| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,745 | 1,717 | 1,679 | 1,590 | 1,546 | 1,517 | 1,516 | 1,490 | 1,483 | 1,490 | 1,499 | 1,562 | 1,548 | 1,487 | 1,379 | 1,297 | 1,251 | 1,230 | 1,236 | 1,215 | 1,173 | 1,140 | 1,093 | 1,102 | 1,120 | 1,138 | 1,167 | 1,159 | 1,155 | 1,150 | 1,147 | 1,140 | 1,120 | 1,099 | 1,037 | 956 | 878 | 799 | 757 | 718 | 677 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,745 | 1,717 | 1,679 | 1,590 | 1,546 | 1,517 | 1,516 | 1,490 | 1,483 | 1,490 | 1,499 | 1,562 | 1,548 | 1,487 | 1,379 | 1,297 | 1,251 | 1,230 | 1,236 | 1,215 | 1,173 | 1,140 | 1,093 | 1,102 | 1,120 | 1,138 | 1,167 | 1,159 | 1,155 | 1,150 | 1,147 | 1,140 | 1,120 | 1,099 | 1,037 | 956 | 878 | 799 | 757 | 718 | 677 |
| 판매관리비 | 858 | 849 | 844 | 831 | 826 | 809 | 798 | 777 | 757 | 742 | 724 | 707 | 690 | 674 | 659 | 648 | 641 | 639 | 631 | 655 | 644 | 627 | 625 | 604 | 594 | 595 | 573 | 552 | 550 | 553 | 551 | 542 | 533 | 512 | 486 | 446 | 416 | 386 | 362 | 375 | 355 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 717 | 695 | 669 | 606 | 556 | 547 | 555 | 512 | 536 | 558 | 584 | 701 | 710 | 668 | 553 | 500 | 465 | 455 | 503 | 465 | 427 | 400 | 343 | 374 | 394 | 413 | 471 | 470 | 473 | 460 | 452 | 449 | 437 | 435 | 356 | 318 | 282 | 237 | 246 | 229 | 212 |
| EBITDA | 805 | 777 | 746 | 679 | 628 | 618 | 622 | 578 | 604 | 629 | 662 | 781 | 790 | 747 | 626 | 565 | 508 | 479 | 513 | 456 | 421 | 394 | 340 | 391 | 424 | 455 | 516 | 530 | 545 | 552 | 561 | 559 | 546 | 530 | 445 | 394 | 353 | 304 | 307 | 287 | 260 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 113 | 110 | 104 | 99 | 89 | 87 | 90 | 106 | 95 | 98 | 99 | 128 | 144 | 135 | 114 | 101 | 93 | 90 | 98 | 87 | 77 | 68 | 57 | 65 | 65 | 73 | 84 | 78 | 83 | 80 | 79 | 152 | 163 | 172 | 157 | 91 | 81 | 70 | 75 | 70 | 65 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 604 | 585 | 565 | 507 | 467 | 460 | 465 | 406 | 441 | 460 | 485 | 573 | 566 | 533 | 439 | 399 | 372 | 365 | 405 | 378 | 350 | 332 | 286 | 309 | 329 | 340 | 387 | 392 | 390 | 380 | 373 | 297 | 274 | 263 | 199 | 226 | 201 | 168 | 171 | 159 | 147 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,375 | 2,659 | 2,498 | 2,413 | 2,427 | 2,445 | 2,419 | 2,078 | 1,880 | 1,487 | 1,576 | 1,637 | 1,704 | 1,723 | 1,674 | 2,276 | 2,029 | 3,857 | 3,493 | 4,110 | 2,944 | 2,668 | 1,383 | 900 | 931 | 564 | 599 | 609 | 499 | 497 | 488 | 438 | 434 | 386 | 479 | 515 | 523 | 450 | 371 | 445 | 399 |
| 투자자산 | 43,621 | 42,948 | 42,697 | 42,467 | 42,238 | 41,502 | 41,179 | 40,804 | 40,727 | 39,404 | 39,570 | 38,927 | 38,200 | 37,644 | 37,339 | 35,756 | 35,136 | 33,680 | 31,808 | 31,030 | 31,192 | 31,564 | 31,581 | 32,063 | 32,256 | 29,983 | 29,708 | 29,386 | 29,045 | 29,045 | 28,590 | 28,209 | 27,825 | 27,273 | 26,924 | 26,602 | 26,205 | 25,653 | 19,320 | 18,961 | 18,619 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 564 | 566 | 568 | 557 | 557 | 539 | 536 | 505 | 489 | 474 | 461 | 460 | 465 | 452 | 432 | 421 | 405 | 394 | 345 | 342 | 343 | 330 | 332 | 335 | 332 | 331 | 333 | 329 | 328 | 329 | 330 | 323 | 325 | 333 | 337 | 336 | 335 | 355 | 244 | 229 | 225 |
