퍼스트머천트 FRME(FIRST MERCHANTS CORP) | 재무제표

퍼스트머천트

FRME

NASDAQ

41.67

-0.01 (-0.02%) 26.08/27, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	642	638	642	650	639	615	611	593	601	630	648	666	676	652	611	565	529	524	520	518	492	454	433	429	433	442	441	425	419	413	408	399	385	363	339	315	297	290	286	278	272
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	642	638	642	650	639	615	611	593	601	630	648	666	676	652	611	565	529	524	520	518	492	454	433	429	433	442	441	425	419	413	408	399	385	363	339	315	297	290	286	278	272
판매관리비	380	362	333	329	326	323	327	333	333	335	333	322	324	330	310	295	275	258	247	241	243	233	233	256	259	256	247	239	227	223	220	219	222	216	206	191	176	174	177	181	180
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	206	223	259	270	261	240	232	202	211	239	259	296	304	275	256	227	215	238	241	239	219	191	170	173	175	186	194	185	192	191	188	180	163	147	134	124	120	116	109	97	92
EBITDA	238	254	289	310	297	272	259	216	224	251	271	307	316	287	267	238	226	249	251	250	230	202	181	184	185	196	203	194	201	199	197	189	171	155	142	132	128	123	116	104	99
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	20	24	33	37	36	31	30	22	24	31	35	44	44	38	34	28	27	34	35	36	33	27	21	22	23	26	29	27	29	29	29	38	38	37	38	30	30	29	28	24	23
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	186	199	226	233	226	209	201	180	187	208	224	252	259	238	222	199	188	205	206	203	186	164	149	151	152	160	164	158	163	161	159	142	125	110	96	94	91	87	81	73	69

