퍼스트솔라 FSLR(FIRST SOLAR INC) | 재무제표

퍼스트솔라

FSLR

NASDAQ S&P500

195.96

-5.20 (-2.59%) 26.09/18, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,378	5,419	5,219	5,051	4,343	4,257	4,206	3,851	3,764	3,564	3,319	3,162	2,990	2,801	2,619	2,524	2,479	2,487	2,923	2,625	2,969	2,983	2,711	3,501	3,121	3,063	3,063	2,355	2,484	2,209	2,244	1,892	2,303	2,617	2,941	2,933	2,527	2,920	2,905	4,050	4,640
매출원가	3,011	3,157	3,099	3,028	2,486	2,400	2,348	2,059	2,041	2,030	2,018	2,303	2,486	2,630	2,549	2,269	2,119	1,930	2,193	1,982	2,158	2,207	2,031	2,647	2,421	2,424	2,514	2,041	2,180	1,989	1,852	1,536	1,784	1,979	2,392	2,438	2,153	2,475	2,266	2,974	3,251
매출총이익	2,367	2,262	2,120	2,023	1,857	1,856	1,858	1,792	1,723	1,535	1,301	859	504	170	70	256	359	557	730	643	812	775	681	854	700	639	549	314	305	219	392	356	519	638	549	495	374	445	638	1,076	1,389
판매관리비	215	216	204	203	202	196	188	196	200	199	198	183	179	172	165	160	158	155	170	195	201	216	223	216	220	219	205	201	181	181	177	181	198	196	203	218	228	243	262	255	248
연구개발비	270	248	233	214	204	201	191	189	180	165	152	140	128	116	113	111	108	106	99	92	89	88	94	96	98	100	97	93	90	86	84	87	85	86	89	94	106	117	125	132	129
영업이익	1,810	1,721	1,597	1,506	1,362	1,373	1,393	1,328	1,279	1,074	850	413	66	-203	-281	-61	66	278	439	324	479	417	317	142	-24	-83	-162	-33	-16	-111	40	-6	143	260	178	-608	-742	-756	-568	598	923
EBITDA	2,438	2,310	2,154	2,030	1,865	1,865	1,869	1,760	1,685	1,462	1,212	806	443	391	291	458	564	528	845	722	871	806	548	404	243	187	112	245	241	170	304	202	350	415	347	-284	-385	-371	-141	794	1,113
영업외이익	54	39	28	14	20	35	52	44	51	58	54	104	98	320	302	255	236	-12	146	144	145	149	-2	34	46	57	68	86	82	126	134	93	98	48	54	176	180	179	196	-41	-53
법인세	79	53	53	75	85	103	114	89	96	86	61	34	-0.53	65	53	88	101	37	103	1.27	39	28	-107	-72	-95	-93	-5	21	8	-10	3	407	412	378	372	29	-47	0.82	23	-10	107
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,746	1,665	1,528	1,400	1,257	1,265	1,292	1,248	1,204	1,025	831	474	156	42	-44	95	189	216	469	453	563	517	398	223	99	43	-115	-3	24	-6	144	-340	-192	-92	-166	-484	-539	-603	-416	546	745