| 무형자산 | 2,510 | 2,513 | 2,516 | 2,520 | 2,524 | 2,526 | 2,529 | 2,534 | 2,537 | 2,542 | 2,546 | 2,551 | 2,556 | 2,561 | 2,566 | 2,487 | 2,489 | 2,493 | 2,304 | 2,307 | 2,310 | 2,313 | 2,316 | 2,319 | 2,323 | 2,326 | 2,329 | 2,333 | 2,336 | 2,330 | 2,334 | 2,330 | 2,335 | 2,339 | 2,341 | 2,384 | 2,376 | 2,385 | 1,086 | 1,104 | 1,105 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,929 | 1,942 | 1,950 | 1,932 | 1,979 | 2,008 | 1,962 | 2,055 | 2,082 | 1,989 | 2,005 | 1,921 | 1,853 | 1,766 | 1,714 | 1,650 | 1,622 | 1,598 | 1,563 | 1,572 | 1,617 | 1,600 | 1,742 | 1,824 | 1,879 | 1,845 | 1,646 | 1,672 | 1,695 | 1,494 | 1,360 | 1,318 | 1,339 | 1,321 | 1,337 | 1,285 | 1,314 | 1,347 | 823 | 845 | 867 |
| 자산총계 | 50,999 | 50,628 | 50,229 | 49,889 | 49,725 | 49,020 | 48,625 | 47,976 | 47,715 | 45,896 | 46,158 | 45,496 | 44,778 | 44,146 | 43,725 | 42,590 | 41,681 | 42,022 | 39,513 | 39,361 | 38,406 | 38,475 | 37,354 | 37,441 | 37,721 | 35,049 | 34,615 | 34,329 | 33,903 | 33,695 | 33,102 | 32,618 | 32,258 | 31,652 | 31,418 | 31,123 | 30,754 | 30,191 | 21,845 | 21,584 | 21,215 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,683 | 4,158 | 3,918 | 4,004 | 4,568 | 4,483 | 4,268 | 4,077 | 5,632 | 4,195 | 4,477 | 4,034 | 4,372 | 3,447 | 2,465 | 2,454 | 2,103 | 2,138 | 2,218 | 2,449 | 2,538 | 2,778 | 2,899 | 3,296 | 4,041 | 5,076 | 4,556 | 4,484 | 5,049 | 4,784 | 4,756 | 4,306 | 4,963 | 4,462 | 4,347 | 4,531 | 5,083 | 4,282 | 3,043 | 2,824 | 2,917 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 38,679 | 38,901 | 38,759 | 38,441 | 37,748 | 37,239 | 37,107 | 36,771 | 34,994 | 34,735 | 34,711 | 34,615 | 33,825 | 34,190 | 34,770 | 33,893 | 33,480 | 33,904 | 31,726 | 31,444 | 30,469 | 30,354 | 29,122 | 28,836 | 28,395 | 24,746 | 24,786 | 24,594 | 23,731 | 23,882 | 23,455 | 23,500 | 22,540 | 22,497 | 22,400 | 21,929 | 21,052 | 21,326 | 16,066 | 15,977 | 15,529 |
| 기타부채 | 798 | 768 | 793 | 808 | 885 | 880 | 948 | 879 | 999 | 960 | 920 | 953 | 763 | 721 | 837 | 837 | 662 | 541 | 419 | 370 | 362 | 369 | 374 | 358 | 388 | 385 | 390 | 431 | 370 | 349 | 283 | 286 | 281 | 259 | 262 | 227 | 227 | 226 | 165 | 213 | 224 |
| 부채총계 | 44,160 | 43,827 | 43,470 | 43,253 | 43,201 | 42,602 | 42,323 | 41,727 | 41,625 | 39,890 | 40,108 | 39,602 | 38,960 | 38,358 | 38,072 | 37,184 | 36,245 | 36,583 | 34,363 | 34,263 | 33,369 | 33,501 | 32,395 | 32,490 | 32,824 | 30,207 | 29,732 | 29,509 | 29,150 | 29,015 | 28,494 | 28,093 | 27,784 | 27,219 | 27,009 | 26,687 | 26,361 | 25,835 | 19,273 | 19,013 | 18,670 |
| 자본금+ 자본잉여금 |
4,403 | 4,450 | 4,479 | 4,495 | 4,504 | 4,514 | 4,519 | 4,517 | 4,513 | 4,516 | 4,616 | 4,612 | 4,609 | 4,632 | 4,640 | 4,509 | 4,506 | 4,523 | 4,102 | 4,099 | 4,102 | 4,104 | 4,129 | 4,139 | 4,136 | 4,133 | 4,150 | 4,145 | 4,142 | 4,139 | 4,138 | 4,135 | 4,132 | 4,128 | 4,124 | 4,120 | 4,115 | 4,113 | 2,329 | 2,318 | 2,315 |
