에프엠씨 FMC(FMC CORP) | 재무제표

에프엠씨

FMC

NYSE

10.66

-0.42 (-3.79%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,251	3,435	3,467	3,608	4,132	4,120	4,246	4,168	4,084	4,061	4,487	4,963	5,358	5,796	5,802	5,594	5,411	5,200	5,045	4,784	4,674	4,588	4,642	4,687	4,617	4,668	4,610	4,512	4,421	4,370	4,285	3,818	3,541	3,043	2,531	2,587	2,570	2,529	2,539	1,964	2,166
매출원가	2,103	2,222	2,184	2,232	2,498	2,494	2,597	2,608	2,530	2,471	2,656	2,882	3,181	3,460	3,476	3,345	3,127	2,976	2,884	2,732	2,668	2,590	2,595	2,581	2,544	2,567	2,526	2,493	2,439	2,448	2,406	2,195	2,047	1,805	1,579	1,606	1,640	1,597	1,608	1,275	1,471
매출총이익	1,149	1,213	1,283	1,377	1,634	1,626	1,649	1,560	1,555	1,589	1,831	2,081	2,177	2,335	2,327	2,249	2,283	2,224	2,161	2,052	2,007	1,998	2,047	2,107	2,073	2,100	2,084	2,019	1,982	1,922	1,880	1,623	1,494	1,238	952	982	930	931	931	690	695
판매관리비	700	698	685	673	665	653	645	659	672	712	734	775	783	773	775	758	762	728	714	701	705	715	730	772	773	798	793	772	778	781	790	770	730	660	582	514	459	439	435	390	428
연구개발비	257	263	266	271	276	286	278	288	300	311	329	331	329	321	314	315	316	303	305	304	296	295	288	280	285	294	298	299	291	294	288	259	219	175	138	127	127	129	135	131	138
영업이익	-2,014	-1,768	-1,628	23	555	491	507	290	255	325	556	932	1,042	1,146	1,144	1,022	1,027	1,080	1,035	907	887	866	897	867	831	831	822	887	832	698	741	517	486	418	159	256	252	270	267	63	-6
EBITDA	-1,927	-1,666	-1,512	124	677	591	602	380	341	394	624	993	1,099	1,214	1,203	1,112	1,117	1,162	1,134	1,042	1,004	987	1,018	939	909	896	899	876	865	785	858	1,577	1,499	1,414	943	190	231	238	423	208	111
영업외이익	-129	-100	-93	-115	-75	-124	-142	-150	-164	-204	-215	-205	-212	-185	-208	-157	-152	-164	-140	-59	-85	-75	-70	-159	-150	-167	-136	-313	-225	-121	-60	1,175	1,101	1,069	686	-171	-81	-72	137	-563	-639
법인세	397	413	314	258	182	-136	-151	-1,496	-1,475	-1,162	-1,119	90	99	144	145	150	123	102	93	144	153	149	151	118	109	110	112	65	78	47	71	309	276	280	229	4	22	39	50	109	77
중단손익	-47	-30	-37	-43	-23	-49	-62	-61	-68	-87	-99	-85	-93	-82	-97	-78	-72	-75	-68	-24	-33	-29	-28	-70	-73	-80	-63	-152	-107	-56	-26	253	214	182	0	-8	38	58	81	-648	-684
순이익	-2,758	-2,505	-2,239	-534	100	328	341	1,456	1,387	1,123	1,322	497	621	725	737	653	692	761	740	596	547	529	552	499	478	468	477	513	495	451	502	1,000	982	927	536	22	46	37	209	-11	-93

