163	156	156	158	131	128	119	114	145	140	135	146	137	134	131	134	175	181
기타포괄익	-22	-22	-21	-21	-20	-22	-22	-20	-21	-21	-19	-20	-19	-20	-21	-26	-23	-19	-19	-20	-19	-20	-20	-22	-24	-25	-20	-25	-23	-22	-22	-19	-19	-17	-18	-20	-22	-24	-25	-22	-21
자본총계	178	174	175	175	174	171	178	182	147	145	142	142	142	137	137	175	181	181	183	182	181	177	177	173	164	163	170	139	136	127	122	155	149	146	154	144	138	132	133	177	184
주식수(만주)	1,060	1,058	1,088	1,088	1,085	1,054	1,104	1,099	1,106	1,098	1,099	1,081	1,080	1,079	1,072	1,092	1,088	1,082	1,083	1,083	1,080	1,073	1,074	1,073	1,070	1,057	1,057	1,058	1,058	1,058	1,056	1,056	1,036	1,034	1,034	1,034	1,033	1,032	1,039	1,038	1,034

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	59	51	36	38	33	18	23	20	14	9	37	24	-0.53	4	-11	-13	-21	-16	-1.06	-3	17	31	17	29	45	36	29	17	9	10	26	34	17	31	39	34	42	34	18	54	65
투자활동	-12	-11	-10	-10	-11	-10	-6	-7	-6	-1.39	2	3	-41	-51	-56	-55	13	19	18	17	-3	-5	-8	-9	-11	-10	-8	-7	-2	0.45	2	3	0.04	-2	-5	-6	-8	-8	-8	-7	-8
재무활동	-45	-39	-24	-27	-23	-9	-16	-12	-7	-6	-39	-29	38	44	60	68	12	-1.45	-14	-17	-19	-28	-15	-26	-38	-29	-18	-5	-9	-13	-55	-62	-39	-53	-30	2	-32	-22	-13	-77	-57
환율변동	-0.08	0.08	0.19	0.20	0.07	-0.09	-0.20	-0.81	-0.72	-0.71	-0.47	0.46	-0.08	-0.58	-0.74	-1.17	-0.68	0.19	-0.05	0.40	0.79	0.37	-0.20	-0.06	-0.52	-0.39	0.53	0.59	1.25	0.53	-0.31	-1.01	-0.31	1.27	2	1.40	0.27	-1.31	-0.91	-0.36	-2
현금의증감	2	1.38	2	0.29	0.17	-0.54	-0.11	0.17	0.14	0.51	-0.32	-2	-4	-4	-7	-1.46	4	1.22	3	-3	-3	-1.40	-7	-6	-5	-3	4	6	-1.27	-2	-27	-25	-22	-23	7	31	3	3	-3	-30	-3
자본적지출	-12	-11	-10	-10	-10	-9	-6	-6	-4	-3	-4	-5	-6	-6	-7	-5	-5	-5	-5	-5	-6	-8	-9	-10	-7	-5	-5	-3	-5	-3	-1.35	-2	0.04	-2	-5	-5	-7	-7	-7	-4	-6
잉여현금	47	41	25	28	23	9	17	14	10	6	33	18	-6	-2	-18	-18	-26	-21	-6	-9	12	24	8	19	38	31	24	14	3	7	25	33	17	29	35	29	35	27	12	50	59

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수