팜랜드파트너스 FPI(FARMLAND PARTNERS INC) | 재무제표

팜랜드파트너스

FPI

NYSE

10.25

-0.11 (-1.06%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	51	52	52	53	55	56	58	58	57	57	57	58	59	60	61	59	56	54	52	50	50	51	51	55	54	54	54	53	55	56	56	51	50	50	46	44	39	33	31	22	19
매출원가	9	10	10	11	12	11	11	13	12	13	13	13	14	14	14	12	11	10	9	9	10	10	11	10	9	9	9	10	9	8	8	7	7	6	6	5	4	4	2	2	2
매출총이익	43	42	42	42	43	45	47	46	45	44	44	45	45	46	47	47	45	44	43	40	40	40	40	45	44	45	45	43	47	47	48	44	43	44	40	39	34	30	29	20	18
판매관리비	13	14	15	15	15	16	16	14	14	13	13	13	13	13	15	16	17	18	18	17	15	12	10	9	9	10	10	9	10	9	10	9	8	9	9	10	10	9	8	7	7
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	22	5	5	4	6	23	25	24	19	18	18	20	25	25	25	24	21	18	17	15	17	20	22	27	27	27	26	25	28	29	30	26	26	27	23	21	17	14	16	10	10
EBITDA	40	44	45	84	89	82	84	46	49	60	61	50	44	37	35	41	37	32	34	27	30	34	33	37	35	42	42	40	45	40	40	37	34	34	29	25	20	16	16	11	11
영업외이익	14	35	36	75	78	54	54	16	24	35	35	22	12	4	3	10	9	6	9	4	5	6	2	1.34	0.27	6	7	7	9	2	1.36	2	-0.90	-1.42	-1.05	-2	-2	-2	-1.36	0.00	-0.18
법인세	0.01	-0.03	-0.02	-0.04	-0.03	-0.02	-0.02	0.04	-0.16	-0.16	-0.17	-0.08	0.14	0.24	0.23	0.13	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.09	0.01	0.01	0.01	0.10	0.01
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	26	30	32	69	70	61	60	18	21	31	31	20	17	12	12	18	14	9	10	3	6	9	7	10	8	14	14	12	17	12	12	11	9	10	8	7	5	4	4	0.24	0.79