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,688	2,363	2,804	1,992	1,125	838	1,621	1,005	1,703	1,682	1,947	1,493	830	907	1,481	1,151	1,701	1,326	1,451	1,367	1,347	973	1,227	1,277	1,053	929	1,353	1,184	1,550	1,402	1,722	1,776	2,357	2,212	2,693	2,428	1,893	2,011	1,718	1,824	1,331
단기투자	39	64	52	48	29	53	172	265	37	308	155	330	1,054	1,365	1,097	776	144	223	375	555	419	563	520	354	494	579	812	662	808	1,104	1,144	1,295	1,110	1,020	720	700	720	789	608	676	751
매출채권등	1,476	1,374	1,294	1,442	1,731	1,606	1,261	762	648	670	661	787	668	325	324	361	490	322	455	273	598	817	292	307	352	411	659	532	397	669	609	584	324	493	455	869	679	291	543	589	565
재고자산	1,274	1,111	974	1,355	1,684	1,563	1,360	1,520	1,302	1,236	1,087	1,144	1,013	1,005	882	1,050	1,049	1,079	904	884	830	755	769	765	703	662	604	729	736	602	518	420	353	290	286	328	446	532	464	471	488
장기투자	214	215	217	216	214	211	199	211	200	194	198	184	195	197	182	182	200	220	245	251	0	0	265	262	253	246	224	0	0	0	0	3	8	201	217	228	226	228	235	449	427
유형자산	5,644	5,666	5,676	5,760	5,723	5,638	5,414	5,326	5,139	4,916	4,397	4,073	4,020	3,859	3,537	3,278	3,145	3,000	2,867	2,736	2,630	2,634	2,646	2,644	2,790	2,715	2,658	2,592	2,311	2,165	2,065	1,982	1,801	1,667	1,572	1,395	1,247	1,144	1,078	1,754	1,679
무형자산	94	95	82	82	83	82	83	86	88	91	94	95	99	43	46	51	53	57	60	62	65	68	71	73	76	78	79	81	84	86	89	89	92	94	95	96	98	100	102	151	147
이연세자산	199	207	195	184	205	204	209	238	202	170	143	133	126	136	79	64	62	62	59	108	107	107	104	210	205	214	131	66	77	78	78	109	94	64	51	276	263	251	255	347	352
기타자산	2,762	2,256	2,028	2,381	2,066	1,922	1,806	2,023	1,695	1,494	1,682	1,344	991	730	624	579	574	1,110	998	1,031	1,253	1,192	1,215	1,093	1,147	1,114	997	1,208	1,175	1,151	897	837	887	798	775	735	1,109	1,256	1,821	1,827	1,804
자산총계	13,389	13,351	13,321	13,459	12,858	12,117	12,124	11,437	11,014	10,761	10,365	9,583	8,997	8,565	8,251	7,493	7,419	7,399	7,414	7,269	7,248	7,109	7,109	6,985	7,073	6,949	7,516	7,055	7,138	7,257	7,121	7,095	7,026	6,840	6,865	7,055	6,680	6,605	6,824	8,088	7,544
매입채무등	346	307	406	285	368	428	482	265	231	239	207	111	246	286	341	188	161	146	193	170	148	186	183	154	159	174	218	218	243	222	233	155	161	137	120	131	118	143	149	202	263
차입금	38	426	499	555	578	525	610	582	559	620	560	499	437	320	184	260	175	252	240	279	279	257	279	261	465	472	472	480	481	571	467	466	456	438	394	344	321	277	188	787	233
이연수익	1,699	1,786	1,819	2,218	1,823	1,901	2,040	1,965	1,948	2,068	2,005	1,722	1,547	1,348	1,208	235	227	219	298	239	237	207	189	116	131	137	323	93	112	167	130	216	199	67	82	69	32	25	309	184	205
이연세부채	47	23	7	79	79	82	77	98	81	52	22	34	29	77	29	26	29	5	5	13	22	15	15	32	17	8	17	15	15	8	21	50	30	10	20	4	2	5	13	10	2
기타부채	939	932	1,052	1,308	1,464	993	938	932	940	879	883	915	698	664	652	955	931	902	719	738	778	749	922	1,027	1,075	989	1,389	1,065	1,151	1,160	1,058	1,037	1,068	1,029	1,151	994	917	926	948	958	1,037
부채총계	3,068	3,473	3,783	4,444	4,312	3,929	4,147	3,843	3,759	3,858	3,678	3,280	2,958	2,696	2,415	1,664	1,524	1,524	1,454	1,439	1,465	1,414	1,588	1,589	1,846	1,781	2,419	1,872	2,003	2,128	1,909	1,924	1,915	1,681	1,766	1,542	1,389	1,377	1,606	2,142	1,739
자본금+ 자본잉여금	2,916	2,909	2,902	2,899	2,892	2,885	2,899	2,893	2,886	2,879	2,890	2,879	2,873	2,866	2,888	2,880	2,869	2,863	2,872	2,866	2,860	2,854	2,867	2,856	2,849	2,845	2,850	2,835	2,827	2,814	2,825	2,817	2,810	2,797	2,800	2,788	2,779	2,768	2,765	2,768	2,774
이익잉여금	7,561	7,138	6,791	6,270	5,815	5,473	5,263	4,870	4,557	4,208	3,971	3,622	3,353	3,183	3,140	3,148	3,197	3,141	3,184	3,053	3,008	2,925	2,716	2,600	2,445	2,408	2,327	2,386	2,355	2,374	2,442	2,389	2,332	2,380	2,297	2,730	2,524	2,472	2,463	3,128	2,974
기타포괄익	-156	-168	-155	-155	-161	-171	-184	-169	-188	-184	-174	-199	-186	-180	-192	-200	-170	-129	-96	-89	-83	-85	-62	-60	-67	-84	-79	-40	-47	-59	-54	-35	-30	-19	2	-6	-12	-12	-10	50	57
자본총계	10,320	9,879	9,538	9,015	8,546	8,187	7,978	7,594	7,255	6,903	6,687	6,302	6,040	5,869	5,836	5,828	5,896	5,875	5,960	5,830	5,784	5,695	5,521	5,396	5,227	5,169	5,097	5,182	5,135	5,129	5,212	5,171	5,111	5,159	5,099	5,512	5,291	5,228	5,218	5,946	5,805
주식수(만주)	10,773	10,762	10,753	10,753	10,751	10,741	10,752	10,756	10,752	10,740	10,737	10,749	10,727	10,715	10,655	10,659	10,705	10,641	10,692	10,689	10,683	10,689	10,668	10,675	10,647	10,638	10,531	10,622	10,536	10,504	10,611	10,616	10,477	10,630	10,432	10,566	10,461	10,441	10,286	10,368	10,228

