플로어&데코홀딩스 FND(FLOOR & DECOR HOLDINGS INC)

플로어&데코홀딩스

FND

NYSE

53.37

-0.94 (-1.73%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/25	26.03/26	25.12/25	25.09/25	25.06/26	25.03/27	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29
매출액	4,712	4,676	4,684	4,662	4,600	4,519	4,456	4,396	4,386	4,389	4,414	4,414	4,404	4,358	4,264	4,131	3,909	3,680	3,434	3,243	3,051	2,653	2,426	2,229	2,065	2,123	2,045	1,955	1,870	1,784	1,710	1,663	1,571	1,480	1,385	1,274	1,201	1,123	1,051
매출원가	2,598	2,632	2,640	2,628	2,592	2,553	2,528	2,507	2,516	2,530	2,556	2,562	2,572	2,569	2,537	2,484	2,345	2,186	2,011	1,868	1,747	1,518	1,391	1,272	1,189	1,226	1,182	1,141	1,092	1,046	1,008	979	923	868	812	749	708	662	621
매출총이익	2,114	2,043	2,044	2,034	2,008	1,966	1,928	1,889	1,871	1,859	1,858	1,852	1,832	1,789	1,728	1,646	1,564	1,493	1,422	1,375	1,305	1,136	1,035	957	877	898	863	814	778	738	702	684	648	612	573	525	493	461	429
판매관리비	1,824	1,796	1,774	1,781	1,757	1,715	1,672	1,645	1,607	1,572	1,537	1,440	1,407	1,354	1,292	1,247	1,182	1,119	1,049	995	935	849	799	749	712	706	679	647	608	577	545	523	494	466	438	403	381	358	336
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	300	258	270	277	272	261	256	243	262	285	321	370	387	398	397	363	345	337	339	346	341	264	215	189	141	166	159	140	143	135	131	140	135	132	118	105	101	78	69
EBITDA	545	501	511	518	509	497	489	471	482	497	523	559	565	565	552	510	482	463	457	455	443	361	307	278	226	245	233	209	206	192	183	188	178	167	150	134	127	107	96
영업외이익	-1.33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.02	1.02	1.02	1.02	0	0	0	0	0	0	0	0	-5	-5	-7	-7	-2	-2
법인세	67	56	58	57	58	54	48	44	47	54	66	78	82	85	87	77	62	54	51	49	50	23	12	9	-11	1.43	-0.25	-3	14	9	6	-14	-17	-8	-4	10	15	13	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	232	199	209	217	211	205	206	195	210	224	246	278	288	299	298	279	277	278	283	290	285	234	195	173	145	157	151	133	119	115	116	146	143	124	103	72	62	47	43

재무상태표 * 단위 : 백만달러(USD)