| 이익잉여금 | 2,539 | 2,437 | 2,343 | 2,218 | 2,112 | 2,025 | 1,952 | 1,886 | 1,820 | 1,740 | 1,669 | 1,664 | 1,564 | 1,471 | 1,370 | 1,275 | 1,182 | 1,118 | 1,110 | 1,051 | 981 | 921 | 869 | 838 | 796 | 754 | 798 | 744 | 683 | 629 | 576 | 517 | 457 | 413 | 368 | 370 | 333 | 300 | 304 | 281 | 256 |
| 기타포괄익 | -103 | -86 | -63 | -77 | -92 | -121 | -169 | -154 | -243 | -250 | -235 | -382 | -355 | -315 | -357 | -378 | -252 | -202 | -62 | -52 | -46 | -51 | -39 | -26 | -35 | -45 | -65 | -69 | -72 | -88 | -106 | -127 | -116 | -109 | -83 | -54 | -56 | -57 | -61 | -28 | -25 |
| 자본총계 | 6,839 | 6,801 | 6,759 | 6,636 | 6,524 | 6,418 | 6,302 | 6,249 | 6,090 | 6,006 | 6,050 | 5,894 | 5,818 | 5,788 | 5,653 | 5,406 | 5,436 | 5,439 | 5,150 | 5,098 | 5,037 | 4,974 | 4,959 | 4,951 | 4,897 | 4,842 | 4,883 | 4,820 | 4,753 | 4,680 | 4,608 | 4,525 | 4,473 | 4,433 | 4,409 | 4,436 | 4,392 | 4,356 | 2,572 | 2,571 | 2,545 |
| 주식수(만주) | 35,596 | 35,738 | 35,813 | 35,914 | 35,980 | 35,971 | 35,958 | 35,957 | 35,975 | 35,894 | 35,882 | 35,882 | 36,106 | 36,063 | 35,078 | 35,072 | 35,147 | 35,309 | 31,892 | 31,951 | 31,938 | 32,152 | 32,263 | 32,320 | 32,306 | 32,501 | 32,492 | 32,487 | 32,474 | 32,449 | 32,429 | 32,425 | 32,385 | 32,352 | 32,331 | 32,322 | 32,310 | 21,110 | 21,045 | 21,012 | 20,980 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 704 | 569 | 482 | 680 | 499 | 461 | 642 | 296 | 604 | 649 | 423 | 620 | 675 | 879 | 1,218 | 1,187 | 922 | 673 | 530 | 578 | 571 | 533 | 113 | 41 | 188 | 37 | 259 | 231 | 175 | 418 | 611 | 671 | 714 | 470 | 279 | 228 | 107 | 218 | 293 | 228 | 218 |
| 투자활동 | -1,520 | -1,451 | -1,487 | -1,742 | -1,455 | -2,114 | -1,703 | -1,770 | -2,572 | -1,868 | -2,261 | -2,366 | -2,420 | -3,426 | -3,055 | -3,190 | -2,125 | -123 | -153 | 1,076 | 1,069 | -1,546 | -1,822 | -2,634 | -3,241 | -955 | -1,131 | -1,182 | -1,238 | -1,867 | -1,920 | -1,949 | -2,027 | -1,742 | -1,529 | -1,558 | -1,424 | -1,573 | -1,260 | -1,307 | -998 |
| 재무활동 | 764 | 1,096 | 1,084 | 1,397 | 1,503 | 2,611 | 1,904 | 1,915 | 2,144 | 983 | 1,740 | 1,107 | 1,420 | 413 | 18 | 169 | 288 | 639 | 1,733 | 1,556 | 373 | 3,117 | 2,493 | 2,884 | 3,485 | 985 | 983 | 1,122 | 1,128 | 1,560 | 1,318 | 1,201 | 1,225 | 1,208 | 1,358 | 1,399 | 1,440 | 1,459 | 849 | 1,265 | 941 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -52 | 214 | 79 | 335 | 547 | 958 | 843 | 441 | 176 | -236 | -98 | -639 | -325 | -2,134 | -1,819 | -1,834 | -915 | 1,189 | 2,110 | 3,210 | 2,013 | 2,104 | 784 | 291 | 432 | 67 | 111 | 171 | 65 | 111 | 9 | -77 | -88 | -64 | 108 | 70 | 123 | 104 | -118 | 186 | 162 |
| 자본적지출 | -82 | -103 | -106 | -125 | -139 | -131 | -139 | -108 | -87 | -84 | -88 | -88 | -105 | -101 | -95 | -93 | -76 | -77 | -58 | -51 | -53 | -41 | -41 | -48 | -45 | -44 | -46 | -47 | -46 | -36 | -35 | -29 | -32 | -43 | -57 | -70 | -68 | -69 | -60 | -39 | -28 |
| 잉여현금 | 622 | 466 | 376 | 555 | 360 | 330 | 503 | 188 | 517 | 565 | 335 | 532 | 570 | 778 | 1,123 | 1,094 | 846 | 596 | 472 | 527 | 518 | 492 | 72 | -7 | 143 | -7 | 213 | 184 | 129 | 382 | 576 | 641 | 682 | 428 | 222 | 159 | 40 | 148 | 233 | 189 | 190 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.