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,156	2,450	2,057	1,626	299	342	1,218	968	1,187	905	602	836	800	978	873	113	289	378	238	389	292	263	37	632	107	-27	174	-793	-701	-585	-327	293	1,099	802	1,341	1,175	510	616	207	27	132
투자활동	-707	-825	-765	-799	-1,238	-1,083	-1,563	-1,515	-405	-396	-473	-870	-2,074	-1,835	-1,193	-638	-431	-374	-99	-331	258	44	-131	-191	-263	-126	-362	58	-328	-448	-683	-1,019	-673	-708	-627	-96	2	-4	145	-318	-238
재무활동	-930	-92	-119	155	400	-115	25	55	93	270	337	376	400	411	309	259	175	78	41	6	-69	-101	-83	-105	-28	-26	75	194	266	301	255	184	125	132	192	-447	89	-16	-136	421	-131
환율변동	3	-0.55	3	-2	3	-3	-6	3	-3	2	5	7	10	34	47	41	42	19	3	4	5	9	4	5	-1.16	-8	-3	-8	-2	-9	-14	-13	-7	11	9	-4	-9	-20	-6	6	-1.32
현금의증감	522	1,532	1,176	980	-536	-859	-327	-489	872	780	472	349	-864	-412	38	-225	76	101	182	69	485	215	-173	341	-186	-188	-116	-549	-765	-741	-768	-555	544	237	915	629	593	576	209	136	-238
자본적지출	-656	-782	-870	-1,012	-1,242	-1,319	-1,526	-1,559	-1,412	-1,429	-1,387	-1,367	-1,304	-1,120	-904	-772	-713	-605	-540	-435	-376	-394	-417	-485	-562	-632	-669	-640	-695	-711	-740	-810	-669	-579	-514	-369	-317	-291	-229	-203	-202
잉여현금	1,500	1,668	1,187	615	-943	-976	-308	-591	-224	-525	-785	-530	-504	-142	-30	-659	-424	-227	-303	-45	-84	-132	-380	147	-455	-659	-495	-1,433	-1,396	-1,296	-1,067	-517	430	223	826	806	193	325	-23	-176	-70

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수