| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 16,474 | 16,300 | 16,105 | 15,181 | 14,337 | 13,980 | 13,920 | 14,557 | 14,928 | 14,913 | 14,914 | 14,285 | 14,121 | 13,974 | 13,831 | 13,591 | 13,237 | 12,909 | 12,437 | 12,662 | 12,353 | 12,303 | 12,398 | 11,710 | 11,515 | 11,389 | 11,270 | 10,981 | 10,506 | 10,153 | 0 | 0 | 0 | 9,921 | 8,894 |
| 매출원가 | 10,584 | 10,518 | 10,543 | 9,628 | 9,245 | 9,089 | 9,083 | 9,760 | 9,895 | 9,689 | 9,626 | 9,063 | 9,202 | 9,117 | 9,040 | 8,761 | 8,440 | 8,037 | 7,586 | 7,762 | 7,507 | 7,807 | 7,978 | 7,577 | 7,304 | 7,327 | 7,420 | 7,204 | 6,732 | 6,505 | 0 | 0 | 0 | 6,100 | 5,559 |
| 매출총이익 | 5,890 | 5,782 | 5,562 | 5,553 | 5,092 | 4,891 | 4,837 | 4,797 | 5,033 | 5,224 | 5,288 | 5,222 | 4,919 | 4,857 | 4,791 | 4,830 | 4,797 | 4,872 | 4,851 | 4,900 | 4,846 | 4,496 | 4,420 | 4,133 | 4,211 | 4,062 | 3,850 | 3,777 | 3,774 | 3,648 | 0 | 0 | 0 | 3,821 | 3,335 |
| 판매관리비 | 2,255 | 2,168 | 2,117 | 2,076 | 2,046 | 2,024 | 2,008 | 2,026 | 2,081 | 2,049 | 2,078 | 2,035 | 1,953 | 1,920 | 1,908 | 1,860 | 1,834 | 1,807 | 1,761 | 1,788 | 1,777 | 1,741 | 1,702 | 1,574 | 1,472 | 1,419 | 1,277 | 1,265 | 1,245 | 1,209 | 0 | 0 | 0 | 1,092 | 1,149 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,927 | 2,879 | 2,770 | 2,839 | 2,560 | 2,411 | 2,244 | 1,300 | 1,493 | 1,582 | 1,753 | 2,637 | 2,426 | 2,417 | 2,535 | 2,636 | 2,652 | 2,730 | 2,303 | 2,346 | 2,316 | 2,046 | 2,473 | 2,299 | 2,485 | 2,405 | 2,357 | 2,311 | 2,337 | 2,252 | 0 | 0 | 0 | 2,395 | 1,961 |
| EBITDA | 3,331 | 3,643 | 3,137 | 3,597 | 3,214 | 2,656 | 2,710 | 1,740 | 2,038 | 2,351 | 2,332 | 2,792 | 2,283 | 2,400 | 2,290 | 2,663 | 3,045 | 3,558 | 3,374 | 2,714 | 2,801 | 1,993 | 2,453 | 3,009 | 2,538 | 2,591 | 2,447 | 2,307 | 2,573 | 2,343 | 0 | 0 | 0 | 2,396 | 1,996 |
| 영업외이익 | 12 | 379 | -14 | 374 | 270 | -144 | 72 | 38 | 137 | 358 | 172 | -238 | -526 | -380 | -593 | -307 | 82 | 528 | 761 | 79 | 209 | -311 | -244 | 485 | -166 | -26 | -107 | -186 | 63 | -80 | 0 | 0 | 0 | -168 | -135 |