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	616	273	280	257	305	418	387	444	274	511	549	474	328	479	249	299	349	544	641	539	606	581	585	439	610	261	295	432	258	187	176	209	170	153	190	220	191	125	152	133	183
투자자산	19,103	19,203	17,351	17,156	16,864	16,613	16,488	16,508	16,584	16,407	16,459	16,158	16,317	16,436	16,400	16,088	16,171	13,972	13,902	13,614	13,412	13,145	12,585	12,374	12,287	11,529	11,301	11,032	9,780	9,335	9,031	8,886	8,873	8,620	8,491	8,130	7,109	6,756	6,601	6,432	6,265
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	148	146	121	122	123	129	130	130	133	133	134	132	114	116	117	116	118	106	106	105	104	109	111	113	113	114	113	113	92	92	93	94	94	95	96	102	93	91	94	96	95
무형자산	827	824	726	727	729	730	732	734	735	737	739	741	743	746	748	751	754	569	571	572	574	572	573	574	576	577	579	580	467	468	470	471	473	475	477	479	310	258	259	260	261
이연세자산	114	117	79	90	98	88	92	87	107	101	100	136	114	103	111	142	115	73	36	40	37	40	12	22	13	9	12	15	12	16	24	26	25	24	24	36	27	32	39	32	33
기타자산	540	509	469	460	474	462	484	446	470	428	425	355	352	300	377	322	274	201	198	192	191	182	201	216	221	203	157	153	130	113	91	101	99	106	90	83	75	64	66	70	69
자산총계	21,349	21,073	19,025	18,812	18,593	18,440	18,312	18,348	18,303	18,318	18,406	17,997	17,968	18,179	18,002	17,719	17,780	15,465	15,453	15,061	14,923	14,629	14,067	13,737	13,819	12,694	12,457	12,325	10,738	10,211	9,885	9,787	9,735	9,473	9,367	9,049	7,805	7,326	7,212	7,022	6,906
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	1,604	1,645	1,000	1,178	1,161	1,343	1,158	1,081	1,174	862	1,029	1,025	1,027	1,154	1,314	1,175	1,037	597	634	636	600	663	685	786	867	840	733	685	793	615	671	733	839	777	834	789	704	709	694	622	557
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	16,753	16,486	15,295	14,870	14,798	14,462	14,522	14,654	14,569	14,885	14,821	14,647	14,581	14,703	14,383	14,435	14,571	12,906	12,733	12,349	12,203	11,952	11,362	10,906	10,966	9,870	9,840	9,765	8,319	8,048	7,755	7,633	7,504	7,328	7,173	6,911	6,017	5,635	5,556	5,444	5,408
기타부채	294	269	264	351	286	303	327	311	348	347	308	233	214	199	271	203	195	154	174	208	248	208	145	212	177	205	98	126	124	92	51	60	51	55	57	67	49	53	59	55	54
부채총계	18,652	18,400	16,558	16,399	16,245	16,108	16,007	16,045	16,091	16,093	16,158	15,904	15,823	16,056	15,967	15,812	15,803	13,658	13,541	13,193	13,051	12,823	12,192	11,904	12,010	10,916	10,671	10,576	9,236	8,755	8,476	8,426	8,394	8,160	8,064	7,766	6,770	6,397	6,310	6,121	6,019
자본금+ 자본잉여금	1,392	1,403	1,183	1,190	1,196	1,215	1,221	1,225	1,224	1,241	1,269	1,267	1,267	1,264	1,261	1,260	1,259	995	993	995	1,016	1,014	1,013	1,011	1,010	1,008	1,062	1,060	848	846	846	844	843	841	841	840	599	515	515	512	511
이익잉여금	1,439	1,419	1,414	1,378	1,342	1,307	1,273	1,229	1,201	1,182	1,155	1,133	1,097	1,057	1,013	962	917	898	865	833	796	756	789	758	735	717	697	663	639	611	583	553	522	494	465	450	434	418	401	385	370
기타포괄익	-134	-149	-130	-156	-190	-190	-189	-152	-212	-198	-176	-307	-218	-199	-239	-314	-199	-84	55	40	60	36	75	65	64	54	28	26	15	-2	-21	-35	-25	-22	-3	-6	1	-4	-14	4	7
자본총계	2,697	2,673	2,467	2,412	2,348	2,332	2,305	2,302	2,213	2,225	2,248	2,093	2,146	2,122	2,035	1,907	1,978	1,808	1,913	1,868	1,872	1,806	1,876	1,834	1,809	1,778	1,786	1,749	1,502	1,456	1,408	1,361	1,340	1,313	1,303	1,283	1,035	929	902	901	888
주식수(만주)	6,257	6,100	5,772	5,744	5,777	5,824	5,853	5,828	5,832	5,927	5,948	5,950	5,944	5,944	5,795	5,933	5,930	5,361	5,391	5,396	5,418	5,413	5,425	5,397	5,394	5,491	5,569	5,157	4,955	4,954	4,965	4,949	4,945	4,942	4,914	4,864	4,224	4,122	4,080	4,102	4,096

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	315	281	284	270	260	269	266	264	268	230	259	333	302	322	284	198	215	213	215	221	184	185	204	185	208	196	177	181	182	201	180	183	151	122	127	102	129	114	104	83	53
투자활동	-366	-245	-774	-725	-649	-496	-252	-238	-277	-34	-344	-312	-331	-499	-463	-676	-761	-1,055	-1,477	-1,432	-1,161	-1,976	-1,552	-1,355	-1,489	-895	-1,006	-928	-912	-731	-576	-806	-808	-635	-635	-482	-587	-565	-449	-326	-236
재무활동	56	-23	487	458	366	212	-39	-67	5	-221	76	-15	-74	155	134	428	591	802	1,236	1,215	914	1,851	1,364	1,133	1,382	710	868	807	725	517	380	619	648	537	536	426	480	469	371	257	198
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	5	12	-3	3	-24	-14	-25	-40	-4	-25	-10	6	-104	-22	-45	-50	45	-40	-26	5	-62	60	16	-38	102	12	38	60	-6	-13	-16	-4	-9	25	27	47	22	19	26	15	15
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	315	281	284	270	260	269	266	264	268	230	259	333	302	322	284	198	215	213	215	221	184	185	204	185	208	196	177	181	182	201	180	183	151	122	127	102	129	114	104	83	53

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수