FS뱅코프 FSBW(FS BANCORP INC) | 재무제표

FS뱅코프

FSBW

NASDAQ

42.70

+ 0.35 (+0.83%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	145	144	143	141	140	140	139	139	139	139	139	136	131	122	116	116	117	120	124	125	127	125	116	106	96	92	90	95	88	83	77	67	67	66	65	62	61	58	55	52	48
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	145	144	143	141	140	140	139	139	139	139	139	136	131	122	116	116	117	120	124	125	127	125	116	106	96	92	90	95	88	83	77	67	67	66	65	62	61	58	55	52	48
판매관리비	80	79	79	78	78	77	76	73	72	71	71	70	67	65	63	63	64	64	63	61	58	53	51	48	46	48	47	44	42	39	37	36	36	35	34	33	32	31	29	28	25
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	42	42	41	41	39	41	42	44	45	46	45	43	42	39	37	38	38	41	47	51	56	59	50	42	35	28	28	35	31	30	29	21	21	22	21	19	19	17	16	15	13
EBITDA	52	53	53	53	50	51	52	55	58	58	58	56	54	52	51	52	52	55	63	67	72	75	63	54	49	40	40	45	38	37	34	27	26	26	25	23	23	23	21	20	17
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.01	0.01	0	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0.15	0.15	0.15	0.15
법인세	8	8	8	8	6	6	7	6	9	9	9	9	9	8	7	7	8	8	10	11	12	13	11	8	7	5	5	6	5	5	4	4	5	6	6	6	6	6	6	5	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	33	33	33	32	33	35	35	37	36	36	36	34	33	31	30	31	31	32	37	40	45	46	39	34	28	23	23	29	25	25	24	16	16	16	14	13	13	11	10	10	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	30	39	28	61	33	64	33	52	46	69	90	98	147	63	46	165	34	38	37	40	98	98	104	50	144	67	67	87	84	85	55	33	40	43	37	49	36	64	52	31	29
투자자산	2,987	3,002	3,005	2,998	2,990	2,848	2,844	2,768	2,760	2,765	2,748	2,658	2,600	2,568	2,477	2,357	2,244	2,115	2,138	2,077	2,012	1,965	1,904	1,892	1,760	1,676	1,540	1,506	1,453	1,437	1,471	1,107	1,043	953	900	900	849	768	730	753	713
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	53	52	53	39	38	34	35	35	36	37	37	38	39	39	31	32	31	31	31	32	33	32	32	33	33	33	34	34	34	34	29	17	16	16	15	15	16	16	16	15	15
무형자산	13	13	14	15	16	16	17	18	19	20	21	40	41	42	6	24	25	24	23	23	23	23	20	19	18	18	19	19	19	19	19	13	12	11	10	10	9	13	12	12	11
이연세자산	6	7	7	7	8	7	7	4	5	5	7	7	6	6	7	7	5	3	0	0.30	0.22	0.16	0	0	0	0	0	0	0	0	0	0.12	0	0	0	0	0	0	0	0	0
기타자산	90	90	89	89	91	96	92	92	76	74	70	79	74	66	66	67	62	63	57	56	56	59	53	60	53	53	53	49	51	50	48	23	22	21	19	19	19	17	17	17	16
자산총계	3,179	3,204	3,197	3,209	3,176	3,066	3,029	2,970	2,941	2,970	2,973	2,920	2,906	2,783	2,633	2,652	2,399	2,274	2,286	2,229	2,223	2,176	2,113	2,055	2,009	1,847	1,713	1,695	1,641	1,626	1,622	1,191	1,133	1,044	982	994	929	878	828	827	784
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	381	223	185	186	292	124	363	219	237	186	150	179	257	65	242	317	133	90	97	97	97	127	181	189	165	174	100	92	98	102	147	96	116	49	17	20	41	20	22	31	29
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.18	0	0	0	0.06	3	3	2	2	1.03	1.00	0.66	0.36	0	0.03	0.14	0.61	0	0	0	1.16	0	0
예수부채	2,449	2,638	2,674	2,686	2,553	2,615	2,339	2,427	2,383	2,465	2,522	2,454	2,365	2,443	2,128	2,083	2,016	1,920	1,916	1,864	1,859	1,781	1,674	1,613	1,607	1,446	1,392	1,387	1,334	1,322	1,274	945	870	857	830	841	786	758	713	703	666
기타부채	30	30	31	36	33	29	31	35	37	41	36	36	33	33	31	31	28	28	25	28	25	27	28	29	25	24	18	21	19	16	20	17	17	11	12	15	14	16	11	14	12
부채총계	2,860	2,890	2,889	2,908	2,879	2,767	2,733	2,681	2,657	2,692	2,708	2,669	2,656	2,541	2,401	2,432	2,177	2,038	2,039	1,988	1,981	1,935	1,883	1,834	1,800	1,646	1,513	1,501	1,452	1,440	1,442	1,058	1,003	918	860	876	840	794	747	748	708
자본금+ 자본잉여금	41	44	44	44	48	53	56	55	56	58	57	58	57	56	56	54	56	65	69	68	76	81	81	82	82	84	88	88	89	91	91	56	55	54	54	53	27	27	26	26	25
이익잉여금	292	286	280	274	269	263	257	252	244	237	230	223	216	208	202	196	189	185	179	172	165	157	146	136	124	115	111	106	99	95	91	80	76	72	68	65	62	58	56	53	50
기타포괄익	-14	-16	-16	-17	-20	-17	-17	-18	-16	-16	-23	-29	-22	-23	-26	-29	-22	-14	0	0	1	2	3	3	3	2	1	1	0	0	-1	-3	-2	-2	0	0	0	0	-1	1	1
자본총계	319	314	308	301	297	299	296	289	284	278	264	251	250	242	232	221	223	236	248	240	242	240	230	221	209	201	200	194	189	186	180	133	129	125	122	118	89	84	81	80	76
주식수(만주)	741	750	751	759	769	776	781	774	779	780	779	775	774	773	770	772	790	809	818	823	845	846	848	849	856	892	890	895	898	899	747	741	739	739	734	615	613	613	611	610	628

