퍼스트인더스트리얼리얼티트러스트 FR(FIRST INDUSTRIAL REALTY TRUST INC)

퍼스트인더스트리얼리얼티트러스트

NYSE

62.50

+ 0.11 (+0.17%) 26.08/28 00:00, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	760	745	727	714	700	684	670	651	639	627	614	601	586	564	540	517	498	486	476	467	462	454	448	446	437	432	426	420	414	409	404	401	400	399	396	392	387	382	378	373	372
매출원가	199	197	191	188	187	184	183	176	174	170	166	162	155	150	144	139	137	133	131	130	127	123	119	118	116	115	117	116	116	118	117	116	116	114	113	113	112	112	112	112	112
매출총이익	560	548	536	526	514	500	487	475	465	456	448	439	431	413	396	378	362	352	345	337	335	331	329	328	321	316	309	304	298	291	287	285	284	284	283	279	274	269	266	262	260
판매관리비	49	49	42	43	44	45	41	40	40	40	37	36	36	35	34	34	35	35	35	34	32	32	33	33	32	31	29	27	26	26	28	28	28	28	28	28	27	27	27	26	26
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	316	307	308	302	291	280	272	263	256	249	245	240	234	224	214	201	190	184	179	174	172	168	166	167	164	163	160	156	152	147	140	139	137	137	138	135	131	127	121	116	114
EBITDA	624	599	497	473	507	500	516	535	504	502	488	472	512	588	551	577	490	401	428	399	393	375	352	362	403	408	391	345	296	298	309	354	370	366	354	281	269	280	277	300	270
영업외이익	153	138	40	25	73	79	104	134	113	121	113	105	152	241	218	260	187	107	141	119	116	103	83	93	138	146	133	90	47	55	74	122	139	135	121	52	44	60	61	88	75
법인세	12	13	15	7	10	11	6	6	3	3	9	7	7	31	23	27	28	5	5	4	4	2	2	0.12	0.40	3	3	3	3	0.04	-0.09	-0.14	0.15	1.19	1.19	2	2	1.12	1.09	0.22	0.16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	364	342	247	237	271	267	288	308	284	287	275	268	316	379	359	392	310	245	271	240	234	218	196	209	251	256	239	193	145	151	163	210	223	215	201	127	116	128	121	141	123

