포르투나실버마인스 FSM(FORTUNA MINING CORP) | 재무제표

포르투나실버마인스

FSM

NYSE

12.81

+ 0.40 (+3.22%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,182	1,094	947	872	802	728	677	804	866	868	842	742	665	675	681	716	712	664	600	504	425	349	279	244	222	246	257	248	246	252	263	279	283	274	268	251	252	232	210	189	163
매출원가	506	496	480	485	484	462	444	566	626	648	652	578	542	551	535	537	510	447	394	310	237	195	169	158	161	175	173	169	168	165	167	165	161	160	159	156	153	140	130	119	111
매출총이익	677	598	467	388	318	266	233	238	240	219	190	164	123	124	147	179	202	218	205	194	189	154	110	87	61	71	85	78	78	87	97	114	123	114	110	95	99	92	81	70	52
판매관리비	99	102	98	89	77	76	68	71	72	66	64	61	59	59	61	61	59	54	45	41	39	40	35	32	30	27	30	27	25	26	26	29	29	26	25	18	20	27	31	34	29
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0.48	0	1.39	2	1.30	1.01	1.16	1.10	1.03	1.20	1.05	2	3	2	2	0.89	0.84	0.72	2	2	2	2	0.18	0.15	0.17	0.18	0.31	0.34
영업이익	624	542	416	347	237	189	164	60	60	37	10	-88	-130	-124	-103	108	122	144	143	136	145	109	69	47	22	37	48	46	50	57	68	112	121	115	113	77	78	65	49	11	-3
EBITDA	768	703	584	524	417	364	336	275	283	255	223	91	36	51	60	266	265	255	241	205	195	152	106	96	67	86	90	75	89	97	112	161	164	153	148	110	114	99	82	40	22
영업외이익	-44	-35	-0.50	5	32	58	48	42	15	-8	-7	-13	-9	-3	-10	-15	-21	-32	-24	-23	-16	-9	-9	5	0.11	1.02	-4	-16	-6	-3	-0.74	5	-0.55	-5	-7	-10	-5	-4	-0.06	0.01	-2
법인세	192	154	111	99	85	55	51	47	43	40	33	0.23	-0.60	12	11	40	43	41	48	43	49	44	37	29	21	20	20	24	24	32	33	51	51	43	39	27	32	31	29	14	7
중단손익	0	-4	22	21	38	63	52	38	21	-0.49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	378	345	270	216	128	107	84	-9	-17	-35	-51	-119	-150	-151	-136	40	44	58	58	61	74	52	22	22	1	17	24	7	22	22	34	66	69	67	66	39	39	28	18	-6	-14