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	118	73	72	101	56	59	51	22	46	59	78	86	98	105	185	173	165	189	109	167	78	16	-32	-87	-22	-28	9	-0.60	4	22	21	32	26	2	15	28	20	43	4	-13	-12
투자활동	-87	-196	-206	-281	-261	-115	-104	-65	-133	-208	78	34	-33	-129	-504	-456	-386	-322	-311	-312	-288	-257	-271	-252	-237	-172	-55	16	-10	-100	-187	-227	-206	-176	-169	-165	-147	-139	53	35	1.33
재무활동	-35	99	131	201	205	74	19	3	-11	136	-131	-199	39	52	334	414	163	77	137	138	171	278	349	312	326	185	59	32	43	116	179	179	185	153	137	151	130	56	-45	-11	19
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-3	-24	-3	21	0.18	17	-34	-40	-99	-13	24	-79	103	29	15	131	-58	-56	-65	-8	-40	37	46	-27	67	-14	13	48	38	37	14	-16	4	-20	-18	15	3	-40	12	11	9
자본적지출	-20	-20	-20	-5	-3	-2	-2	-2	-1.19	-1.07	-2	-2	-2	-2	-2	-0.76	-0.79	-2	-2	-2	-2	-0.92	-1.38	-2	-2	-2	-2	-3	-4	-4	-4	-3	-2	-2	-1.02	-2	-2	-3	-4	-3	-2
잉여현금	98	53	52	96	53	57	49	20	45	58	76	84	96	103	183	173	164	187	107	164	76	15	-34	-88	-24	-30	7	-4	0.22	18	18	30	23	0.62	14	26	18	41	-0.01	-16	-14

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수