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	11	18	9	14	51	22	78	8	6	6	6	6	11	12	8	9	20	18	30	24	40	36	27	7	12	15	13	9	22	19	17	24	26	20	54	130	30	7	53	17	34
투자자산	80	81	85	69	69	63	60	27	37	37	37	26	28	28	28	12	11	11	10	10	5	5	2	2	2	4	5	8	8	12	12	12	12	12	10	7	6	4	3	3	3
매출채권등	3	2	4	6	0.47	3	4	9	1.13	2	8	6	2	4	7	7	2	3	5	7	4	3	4	6	3	6	6	5	5	8	6	5	4	6	7	3	3	3	4	2	2
재고자산	3	3	2	2	3	3	3	3	3	3	2	3	3	3	3	3	3	3	3	2	0.74	1.10	1.12	2	2	2	2	1.20	0.71	0.06	0.34	0.30	0.42	0.37	0.13	0.09	0.08	0.20	0.28	0.38	0.39
유형자산	602	606	616	644	649	714	718	975	976	977	962	1,016	1,075	1,101	1,106	1,091	1,082	1,072	1,065	1,052	1,053	1,027	1,053	1,061	1,066	1,074	1,075	1,072	1,074	1,096	1,100	1,101	1,122	1,122	1,092	976	970	953	594	588	570
무형자산	0	0	0	4	4	4	4	5	5	5	5	5	5	5	5	5	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	0.73	1.46	2	0.42	0.71	2	2	0.48	0.79	2	2	7	1.41	2	3	1.34	2	3	4	3	2	3	3	2	2	3	4	2	2	3	4	2	3	3	4	3	4	4	1.27	1.30	1.16
자산총계	700	712	719	739	777	810	870	1,027	1,028	1,031	1,022	1,069	1,125	1,154	1,160	1,128	1,125	1,115	1,122	1,097	1,104	1,075	1,091	1,080	1,087	1,103	1,103	1,097	1,112	1,138	1,140	1,145	1,168	1,163	1,166	1,120	1,013	971	656	612	610
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	224	232	161	170	193	202	204	392	391	381	361	421	472	442	437	409	425	463	511	500	501	487	507	509	511	511	511	511	513	522	524	524	534	514	514	464	485	437	309	302	297
이연수익	2	5	1.24	0.06	0.18	6	1.15	0.13	1.28	10	2	0.07	1.14	11	0.04	0.11	1.32	8	0.05	0.03	2	8	0.04	0.05	2	10	0.07	0.25	5	12	0.24	0.64	8	15	4	4	9	14	0.98	6	9
이연세부채	1.32	2	1.41	2	1.22	2	2	2	2	3	2	3	2	3	2	3	2	2	2	3	2	2	2	3	2	2	2	3	2	2	2	2	2	1.37	2	2	2	1.41	1.23	0.96	0.89
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	9	9	17	8	8	9	66	12	12	11	26	15	15	15	17	16	14	14	16	19	18	16	16	15	14	13	12	11	11	10	10	10	11	10	11	11	12	12	9	7	6
부채총계	237	248	181	180	203	219	273	406	407	405	391	439	490	470	456	427	442	487	529	521	523	512	525	527	528	537	526	526	531	546	536	537	555	541	530	481	508	464	320	316	313
자본금+ 자본잉여금	527	526	521	520	534	552	553	580	579	578	578	581	587	634	648	648	624	563	524	375	373	348	346	333	337	338	339	339	336	349	334	340	347	346	350	342	343	339	172	138	130
이익잉여금	-67	-66	-62	-72	-69	-74	-72	-74	-72	-67	-65	-68	-69	-73	-70	-73	-70	-69	-67	-71	-63	-56	-54	-55	-51	-47	-43	-47	-41	-43	-38	-40	-39	-33	-26	-24	-20	-17	-10	-12	-10
기타포괄익	0	0	0	1	1	1	2	1	3	2	3	3	4	3	3	3	2	1	0	0	-1	-1	-2	-3	-3	-3	-2	-2	-2	-1	-1	0	0	0	0	0	0	0	0	0	0
자본총계	460	460	459	449	466	480	482	507	509	514	516	516	522	564	581	578	556	496	458	304	309	291	290	275	282	288	295	290	293	305	295	299	307	313	324	318	323	322	162	126	120
주식수(만주)	4,336	4,319	5,125	4,318	5,398	4,559	5,598	4,783	4,779	4,770	5,829	4,843	5,911	5,400	5,095	5,349	5,036	4,578	3,464	3,255	3,107	3,041	2,937	2,920	2,943	2,954	3,016	2,949	4,837	3,079	3,216	3,222	3,254	3,301	3,121	3,286	3,245	2,669	1,320	1,368	1,245

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	18	19	17	17	15	11	16	9	9	9	13	14	18	23	17	15	8	7	8	11	18	18	20	21	16	17	18	13	18	19	20	18	17	19	0.93	-2	-2	-3	5	3	3
투자활동	17	75	63	347	352	283	269	52	103	138	158	65	-4	-47	-60	-35	-33	-52	-19	-3	9	44	19	10	4	28	31	33	55	21	-16	-136	-164	-183	-234	-124	-134	-128	-137	-140	-139
재무활동	-75	-99	-150	-358	-321	-279	-212	-58	-118	-153	-174	-82	-23	20	21	7	4	25	14	6	1.34	-41	-24	-33	-30	-49	-53	-62	-77	-40	-41	12	145	178	240	238	133	102	156	112	148
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-40	-4	-69	5	45	15	73	2	-5	-6	-2	-3	-8	-4	-23	-13	-20	-20	3	14	29	21	15	-1.46	-11	-4	-4	-15	-4	-0.52	-37	-105	-3	13	6	112	-3	-29	24	-25	12
자본적지출	-82	-82	-0.54	2	-2	-3	-2	72	141	185	190	116	47	15	13	55	55	44	68	33	39	47	18	10	3	24	28	29	56	27	19	16	-17	-23	-22	-18	-13	-9	-6	-6	-6
잉여현금	-64	-63	17	19	12	8	15	81	151	194	203	130	65	38	30	71	63	50	76	44	57	65	38	31	19	41	46	42	74	46	39	34	-0.53	-4	-21	-20	-15	-12	-0.63	-4	-3

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수