| 법인세 | 677 | 768 | 659 | 796 | 685 | 550 | 555 | 297 | 397 | 483 | 486 | 587 | 449 | 461 | 407 | 503 | 599 | 717 | 687 | 546 | 577 | 402 | 538 | 650 | 552 | 581 | 503 | 524 | -53 | -58 | 0 | 0 | 0 | 832 | 736 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,035 | 2,263 | 1,865 | 2,185 | 1,921 | 1,501 | 1,557 | 837 | 1,041 | 1,239 | 1,170 | 1,507 | 1,109 | 1,205 | 1,152 | 1,436 | 1,745 | 2,150 | 2,019 | 1,530 | 1,606 | 999 | 1,331 | 1,782 | 1,490 | 1,595 | 1,612 | 1,540 | 2,401 | 2,187 | 0 | 0 | 0 | 1,372 | 1,072 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 4,368 | 5,351 | 4,815 | 3,322 | 4,052 | 4,319 | 3,791 | 4,122 | 3,829 | 4,272 | 4,146 | 4,058 | 4,950 | 5,200 | 4,634 | 4,255 | 5,411 | 5,886 | 5,765 | 4,502 | 5,061 | 4,645 | 3,196 | 1,991 | 3,340 | 3,234 | 2,818 | 1,951 | 2,756 | 2,500 | 0 | 0 | 0 | 19 | 0 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 2,810 | 2,472 | 3,252 | 3,492 | 2,687 | 2,364 | 2,481 | 3,001 | 2,420 | 2,177 | 2,741 | 3,004 | 2,268 | 2,128 | 2,338 | 2,952 | 2,192 | 2,029 | 2,153 | 2,776 | 1,997 | 1,888 | 2,453 | 2,733 | 2,108 | 1,967 | 1,949 | 2,438 | 1,912 | 1,833 | 0 | 0 | 0 | 1,693 | 0 |
| 재고자산 | 509 | 432 | 455 | 1,171 | 795 | 626 | 660 | 1,038 | 751 | 543 | 487 | 1,300 | 1,020 | 791 | 786 | 1,148 | 1,135 | 729 | 685 | 1,020 | 1,271 | 856 | 971 | 1,544 | 1,463 | 1,129 | 1,074 | 1,422 | 1,420 | 1,180 | 0 | 0 | 0 | 1,052 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,705 | 1,705 | 1,660 | 1,671 | 1,685 | 1,696 | 1,672 | 1,676 | 1,683 | 1,708 | 1,675 | 1,680 | 1,681 | 1,682 | 1,646 | 1,650 | 1,656 | 1,708 | 1,626 | 1,606 | 1,539 | 1,498 | 1,386 | 1,330 | 1,314 | 1,313 | 1,286 | 1,150 | 1,164 | 1,169 | 0 | 0 | 0 | 1,123 | 0 |
| 무형자산 | 6,597 | 6,608 | 6,669 | 6,563 | 6,577 | 6,582 | 6,592 | 6,620 | 6,629 | 6,643 | 6,654 | 6,670 | 6,685 | 6,711 | 6,736 | 6,763 | 6,687 | 6,589 | 6,559 | 6,578 | 6,592 | 6,607 | 6,173 | 5,902 | 5,555 | 5,542 | 5,546 | 5,606 | 5,609 | 5,613 | 0 | 0 | 0 | 5,871 | 0 |
| 이연세자산 | 2,631 | 2,721 | 2,712 | 2,729 | 2,772 | 2,878 | 2,941 | 3,065 | 3,042 | 3,090 | 3,199 | 3,283 | 3,334 | 3,440 | 3,619 | 3,675 | 3,653 | 3,822 | 3,853 | 3,963 | 3,963 | 4,358 | 4,386 | 4,398 | 4,485 | 4,651 | 3,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 4,146 | 3,906 | 3,804 | 4,074 | 3,970 | 3,507 | 3,580 | 3,324 | 3,295 | 3,433 | 3,494 | 3,131 | 2,486 | 2,233 | 2,257 | 2,435 | 2,427 | 2,163 | 2,266 | 2,309 | 2,074 | 1,898 | 1,672 | 2,552 | 2,269 | 1,673 | 1,299 | 899 | 1,217 | 826 | 0 | 0 | 0 | 590 | 0 |
