프랭클린파이낸셜서비스 FRAF(FRANKLIN FINANCIAL SERVICES CORP)

프랭클린파이낸셜서비스

FRAF

NASDAQ

62.07

-0.01 (-0.02%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	91	90	86	78	75	71	69	72	69	68	66	66	67	67	66	65	65	65	66	66	62	57	52	52	53	55	57	55	54	44	43	43	42	50	49	48	46	43	43	42	42
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	91	90	86	78	75	71	69	72	69	68	66	66	67	67	66	65	65	65	66	66	62	57	52	52	53	55	57	55	54	44	43	43	42	50	49	48	46	43	43	42	42
판매관리비	52	52	51	50	49	48	48	47	46	44	43	43	42	42	41	40	39	37	36	35	34	33	33	33	33	33	32	31	31	30	29	29	29	28	28	27	27	26	26	26	26
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	31	30	26	19	18	14	13	17	16	16	16	16	17	18	17	17	19	21	23	24	21	17	13	13	14	17	19	18	17	6	6	-5	-5	6	6	14	12	10	9	10	11
EBITDA	33	32	28	21	20	16	15	19	18	18	18	18	19	19	19	19	20	22	24	25	23	18	14	14	16	18	20	20	19	7	7	-3	-4	7	7	15	14	11	11	12	12
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	6	6	5	4	3	2	2	3	3	3	2	2	2	2	3	2	3	3	3	4	3	1.24	0.26	0.23	0.72	2	3	3	2	-0.21	-0.17	0.38	0.50	3	4	3	2	1.41	1.30	2	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	25	24	21	16	15	12	11	14	14	14	14	14	15	15	15	15	16	18	20	21	18	16	13	13	14	15	16	16	15	6	6	-5	-6	3	2	11	10	8	8	9	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	195	211	128	188	208	225	204	236	180	183	23	74	65	87	65	210	198	174	175	99	98	108	57	71	59	53	84	150	82	47	53	45	29	42	59	71	46	40	37	41	41
투자자산	2,054	2,000	2,024	2,024	1,993	1,945	1,902	1,829	1,769	1,739	1,723	1,661	1,580	1,532	1,539	1,541	1,545	1,512	1,528	1,564	1,513	1,424	1,413	1,377	1,302	1,144	1,122	1,085	1,101	1,097	1,093	1,086	1,084	1,065	1,060	1,033	1,027	1,030	1,029	1,005	981
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	30	31	31	32	32	33	33	33	33	33	33	34	34	36	36	35	32	28	24	23	16	18	18	18	19	19	19	19	19	19	14	13	13	14	14	14	14	14	14	14	14
무형자산	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
이연세자산	8	8	8	8	10	10	11	9	12	12	12	15	15	14	16	18	14	9	3	4	6	6	2	4	4	4	4	5	5	6	6	4	4	6	6	6	6	6	6	4	4
기타자산	39	39	40	35	35	36	39	34	36	36	36	35	33	35	35	33	34	35	35	34	35	33	35	32	31	33	32	34	35	35	35	38	37	33	33	32	32	32	33	34	35
자산총계	2,335	2,298	2,239	2,297	2,287	2,257	2,198	2,151	2,039	2,012	1,836	1,828	1,736	1,711	1,700	1,847	1,832	1,767	1,774	1,732	1,678	1,598	1,535	1,511	1,423	1,262	1,269	1,302	1,252	1,213	1,210	1,195	1,178	1,169	1,180	1,166	1,135	1,131	1,127	1,107	1,084
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	215	215	215	215	224	224	224	264	304	304	154	135	95	76	26	26	25	24	24	25	25	25	25	25	5	5	5	6	6	6	0	0	0	0	0	0	0	0	24	9	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	1,925	1,890	1,836	1,903	1,893	1,868	1,816	1,723	1,586	1,559	1,538	1,567	1,513	1,502	1,551	1,705	1,679	1,596	1,584	1,544	1,491	1,421	1,355	1,337	1,273	1,117	1,125	1,160	1,113	1,076	1,083	1,072	1,058	1,034	1,047	1,033	1,007	1,007	982	979	966
기타부채	12	14	13	13	12	15	14	14	12	14	11	11	9	10	8	8	7	9	8	11	11	11	10	10	10	11	11	11	10	9	9	9	9	17	17	8	5	5	5	3	3
부채총계	2,151	2,119	2,064	2,131	2,129	2,106	2,053	2,001	1,902	1,877	1,704	1,713	1,616	1,588	1,585	1,739	1,710	1,630	1,617	1,580	1,527	1,457	1,390	1,372	1,288	1,133	1,142	1,176	1,128	1,091	1,091	1,081	1,066	1,051	1,065	1,041	1,012	1,012	1,011	990	968
자본금+ 자본잉여금	42	42	42	42	41	41	41	40	40	39	39	39	39	40	39	40	41	41	41	41	40	40	39	39	39	38	39	38	40	40	40	40	40	39	39	39	38	38	37	37	37
이익잉여금	165	160	155	150	146	142	139	140	138	136	134	132	129	128	126	124	120	118	117	114	110	106	103	99	97	95	95	92	89	86	84	81	79	85	82	90	87	85	83	82	81
기타포괄익	-23	-23	-22	-26	-31	-32	-36	-31	-41	-41	-41	-56	-48	-44	-51	-55	-39	-22	-1	-2	1	-5	3	1	-1	-4	-6	-4	-4	-5	-6	-8	-7	-7	-6	-4	-4	-4	-4	-3	-2
자본총계	184	179	175	166	157	151	145	150	137	134	132	115	120	124	114	108	122	137	157	153	151	141	145	140	135	129	128	126	124	121	118	114	111	117	115	125	122	119	116	117	116
주식수(만주)	449	448	447	447	445	444	441	440	439	438	436	435	438	439	438	439	445	444	443	441	441	439	437	435	434	436	434	433	438	441	439	438	436	436	434	434	432	432	429	430	428

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	42	41	25	26	26	23	22	23	23	26	27	28	29	29	25	20	24	20	26	28	16	14	6	7	13	17	19	22	20	10	9	5	8	17	16	19	16	16	15	13	13
투자활동	-71	-62	-107	-200	-220	-205	-184	-143	-187	-211	-178	-130	-58	-64	-95	-63	-105	-125	-134	-204	-210	-280	-277	-278	-191	-44	-23	3	-17	-44	-47	-67	-71	-39	-32	-31	-51	-88	-103	-77	-84
재무활동	16	7	6	125	222	224	343	282	279	281	110	-35	-104	-52	-40	154	182	171	226	204	234	320	244	192	154	33	35	80	50	39	33	36	47	25	38	44	39	53	85	64	48
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-13	-14	-76	-48	28	42	180	162	115	96	-42	-136	-133	-87	-110	111	100	66	118	28	40	54	-27	-79	-24	6	31	105	53	5	-6	-27	-16	2	22	31	5	-19	-3	-0.31	-23
자본적지출	-0.42	0.09	-0.87	-1.27	-2	-2	-3	-2	-2	-1.25	-0.50	-2	-4	-8	-12	-9	-14	-10	-6	-7	-0.33	-0.48	-0.48	-1.50	-2	-2	-2	-1.17	-1.12	-1.19	-1.16	-0.85	-0.95	-1.26	-1.12	-0.94	-0.94	-0.40	-0.58	-0.79	-1.14
잉여현금	42	41	25	25	24	21	19	21	21	25	26	26	25	20	13	11	10	11	21	21	16	14	6	5	11	16	17	21	19	9	8	4	7	15	15	18	15	15	14	12	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수