프레제니우스메디컬케어 FMS(FRESENIUS MEDICAL CARE AG)

프레제니우스메디컬케어

FMS

NYSE

23.27

-0.13 (-0.56%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	19,427	19,358	19,628	19,643	19,518	19,493	19,336	19,239	19,415	19,474	19,454	19,463	19,622	19,554	19,398	19,048	18,393	17,957	17,619	17,372	17,344	17,581	17,859	18,039	18,044	17,832	17,477	17,196	16,835	16,704	16,547	16,676	16,954	17,211	17,784	17,771	17,647	17,201	16,570	14,351	14,667
매출원가	14,307	14,334	14,599	14,732	14,703	14,726	14,579	14,403	14,496	14,524	14,529	14,656	14,802	14,685	14,504	14,370	13,692	13,217	12,846	12,240	12,121	12,228	12,322	12,422	12,440	12,311	12,081	11,874	11,591	11,487	11,392	11,394	11,515	11,582	11,765	11,707	11,592	11,288	10,954	9,245	9,497
매출총이익	5,120	5,024	5,029	4,911	4,815	4,767	4,757	4,836	4,919	4,950	4,925	4,806	4,821	4,869	4,894	4,678	4,702	4,740	4,773	5,132	5,224	5,354	5,537	5,617	5,604	5,521	5,396	5,323	5,244	5,217	5,155	5,282	5,439	5,629	6,018	6,064	6,055	5,913	5,616	5,106	5,170
판매관리비	2,975	3,031	3,033	3,088	3,138	3,118	3,143	3,148	3,186	3,190	3,196	3,156	3,180	3,163	3,170	2,865	2,779	2,851	2,773	3,179	3,154	3,035	3,134	3,013	3,038	3,122	3,032	2,995	3,007	2,927	2,885	3,145	3,205	3,393	3,638	3,431	3,420	3,276	3,133	3,011	3,015
연구개발비	154	153	158	169	172	179	183	199	212	224	232	228	236	235	229	234	225	222	221	205	198	197	194	190	187	185	168	138	122	111	114	111	113	111	111	134	145	144	147	128	127
영업이익	1,734	1,607	1,646	1,320	1,312	1,324	1,258	1,435	1,315	1,231	1,248	1,176	1,329	1,341	1,445	1,541	1,570	1,651	1,760	1,747	1,871	2,122	2,210	2,400	2,367	2,214	2,196	2,182	2,116	3,002	2,964	2,875	2,962	2,138	2,295	2,518	2,507	2,507	2,350	1,967	2,029
EBITDA	3,192	3,198	3,184	2,984	2,978	2,979	3,003	3,109	3,055	3,040	2,976	2,981	3,177	3,134	3,197	3,220	3,148	3,203	3,299	3,456	3,557	3,786	3,861	3,868	3,869	3,713	3,685	3,599	3,283	3,955	3,731	3,455	3,542	2,719	2,875	3,098	3,092	3,089	2,898	2,439	2,475
영업외이익	-99	22	38	60	54	31	3	-17	-39	-18	-23	-16	-20	-65	-87	-102	-104	-102	-84	-60	-73	-109	-135	-170	-153	-133	-104	3	-17	-24	-23	-136	-135	-139	-156	-162	-156	-144	-154	-115	-158
법인세	314	303	321	276	317	338	316	342	313	296	301	297	321	303	325	321	313	326	353	413	432	494	501	471	446	401	402	356	359	528	511	407	456	346	443	682	682	681	625	520	548
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	938	945	978	718	656	618	538	659	530	484	499	450	596	602	673	763	806	878	969	918	998	1,131	1,164	1,330	1,309	1,212	1,200	1,282	1,234	1,974	1,982	1,951	1,975	1,250	1,280	1,249	1,244	1,239	1,144	974	950