	26.06/25	26.03/26	25.12/25	25.09/25	25.06/26	25.03/27	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29
현금성자산	321	294	249	204	177	187	188	181	138	57	34	62	4	5	10	8	6	32	139	330	366	354	308	271	134	290	27	84	51	0.45	0.64	0.53	0.55	0.57	0.56	0.57	0.39	0.45	0.45
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	207	104	94	158	105	100	101	104	109	101	100	98	88	88	95	103	98	98	81	81	73	60	50	55	54	51	69	45	36	66	68	56	41	38	54	49	39	33	35
재고자산	1,141	1,149	1,133	1,164	1,211	1,189	1,133	1,046	1,037	1,032	1,106	1,105	1,172	1,181	1,292	1,320	1,344	1,150	1,008	833	684	608	654	598	594	589	582	484	446	438	471	404	432	427	428	396	367	317	294
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,504	3,498	3,474	3,467	3,408	3,393	3,118	3,111	3,043	2,969	2,913	2,869	2,701	2,576	2,464	2,321	2,263	2,144	2,033	1,918	1,782	1,559	1,496	1,397	1,355	1,339	1,279	1,169	1,103	998	328	300	272	245	221	200	184	164	150
무형자산	403	404	404	405	406	407	408	409	410	411	412	413	415	407	408	406	407	407	407	408	409	337	337	337	337	337	337	337	337	337	337	337	337	337	337	337	337	337	337
이연세자산	30	29	27	30	26	22	39	20	19	31	42	29	30	14	19	18	22	9	13	0	0	0	0	26	28	0	3	9	3	0	4	10	16	10	12	4	2	0	0
기타자산	106	99	88	91	77	69	64	61	61	57	56	63	65	63	64	68	59	54	48	57	50	48	36	30	26	29	28	29	35	35	25	25	20	18	15	15	15	17	15
자산총계	5,711	5,576	5,469	5,521	5,411	5,368	5,050	4,932	4,818	4,659	4,663	4,638	4,475	4,335	4,351	4,245	4,199	3,893	3,731	3,628	3,364	2,965	2,880	2,714	2,529	2,634	2,324	2,157	2,011	1,873	1,234	1,132	1,118	1,076	1,068	1,001	944	868	831
매입채무등	783	735	684	725	777	814	795	738	699	641	679	706	665	572	591	642	770	688	662	634	529	402	418	362	326	320	368	318	273	229	314	238	265	255	259	249	244	206	158
차입금	2,013	2,007	1,991	1,985	1,952	1,953	1,687	1,700	1,692	1,664	1,625	1,648	1,628	1,669	1,741	1,659	1,570	1,459	1,423	1,402	1,364	1,252	1,244	1,217	1,197	1,372	1,061	972	936	904	145	146	160	173	189	187	182	355	391
이연수익	13	19	11	13	14	15	13	12	13	14	11	13	14	14	10	16	20	22	14	21	23	16	10	11	8	7	7	9	7	7	5	5	5	4	23	26	22	21	14
이연세부채	41	47	49	45	54	63	68	53	54	60	67	47	32	55	42	43	43	58	41	35	38	46	40	41	39	23	18	20	25	34	27	31	31	30	27	37	35	40	34
기타부채	365	312	325	390	320	301	318	318	314	298	349	338	326	296	311	303	302	264	267	270	230	168	170	152	108	103	105	114	99	79	159	149	123	126	128	113	101	101	99
부채총계	3,215	3,120	3,061	3,159	3,117	3,147	2,880	2,821	2,771	2,678	2,732	2,753	2,666	2,607	2,694	2,662	2,705	2,491	2,407	2,363	2,185	1,884	1,883	1,783	1,678	1,825	1,560	1,434	1,340	1,253	650	568	584	588	625	613	583	722	697
자본금+ 자본잉여금	596	586	578	570	560	551	548	536	524	514	513	503	493	483	482	477	466	457	450	442	432	416	408	400	387	378	370	365	354	346	340	338	335	329	324	317	313	118	117
이익잉여금	1,900	1,871	1,831	1,792	1,734	1,671	1,622	1,575	1,523	1,466	1,416	1,379	1,313	1,242	1,170	1,101	1,025	943	872	822	748	665	589	532	463	431	394	359	318	274	244	226	199	159	120	72	48	28	17
기타포괄익	0	0	0	0	0	0	0	0	0	0	1	2	3	3	4	4	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	-1	-1	0	0
자본총계	2,496	2,457	2,409	2,362	2,294	2,222	2,170	2,111	2,047	1,981	1,931	1,885	1,810	1,728	1,657	1,583	1,494	1,402	1,323	1,265	1,180	1,081	997	932	850	809	764	723	671	620	584	564	535	488	443	388	361	146	134
주식수(만주)	10,809	10,787	10,775	10,769	10,760	10,739	10,723	10,716	10,701	10,676	10,656	10,644	10,627	10,619	10,611	10,603	10,585	10,578	10,559	10,523	10,491	10,439	10,399	10,346	10,231	10,158	10,105	9,961	9,824	9,732	9,732	9,722	9,648	9,566	9,468	9,435	9,384	9,235	9,235

현금흐름표 * 단위 : 백만달러(USD)

	26.06/25	26.03/26	25.12/25	25.09/25	25.06/26	25.03/27	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29
영업활동	505	420	382	359	417	527	603	606	668	701	804	804	581	366	112	-56	53	197	301	501	566	482	406	265	179	202	205	252	224	172	186	170	127	94	109	101	113	126	89
투자활동	-294	-314	-318	-336	-382	-402	-447	-483	-494	-537	-565	-568	-541	-494	-456	-449	-486	-527	-471	-444	-342	-220	-212	-165	-184	-203	-196	-183	-166	-155	-151	-142	-120	-110	-102	-92	-89	-81	-75
재무활동	-68	1.25	-2	0.86	4	5	-3	-4	-40	-111	-214	-183	-42	101	214	183	74	8	2	2	7	-198	87	87	88	290	18	15	-7	-17	-34	-28	-6	17	-7	-9	-23	-46	-15
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	144	107	62	24	39	130	153	119	134	52	25	54	-2	-27	-130	-322	-360	-322	-168	59	232	64	281	187	83	289	26	84	51	-0.12	0.09	-0.03	0.16	0.13	0.11	0.22	0.00	0.08	0.13
자본적지출	-294	-314	-318	-336	-382	-402	-447	-483	-494	-520	-548	-547	-521	-490	-452	-448	-485	-463	-408	-380	-279	-220	-212	-165	-184	-203	-196	-183	-166	-155	-151	-142	-120	-110	-102	-92	-89	-81	-75
잉여현금	211	105	64	23	35	125	156	123	174	181	256	257	60	-124	-339	-504	-433	-266	-106	121	288	263	194	100	-5	-0.45	9	69	58	17	34	28	6	-17	7	9	23	46	15

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수