| 자산총계 | 22,766 | 23,195 | 23,367 | 23,022 | 22,538 | 21,972 | 21,717 | 22,846 | 21,649 | 21,866 | 22,396 | 23,126 | 22,424 | 22,185 | 22,016 | 22,878 | 23,161 | 22,926 | 22,907 | 22,754 | 22,497 | 21,750 | 20,237 | 20,450 | 20,534 | 19,509 | 17,657 | 13,466 | 14,078 | 13,121 | 0 | 0 | 0 | 10,348 | 0 |
| 매입채무등 | 2,461 | 2,897 | 2,967 | 2,697 | 2,405 | 2,353 | 2,217 | 2,457 | 2,339 | 2,514 | 3,153 | 2,543 | 2,362 | 2,296 | 2,121 | 2,120 | 2,119 | 2,253 | 2,236 | 2,213 | 2,012 | 1,906 | 1,780 | 1,816 | 1,890 | 1,712 | 1,297 | 1,241 | 1,328 | 1,759 | 0 | 0 | 0 | 2,042 | 0 |
| 차입금 | 6,603 | 6,602 | 7,201 | 7,200 | 7,199 | 7,197 | 7,196 | 8,445 | 7,212 | 7,210 | 7,210 | 7,208 | 7,207 | 7,206 | 7,205 | 7,954 | 7,953 | 7,951 | 7,950 | 7,949 | 7,947 | 7,946 | 6,754 | 6,753 | 6,752 | 6,751 | 6,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,106 | 1,146 | 1,071 | 0 | 0 | 0 | 1,554 | 0 |
| 기타부채 | 1,391 | 1,629 | 1,561 | 1,514 | 1,558 | 1,608 | 1,639 | 1,619 | 1,647 | 1,697 | 1,778 | 1,699 | 1,270 | 1,308 | 1,472 | 1,514 | 1,659 | 1,597 | 1,637 | 1,671 | 1,732 | 1,787 | 1,570 | 1,528 | 1,562 | 1,088 | 999 | 713 | 550 | 697 | 0 | 0 | 0 | 659 | 0 |
| 부채총계 | 10,455 | 11,128 | 11,729 | 11,411 | 11,162 | 11,158 | 11,052 | 12,521 | 11,198 | 11,421 | 12,141 | 11,450 | 10,839 | 10,810 | 10,798 | 11,588 | 11,731 | 11,801 | 11,823 | 11,833 | 11,691 | 11,639 | 10,104 | 10,097 | 10,204 | 9,551 | 9,046 | 3,060 | 3,024 | 3,527 | 0 | 0 | 0 | 4,255 | 0 |
| 자본금+ 자본잉여금 |
7,561 | 7,607 | 7,632 | 7,654 | 7,645 | 7,682 | 7,773 | 7,884 | 7,996 | 8,258 | 8,366 | 8,841 | 8,954 | 9,104 | 9,201 | 9,271 | 9,333 | 9,459 | 9,561 | 9,661 | 9,674 | 9,837 | 9,816 | 9,855 | 9,928 | 9,898 | 8,713 | 10,596 | 11,106 | 9,513 | 0 | 0 | 0 | 6,152 | 0 |
| 이익잉여금 | 4,771 | 4,479 | 3,999 | 3,949 | 3,734 | 3,139 | 2,926 | 2,514 | 2,539 | 2,269 | 2,032 | 2,985 | 2,795 | 2,461 | 2,300 | 2,308 | 2,409 | 1,982 | 1,912 | 1,657 | 1,525 | 674 | 589 | 775 | 696 | 357 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타포괄익 | -124 | -124 | -105 | -108 | -103 | -107 | -145 | -146 | -151 | -149 | -213 | -219 | -228 | -226 | -301 | -304 | -312 | -318 | -392 | -401 | -408 | -417 | -291 | -296 | -304 | -308 | -214 | -202 | -61 | 81 | 0 | 0 | 0 | -59 | 0 |