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,061	1,239	1,599	1,256	1,715	1,071	1,180	1,371	1,090	1,148	1,403	1,553	1,361	1,224	1,274	1,114	1,025	1,173	1,482	1,562	1,408	1,073	1,082	1,599	1,889	1,405	1,008	965	922	959	2,146	1,754	1,657	846	978	729	721	671	709	674	773
단기투자	388	384	447	557	475	415	434	336	318	250	244	0	0	0	248	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,380	3,612	3,175	3,275	3,231	3,592	3,408	3,279	4,062	4,050	3,637	3,714	3,646	3,995	3,714	3,972	3,805	3,891	3,571	3,450	3,526	3,894	3,244	3,390	3,581	3,836	3,581	3,590	3,655	3,952	3,430	3,487	3,687	3,898	3,501	3,310	3,288	3,784	3,701	4,057	3,903
재고자산	2,332	2,303	2,141	2,086	1,996	2,079	2,068	2,100	2,227	2,216	2,179	2,304	2,335	2,328	2,296	2,410	2,279	2,137	2,038	2,120	2,053	1,989	1,895	1,897	1,841	1,743	1,663	1,721	1,687	1,696	1,467	1,454	1,394	1,355	1,291	1,309	1,294	1,345	1,337	1,505	1,481
장기투자	661	701	664	751	711	667	621	691	648	616	643	705	696	798	774	768	735	799	787	743	709	727	761	707	686	717	697	683	654	630	650	630	614	620	647	633	628	613	598	760	726
유형자산	6,430	6,443	6,500	6,398	6,499	6,981	7,259	6,977	7,262	7,306	7,454	7,885	7,931	8,082	8,340	9,095	8,860	8,510	8,551	8,391	8,320	8,416	8,187	8,344	8,622	8,644	8,515	8,491	8,201	8,261	3,836	3,725	3,636	3,478	3,492	3,450	3,479	3,594	3,580	3,996	3,919
무형자산	15,248	15,103	14,826	14,835	14,874	15,971	16,541	15,535	16,162	16,036	16,012	16,814	16,824	16,895	17,310	18,791	17,144	16,109	15,821	15,320	14,891	15,040	14,340	15,009	15,508	15,727	15,444	15,647	14,942	14,993	12,891	12,655	12,461	12,517	12,787	12,827	13,138	13,738	13,759	15,308	15,258
이연세자산	509	449	455	231	231	224	230	294	278	268	284	304	314	307	313	328	310	299	315	374	359	333	351	429	391	382	361	348	329	309	346	328	334	325	315	334	308	310	291	207	190
기타자산	1,285	1,233	1,197	1,497	1,559	1,736	1,827	1,928	1,848	2,445	2,073	2,355	1,853	1,871	1,486	1,929	1,912	1,805	1,801	1,871	1,721	1,686	1,829	1,675	1,671	1,618	1,666	1,725	1,565	1,554	1,477	1,554	1,261	1,118	1,014	1,658	1,860	1,724	1,529	2,018	2,160
자산총계	31,293	31,468	31,002	30,887	31,291	32,735	33,567	32,511	33,896	34,336	33,930	35,635	34,960	35,501	35,754	38,406	36,070	34,724	34,367	33,831	32,987	33,159	31,689	33,049	34,190	34,072	32,935	33,169	31,956	32,353	26,242	25,587	25,045	24,157	24,025	24,250	24,715	25,780	25,504	28,525	28,411
매입채무등	892	890	836	827	752	896	984	868	911	835	885	845	819	914	952	909	939	860	858	800	787	741	827	861	813	897	835	910	836	918	795	805	741	745	738	742	701	768	840	840	848
차입금	13,507	13,048	12,579	12,734	13,058	12,997	13,305	13,362	14,320	14,434	14,442	12,975	13,066	13,266	15,815	13,786	13,659	13,343	13,320	13,227	13,116	12,900	12,380	13,053	13,478	14,577	13,782	13,669	13,410	13,232	7,546	7,370	7,264	7,721	7,448	7,662	8,045	8,270	8,132	9,507	9,721
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,026	967	938	921	858	903	928	872	879	981	981	1,117	1,094	1,115	1,108	1,237	1,144	1,090	1,043	1,088	1,019	1,041	983	1,063	1,033	999	920	936	871	884	792	800	848	697	618	870	889	946	903	894	908
기타부채	2,337	2,357	2,367	2,496	2,296	2,435	2,580	2,617	2,599	2,953	2,795	5,264	5,051	4,979	2,431	5,739	4,878	4,891	5,167	5,269	5,254	5,276	5,167	5,416	5,544	4,329	4,170	4,111	4,038	4,092	4,207	4,266	4,213	4,083	4,394	4,303	4,388	4,498	4,577	3,950	4,038
부채총계	17,762	17,263	16,720	16,979	16,964	17,230	17,798	17,720	18,709	19,204	19,103	20,200	20,030	20,274	20,305	21,671	20,619	20,185	20,388	20,385	20,175	19,959	19,358	20,393	20,867	20,802	19,707	19,626	19,156	19,127	13,340	13,241	13,067	13,246	13,197	13,577	14,022	14,482	14,452	15,192	15,515
자본금+ 자본잉여금	1,778	2,379	2,787	2,770	3,636	3,640	3,639	3,670	3,681	3,679	3,673	3,672	3,664	3,659	3,666	3,654	3,213	3,184	3,184	3,178	3,180	3,180	3,165	3,161	3,159	3,215	3,542	3,680	3,834	4,015	4,130	4,144	4,123	4,174	4,168	4,205	4,195	4,191	4,217	3,551	3,498
이익잉여금	12,094	12,302	12,208	11,845	11,293	11,473	11,266	11,090	10,872	11,027	10,922	10,759	10,643	10,851	10,712	10,478	10,802	11,027	10,826	10,568	10,291	10,500	10,255	10,055	10,078	9,732	9,455	9,211	8,864	8,991	8,832	8,409	8,147	7,476	7,137	6,761	6,460	6,379	6,086	9,040	8,684
기타포괄익	-1,315	-1,439	-1,685	-1,665	-1,659	-741	-329	-1,138	-620	-799	-975	-424	-780	-682	-388	919	34	-977	-1,312	-1,516	-1,839	-1,682	-2,205	-1,723	-1,111	-951	-1,039	-614	-1,090	-956	-1,204	-1,338	-1,373	-1,718	-1,486	-1,296	-996	-367	-325	-1,259	-1,289
자본총계	12,557	13,242	13,310	12,949	13,271	14,372	14,577	13,622	13,932	13,907	13,620	14,007	13,528	13,828	13,989	15,051	14,049	13,234	12,699	12,230	11,632	11,998	11,215	11,493	12,126	11,996	11,958	12,277	11,608	12,051	11,758	11,216	10,896	9,932	9,820	9,670	9,658	10,203	9,978	11,333	10,893
주식수(만주)	27,008	27,928	28,984	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,341	29,302	29,300	29,287	29,287	29,287	29,287	29,832	29,832	29,832	29,832	30,687	30,687	30,687	30,687	30,645	30,645	30,645	30,645	30,622	30,622	30,622	30,622	30,531	30,531	30,531