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	114	37	78	37	35	37	52	55	47	49	44	54	68	72	145	152	135	45	59	61	83	180	200	171	101	135	153	44	33	31	50	72	78	68	46	15	17	27	21	21	16
투자자산	4	6	6	61	60	82	51	49	49	48	45	42	37	34	9	9	8	37	36	36	36	46	46	60	22	19	18	18	18	21	23	23	24	0	0	0	0	0	0	0	0
매출채권등	196	197	193	185	180	178	170	160	157	160	155	145	141	138	130	120	113	109	104	101	98	99	90	88	87	88	86	81	82	80	76	74	76	76	75	74	73	73	72	70	69
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,244	5,180	5,196	5,019	4,971	4,932	4,781	4,725	4,702	4,717	4,729	4,678	4,618	4,480	4,446	4,349	4,198	3,989	3,803	3,600	3,472	3,324	3,280	3,273	3,248	3,212	3,050	3,039	2,986	2,911	2,862	2,815	2,793	2,756	2,706	2,698	2,652	2,589	2,588	2,569	2,538
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	222	352	216	206	206	219	208	211	252	227	203	232	225	228	224	235	209	198	177	177	175	168	176	146	193	210	211	195	135	135	131	141	140	145	114	141	121	116	111	107	104
자산총계	5,781	5,772	5,688	5,508	5,452	5,448	5,261	5,201	5,206	5,200	5,176	5,152	5,089	4,951	4,954	4,864	4,663	4,379	4,179	3,975	3,864	3,817	3,792	3,739	3,652	3,663	3,519	3,377	3,255	3,179	3,143	3,125	3,110	3,045	2,941	2,928	2,864	2,805	2,793	2,768	2,728
매입채무등	146	155	179	181	146	144	133	143	125	116	143	177	175	174	194	216	210	170	153	147	120	94	120	116	103	103	115	126	101	90	79	82	72	71	87	82	66	66	84	103	94
차입금	2,584	2,584	2,573	2,422	2,410	2,398	2,227	2,192	2,243	2,254	2,246	2,222	2,204	2,103	2,089	2,002	1,929	1,788	1,633	1,630	1,618	1,617	1,617	1,628	1,652	1,668	1,506	1,432	1,394	1,339	1,298	1,299	1,301	1,402	1,297	1,368	1,341	1,371	1,347	1,325	1,312
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	111	113	115	102	100	102	105	102	104	107	107	102	104	102	100	103	100	99	99	78	77	79	62	60	55	55	58	54	46	45	48	42	43	46	44	45	47	46	43	43	40
기타부채	69	69	63	62	61	61	51	51	55	51	44	44	44	44	41	56	53	50	46	46	46	47	45	45	45	45	42	39	40	39	38	39	39	38	37	38	38	36	34	34	34
부채총계	2,911	2,921	2,929	2,767	2,718	2,705	2,515	2,489	2,527	2,527	2,541	2,545	2,528	2,423	2,424	2,378	2,292	2,106	1,931	1,902	1,862	1,836	1,845	1,850	1,855	1,872	1,721	1,651	1,580	1,513	1,463	1,462	1,455	1,557	1,465	1,534	1,491	1,520	1,509	1,505	1,480
자본금+ 자본잉여금	2,446	2,444	2,437	2,435	2,433	2,430	2,427	2,423	2,420	2,416	2,413	2,408	2,405	2,401	2,402	2,399	2,395	2,390	2,378	2,288	2,226	2,223	2,226	2,223	2,143	2,139	2,142	2,140	2,131	2,129	2,133	2,131	2,125	1,971	1,969	1,967	1,964	1,889	1,888	1,884	1,882
이익잉여금	317	307	231	211	205	208	219	200	149	147	128	81	48	36	23	-20	-105	-183	-178	-257	-264	-281	-306	-358	-361	-365	-371	-438	-487	-498	-491	-514	-518	-535	-542	-614	-632	-645	-642	-643	-653
기타포괄익	11	7	3	5	7	12	20	10	32	32	22	46	38	21	33	36	12	7	-4	-8	-10	-10	-17	-20	-22	-21	-7	-8	-7	-3	4	12	10	8	1	-3	-4	-2	-5	-23	-26
자본총계	2,775	2,758	2,671	2,651	2,645	2,651	2,666	2,632	2,601	2,595	2,563	2,535	2,491	2,458	2,459	2,416	2,303	2,214	2,195	2,023	1,952	1,931	1,903	1,845	1,759	1,753	1,764	1,693	1,637	1,628	1,646	1,629	1,618	1,444	1,428	1,349	1,328	1,242	1,241	1,218	1,203
주식수(만주)	13,266	13,264	13,251	13,250	13,247	13,249	13,241	13,242	13,239	13,240	13,234	13,233	13,233	13,229	13,210	13,217	13,210	13,188	12,977	12,972	12,918	12,917	12,790	12,810	12,726	12,711	12,669	12,678	12,648	12,645	12,419	12,613	12,408	12,021	11,878	11,999	11,777	11,726	11,537	11,686	11,655

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	450	462	461	416	397	379	353	340	319	297	305	305	308	421	411	416	407	285	267	247	241	242	240	245	243	244	246	250	237	215	210	195	192	189	193	195	194	187	174	169	162
투자활동	-274	-383	-524	-425	-350	-326	-132	-123	-199	-293	-378	-441	-472	-530	-629	-637	-663	-598	-417	-269	-168	-91	-252	-265	-294	-331	-205	-266	-241	-205	-223	-84	-109	-126	-82	-225	-206	-106	-122	-129	-178
재무활동	-96	-79	89	-9	-59	-64	-213	-216	-141	-27	-28	38	97	136	305	311	308	177	9	-88	-92	-106	58	146	118	191	62	-11	-39	-48	17	-54	-23	-22	-85	14	2	-81	-57	-98	15
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	79	-0.26	26	-18	-12	-11	8	0.94	-22	-23	-101	-98	-67	27	86	91	53	-135	-141	-110	-18	45	47	127	67	104	102	-27	-44	-37	4	57	60	42	25	-16	-10	0.32	-6	-59	-0.75
자본적지출	-346	-451	-590	-420	-344	-320	-131	-125	-199	-293	-373	-434	-465	-553	-652	-658	-686	-611	-432	-297	-160	-63	-215	-202	-266	-313	-193	-270	-245	-177	-197	-68	-95	-135	-93	-214	-194	-86	-124	-118	-165
잉여현금	104	11	-129	-4	53	58	222	215	120	4	-68	-129	-157	-132	-241	-242	-278	-325	-165	-51	81	178	26	44	-23	-69	53	-21	-8	38	13	127	98	54	99	-19	-0.67	101	50	51	-4

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수