프론트라인 FRO(FRONTLINE PLC) | 재무제표

프론트라인

FRO

NYSE

59.19

+ 3.09 (+5.51%) 26.10/12, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	3,011	1,971	1,842	2,163	2,021	1,826	1,948	1,438	1,125	913	777	753	711	786	1,003	1,221	1,384	1,325	1,131	957	836	838	811	742	704	655	639	646	754
매출원가	1,004	993	978	1,006	915	795	844	781	697	629	586	557	543	520	508	546	577	592	595	561	535	534	536	530	512	475	445	415	349
매출총이익	2,008	979	864	1,157	1,107	1,031	1,105	658	428	284	191	196	167	266	495	675	808	733	536	396	301	304	275	213	192	180	194	232	405
판매관리비	65	51	34	36	57	54	56	47	35	28	27	26	34	38	39	44	44	45	46	45	41	39	38	37	37	37	39	38	37
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,630	599	500	782	760	747	852	446	215	83	7	8	-3	87	324	508	637	578	379	240	166	177	149	83	-205	-234	-234	-196	177
EBITDA	0	947	0	1,137	0	1,059	0	686	0	0	0	199	0	0	0	629	0	0	0	357	0	0	0	210	0	0	0	-51	317
영업외이익	45	20	20	17	76	81	95	76	54	1.41	32	25	23	24	17	-23	-24	-25	-20	-5	-16	-13	-9	2	13	10	5	2	-3
법인세	4	6	8	8	3	0.21	0.38	0.41	5	5	5	5	0.02	-0.01	-0.04	-0.01	0.21	0.24	0.27	0.31	0.25	0.26	0.34	0.32	0.28	0.27	0.27	0.29	0.35
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,487	379	238	496	595	656	826	476	252	63	-13	-15	-40	50	276	413	531	464	265	140	57	69	45	-9	-283	-309	-306	-265	117

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.09/30	23.06/30	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	321	251	251	414	414	308	285	308	255	255	255	111	113	122	113	113	190	190	190	190	177	177	177	177	68	68	68	68	105	105	105	105	203
단기투자	0.88	2	2	4	4	7	230	7	236	236	236	3	2	3	2	2	8	3	3	3	4	4	4	4	12	12	12	12	28	28	28	28	18
매출채권등	201	147	147	137	137	144	162	144	153	153	153	93	85	70	85	85	77	77	77	77	104	104	104	104	79	79	79	79	72	72	72	72	74
재고자산	139	120	120	137	137	135	106	135	107	107	107	89	81	77	81	81	58	58	58	58	67	67	67	67	69	69	69	69	62	62	62	62	38
장기투자	33	9	9	12	12	12	12	12	18	18	18	2	2	2	2	2	3	3	3	3	16	16	16	16	17	17	17	17	22	22	22	22	31
유형자산	4,755	4,912	4,912	5,248	5,248	4,635	3,567	4,635	3,702	3,702	3,702	3,560	3,647	3,524	3,657	3,657	3,411	3,418	3,418	3,418	3,056	3,056	3,056	3,056	2,620	2,620	2,620	2,620	2,673	2,673	2,673	2,673	2,322
무형자산	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	112	225
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	250	200	200	156	156	528	125	528	186	186	186	91	64	78	64	64	52	58	58	58	161	161	161	161	101	101	101	101	59	59	59	59	55
자산총계	5,813	5,754	5,754	6,221	6,221	5,883	4,600	5,883	4,768	4,768	4,768	4,061	4,107	3,988	4,117	4,117	3,912	3,918	3,918	3,918	3,698	3,698	3,698	3,698	3,078	3,078	3,078	3,078	3,134	3,134	3,134	3,134	2,966
매입채무등	182	144	144	99	99	99	70	99	84	84	84	9	44	5	2	2	59	8	8	8	13	13	13	13	22	22	22	22	12	12	12	12	4
차입금	2,435	3,068	3,068	3,746	3,746	3,459	2,258	3,459	2,394	2,394	2,394	2,282	2,378	2,313	2,369	2,369	2,209	2,201	2,201	2,201	2,066	2,066	2,066	2,066	1,831	1,831	1,831	1,831	1,879	1,879	1,879	1,879	1,405
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	42	31	31	35	35	48	47	48	31	31	31	87	42	88	93	93	39	98	98	98	109	109	109	109	61	61	61	61	55	55	55	55	58
부채총계	2,658	3,243	3,243	3,881	3,881	3,605	2,374	3,605	2,509	2,509	2,509	2,377	2,465	2,406	2,465	2,465	2,307	2,307	2,307	2,307	2,188	2,188	2,188	2,188	1,914	1,914	1,914	1,914	1,946	1,946	1,946	1,946	1,467
자본금+ 자본잉여금	1,831	1,831	1,831	1,832	1,832	1,832	1,831	1,832	1,831	1,831	1,831	1,656	1,656	1,606	1,656	1,656	1,603	1,604	1,604	1,604	1,665	1,665	1,665	1,665	1,459	1,459	1,459	1,459	1,457	1,457	1,457	1,457	1,465
이익잉여금	1,323	680	680	507	507	446	394	446	429	429	429	28	-14	-23	-3	-3	1	8	8	8	-155	-155	-155	-155	-295	-295	-295	-295	-273	-273	-273	-273	34
기타포괄익	0	0	0	2	2	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	1
자본총계	3,155	2,511	2,511	2,341	2,341	2,278	2,226	2,278	2,260	2,260	2,260	1,684	1,643	1,583	1,653	1,653	1,605	1,612	1,612	1,612	1,510	1,510	1,510	1,510	1,164	1,164	1,164	1,164	1,187	1,187	1,187	1,187	1,500
주식수(만주)	22,262	22,262	22,262	22,262	22,262	22,262	22,262	22,262	20,353	20,353	20,353	20,353	19,769	19,769	19,769	19,769	19,689	19,689	19,689	19,689	16,982	16,982	16,982	16,982	16,980	16,980	16,980	16,980	16,980	16,980	16,980	16,980	15,638

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	1,353	682	624	736	707	856	847	385	211	136	91	85	64	200	411	604	686	583	387	280	206	176	132	46	22	34	63	130	286
투자활동	341	25	41	-483	-1,752	-1,235	-177	-257	-330	-299	-264	-374	-243	-219	-194	-716	-721	-708	-697	-191	-173	-161	-90	-199	-192	-432	-605	-723	-396
재무활동	-1,849	-870	-547	-148	1,098	433	-483	13	139	156	146	228	90	-80	-295	124	136	275	444	20	4	-41	-58	116	122	386	528	494	49
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-155	-162	117	105	52	54	187	141	20	-7	-28	-62	-89	-100	-77	12	102	149	134	109	38	-26	-16	-37	-48	-12	-15	-98	-62
자본적지출	339	25	40	-483	-2,004	-1,489	-177	-256	-349	-301	-281	-394	-228	-222	-183	-166	-187	-175	-163	-196	-178	-161	-90	-216	-210	-463	-653	-714	-449
잉여현금	1,692	707	664	253	-1,297	-633	670	130	-138	-166	-190	-309	-163	-22	228	438	500	408	224	84	28	15	42	-170	-189	-428	-590	-583	-163

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수