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	619	678	554	438	378	305	231	181	106	89	128	119	94	89	84	94	120	113	109	138	122	146	132	85	77	89	83	72	77	113	91	55	102	171	183	119	34	82	82	65	0.06
단기투자	8	0	7	0	9	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	73	125	98	47	30	78	155	109	44	41	35
매출채권등	65	73	74	83	67	96	100	101	80	76	70	66	63	78	68	63	71	87	76	68	73	78	77	35	34	29	48	34	37	59	33	36	34	30	38	34	31	32	26	28	22
재고자산	204	121	189	111	120	136	134	125	131	125	116	133	105	90	92	83	86	91	86	71	53	50	35	13	13	15	15	15	16	17	14	21	17	19	18	17	15	14	14	12	12
장기투자	1.02	1.03	0.79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	42	43	1.33	36	34	4	20	4	4	3	3	3	3	3	0	0	0
유형자산	1,572	1,520	1,519	1,521	1,472	1,516	1,539	1,560	1,560	1,567	1,574	1,661	1,653	1,628	1,568	1,730	1,729	1,719	1,712	1,663	772	779	791	801	777	764	729	696	610	541	505	462	438	431	430	398	396	394	394	396	259
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.15	0.14	0.13	0.41	0.42	0.45	0.54	0.32	1.35
기타자산	28	99	17	88	91	129	111	117	149	90	80	68	75	61	64	62	54	50	38	62	64	16	20	10	17	18	59	18	49	62	52	35	28	7	5	5	4	4	3	1.32	58
자산총계	2,497	2,493	2,361	2,241	2,138	2,187	2,116	2,084	2,025	1,947	1,968	2,047	1,992	1,946	1,876	2,033	2,060	2,060	2,022	2,002	1,083	1,069	1,055	988	959	958	936	871	823	797	787	738	721	708	707	653	638	638	563	543	388
매입채무등	148	140	153	115	134	147	152	143	143	139	148	121	111	115	112	105	98	119	134	124	60	63	65	52	47	55	65	62	65	52	49	35	34	38	41	36	36	39	40	37	30
차입금	234	209	211	213	216	198	194	189	224	221	264	300	339	296	241	228	244	225	187	219	176	178	178	154	153	209	170	135	84	85	78	42	40	40	41	41	42	42	43	42	40
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	244	253	202	185	196	234	224	199	198	199	192	186	175	175	179	204	208	200	212	201	36	36	43	39	31	29	33	33	33	35	40	43	43	36	43	28	28	34	40	34	28
기타부채	52	50	59	55	50	79	79	73	69	74	76	59	61	60	56	55	58	59	59	44	40	40	43	36	36	34	32	31	24	18	17	19	14	16	18	18	15	15	17	24	21
부채총계	678	652	625	570	596	658	649	605	635	634	680	666	686	646	588	593	608	604	592	588	313	316	330	281	267	327	301	261	206	191	184	138	130	130	143	124	121	130	140	137	118
자본금+ 자본잉여금	1,154	1,186	1,189	1,190	1,190	1,185	1,188	1,215	1,180	1,147	1,150	1,154	1,108	1,106	1,107	1,097	1,102	1,108	1,108	1,109	520	518	517	517	515	448	448	442	441	440	440	439	437	435	435	434	432	432	360	348	223
이익잉여금	613	587	488	429	305	275	216	205	155	114	88	180	152	149	138	291	295	293	267	251	251	235	209	190	177	183	187	168	176	166	163	161	154	143	129	95	85	76	63	58	46
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,767	1,773	1,677	1,619	1,495	1,460	1,404	1,420	1,335	1,261	1,238	1,334	1,260	1,255	1,245	1,388	1,397	1,401	1,375	1,360	771	753	726	707	692	631	635	610	617	606	603	600	591	578	564	529	517	508	423	406	269
주식수(만주)	32,864	33,277	33,489	33,512	30,895	30,806	31,074	31,468	31,694	30,819	29,506	29,487	29,310	29,235	29,128	29,142	29,520	29,454	24,944	28,912	19,609	19,515	18,607	19,588	17,121	16,036	16,452	16,029	16,265	16,233	16,163	16,008	16,019	15,977	15,831	15,953	15,952	15,428	13,805	14,246	13,055

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	758	671	552	476	410	344	286	316	351	337	333	278	240	246	242	260	240	229	216	200	185	147	122	79	65	89	90	99	102	101	118	129	127	122	106	101	109	86	72	58	42
투자활동	-214	-113	-90	-116	-129	-195	-194	-185	-171	-197	-217	-239	-265	-249	-255	-234	-187	-179	-118	-100	-111	-82	-114	-124	-164	-200	-142	-113	-120	-153	-205	-156	-21	10	-39	-87	-172	-122	-51	-58	-28
재무활동	-178	-82	-61	-86	-36	-28	-66	-73	-150	-103	-33	24	47	24	38	-7	4	-12	-51	6	18	28	69	88	126	115	75	63	26	28	29	-1.01	-2	-3	70	74	75	78	9	5	4
환율변동	-1.10	2	6	5	2	0.64	-2	0.43	-0.28	-1.12	0.35	0.25	-6	-3	-4	-6	-0.05	-3	-2	-2	-0.84	-0.33	-0.15	-2	0.28	-0.16	-0.02	2	-0.12	0.30	0.31	0.99	0.32	-0.03	0.14	-0.07	-0.60	-0.15	0.09	-0.47	0.03
현금의증감	228	358	323	258	273	220	103	63	12	3	48	27	-23	-26	-27	-45	-6	-35	-25	51	45	57	48	13	-0.54	-24	-7	17	-25	-58	-93	-63	68	89	101	54	-22	18	10	-3	15
자본적지출	-206	-185	-178	-185	-178	-172	-161	-176	-170	-199	-217	-238	-261	-248	-253	-243	-237	-202	-152	-114	-79	-77	-93	-117	-152	-179	-190	-222	-204	-193	-141	-98	-75	-50	-48	-44	-43	-35	-40	-56	-60
잉여현금	552	486	374	291	232	171	125	140	181	137	115	40	-22	-2	-11	17	3	27	63	87	106	69	29	-39	-87	-90	-100	-123	-102	-92	-23	31	51	72	59	57	66	51	32	1.34	-18

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수