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,830	2,745	2,681	2,511	2,754	2,422	2,386	2,274	2,049	2,613	2,629	2,509	2,407	2,152	2,167	2,237	2,271	2,441	2,489	2,405	2,459	3,857	4,233	4,420	4,542	3,075	2,567	2,494	2,379	2,182	2,062	1,892	1,750	1,977	2,192	2,436	2,217	1,938	1,932	1,416	1,643
투자활동	-912	-784	-723	-423	-589	-125	-85	-62	7	-449	-544	-673	-622	-687	-735	-933	-1,132	-1,183	-1,196	-1,228	-1,215	-1,247	-1,335	-1,421	-1,487	-1,582	-3,286	-3,147	-3,509	-1,862	-245	176	610	-1,036	-992	-1,426	-1,389	-1,295	-1,246	-921	-978
재무활동	-2,549	-1,701	-1,403	-2,160	-1,502	-2,418	-2,569	-2,350	-2,285	-2,150	-1,859	-1,233	-1,323	-1,349	-1,617	-1,855	-1,641	-1,255	-1,024	-1,235	-1,640	-2,468	-2,664	-2,260	-2,092	-1,420	-467	-250	326	-297	-682	-978	-1,342	-607	-799	-796	-721	-478	-520	-508	-527
환율변동	-28	-100	-141	-59	-55	8	26	-49	-20	-46	-73	-143	-125	-66	-23	102	119	98	131	22	-85	-120	-160	-105	3	20	48	114	68	89	32	-66	-82	-158	-132	-49	-38	50	38	68	46
현금의증감	-659	160	414	-131	608	-113	-242	-187	-249	-32	153	461	337	51	-208	-448	-383	100	400	-37	-481	21	74	634	967	93	-1,138	-789	-735	112	1,168	1,025	936	176	269	165	70	216	204	56	184
자본적지출	-1,032	-943	-899	-714	-691	-698	-685	-691	-655	-657	-668	-632	-654	-668	-688	-755	-779	-811	-830	-862	-920	-935	-1,036	-1,072	-1,117	-1,195	-1,113	-1,077	-1,050	-983	-1,003	-930	-899	-865	-841	-871	-856	-886	-915	-820	-849
잉여현금	1,798	1,802	1,782	1,797	2,063	1,724	1,701	1,582	1,393	1,956	1,960	1,878	1,753	1,483	1,480	1,482	1,492	1,630	1,660	1,542	1,539	2,922	3,197	3,348	3,425	1,881	1,454	1,417	1,329	1,199	1,059	963	852	1,113	1,351	1,565	1,361	1,052	1,017	596	794

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수