| 자본총계 | 12,208 | 11,962 | 11,526 | 11,495 | 11,276 | 10,714 | 10,554 | 10,252 | 10,384 | 10,378 | 10,185 | 11,607 | 11,521 | 11,339 | 11,200 | 11,275 | 11,430 | 11,123 | 11,081 | 10,917 | 10,791 | 10,094 | 10,114 | 10,334 | 10,320 | 9,947 | 8,600 | 10,394 | 11,045 | 9,594 | 0 | 0 | 0 | 6,093 | 0 |
| 주식수(만주) | 44,700 | 44,961 | 45,300 | 45,700 | 46,100 | 46,673 | 47,400 | 48,100 | 49,200 | 50,463 | 52,100 | 54,100 | 55,000 | 55,674 | 56,300 | 56,900 | 57,500 | 58,020 | 58,900 | 59,500 | 60,300 | 60,372 | 60,800 | 61,700 | 62,200 | 62,052 | 62,100 | 62,100 | 62,100 | 62,059 | 62,100 | 0 | 0 | 0 | 0 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 3,036 | 3,324 | 2,710 | 2,171 | 1,997 | 1,840 | 1,434 | 1,526 | 1,531 | 1,800 | 2,240 | 2,279 | 2,125 | 1,884 | 1,724 | 1,746 | 2,401 | 2,639 | 2,886 | 2,858 | 2,430 | 2,365 | 2,245 | 2,232 | 2,479 | 2,524 | 2,156 | 1,388 | 1,299 | 1,317 | 0 | 0 | 0 | 1,655 | 1,097 |
| 투자활동 | -714 | -537 | -535 | -549 | -472 | -452 | -444 | -360 | -378 | -438 | -445 | -438 | -556 | -513 | -585 | -495 | -454 | -528 | -1,032 | -1,080 | -1,209 | -1,100 | -723 | -735 | -470 | -637 | -380 | -362 | -402 | 128 | 0 | 0 | 0 | -242 | -168 |
| 재무활동 | -2,006 | -1,755 | -1,151 | -2,422 | -1,302 | -1,341 | -1,345 | -1,102 | -2,274 | -2,290 | -2,283 | -2,038 | -2,030 | -2,057 | -2,270 | -1,498 | -1,597 | -870 | 715 | 733 | 500 | 146 | -1,144 | -1,457 | -1,425 | -1,153 | -739 | 869 | 1,846 | 1,036 | 0 | 0 | 0 | -1,431 | -913 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 316 | 1,032 | 1,024 | -800 | 223 | 47 | -355 | 64 | -1,121 | -928 | -488 | -197 | -461 | -686 | -1,131 | -247 | 350 | 1,241 | 2,569 | 2,511 | 1,721 | 1,411 | 378 | 40 | 584 | 734 | 1,037 | 1,895 | 2,743 | 2,481 | 0 | 0 | 0 | -18 | 16 |
| 자본적지출 | -371 | -331 | -324 | -333 | -338 | -345 | -353 | -354 | -354 | -357 | -353 | -339 | -328 | -307 | -342 | -363 | -420 | -484 | -500 | -491 | -437 | -359 | -280 | -257 | -232 | -235 | -214 | -191 | -228 | -215 | 0 | 0 | 0 | -191 | -107 |
| 잉여현금 | 2,665 | 2,993 | 2,386 | 1,838 | 1,659 | 1,495 | 1,081 | 1,172 | 1,177 | 1,443 | 1,887 | 1,940 | 1,797 | 1,577 | 1,382 | 1,383 | 1,981 | 2,155 | 2,386 | 2,367 | 1,993 | 2,006 | 1,965 | 1,975 | 2,247 | 2,289 | 1,942 | 1,197 | 1,071 | 1,102 | 0 | 0 | 0 | 1,464 | 990 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.