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	477	391	585	498	438	315	357	417	472	418	302	324	942	494	572	364	592	365	517	341	729	417	569	297	343	436	339	420	83	110	134	177	326	360	283	94	113	96	64	131	94
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,071	2,245	2,062	2,330	3,076	2,900	2,903	2,891	2,702	2,818	2,703	2,565	2,783	3,202	2,871	2,600	2,885	2,869	2,584	2,504	2,627	2,533	2,330	2,138	2,342	2,460	2,231	2,001	2,384	2,530	2,144	1,902	2,194	2,400	2,044	1,458	1,442	1,631	1,693	1,603	1,628
재고자산	1,209	1,243	1,220	1,376	1,396	1,374	1,202	1,392	1,435	1,587	1,725	1,999	2,072	1,911	1,652	1,732	1,590	1,591	1,522	1,451	1,398	1,255	1,096	1,156	1,139	1,063	1,017	1,167	1,153	1,137	1,026	995	959	1,035	993	615	546	526	479	817	882
장기투자	21	21	20	23	28	26	26	25	23	20	20	19	18	18	15	10	10	10	9	9	7	4	3	2	2	0.70	0.70	0.70	0.70	0.70	0.70	0.70	2	2	1.40	1.40	1.30	1.00	1.00	1.10	3
유형자산	555	628	707	855	891	859	850	869	861	876	893	873	868	863	850	790	797	804	817	782	777	764	772	739	734	736	758	728	730	734	757	1,003	1,014	1,030	1,025	547	538	535	538	1,031	1,026
무형자산	2,308	2,334	2,362	3,739	3,928	3,882	3,868	3,940	3,922	4,021	4,059	4,038	4,081	4,092	4,097	4,047	3,902	3,955	3,985	4,011	4,040	4,050	4,094	4,075	4,065	4,071	4,097	4,099	4,143	4,151	4,172	4,206	3,974	4,048	3,831	1,277	1,265	1,235	1,219	1,648	1,647
이연세자산	1,134	1,096	1,216	1,457	1,550	1,527	1,524	1,621	1,664	1,375	1,337	209	219	219	211	184	215	223	194	213	228	225	230	257	250	235	257	289	289	278	273	290	287	261	253	239	237	235	242	269	277
기타자산	1,371	1,464	1,516	1,801	991	917	924	1,064	1,051	864	888	931	970	933	904	1,039	1,053	1,088	1,045	1,101	1,137	1,176	1,093	1,109	1,120	1,188	1,173	1,099	1,041	1,006	1,469	834	962	1,013	777	1,827	1,841	1,776	1,904	710	726
자산총계	9,145	9,420	9,687	12,079	12,297	11,801	11,653	12,219	12,131	11,978	11,926	10,956	11,952	11,732	11,171	10,765	11,044	10,905	10,673	10,410	10,942	10,423	10,186	9,772	9,994	10,189	9,873	9,804	9,825	9,946	9,974	9,407	9,718	10,149	9,206	6,057	5,984	6,036	6,139	6,210	6,282
매입채무등	658	634	771	734	906	802	769	803	697	589	602	663	1,033	1,183	1,252	1,046	1,122	1,057	1,135	1,101	1,158	1,074	947	757	842	838	900	667	786	885	796	784	947	914	714	438	434	391	317	372	440
차입금	4,320	4,571	4,121	4,585	4,225	4,077	3,451	4,148	4,243	4,416	4,027	4,211	4,789	4,327	3,416	3,743	4,092	4,034	3,379	3,549	3,987	3,772	3,408	3,319	3,642	3,846	3,335	3,659	3,310	3,217	2,760	2,780	3,113	3,389	3,237	1,765	1,850	2,094	1,998	2,065	2,145
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	94	76	78	170	172	189	209	187	230	268	283	429	442	464	436	451	444	433	408	454	442	437	432	441	430	400	395	414	420	423	416	461	276	334	272	200	176	156	141	200	204
기타부채	2,412	2,289	2,619	2,789	2,567	2,321	2,717	2,450	2,380	2,372	2,581	2,339	2,310	2,263	2,666	2,321	2,259	2,298	2,608	2,250	2,221	2,108	2,415	2,286	2,228	2,401	2,681	2,385	2,514	2,629	2,793	2,304	2,357	2,497	2,276	1,519	1,499	1,504	1,690	1,453	1,451
부채총계	7,484	7,570	7,588	8,278	7,869	7,389	7,145	7,589	7,550	7,646	7,493	7,642	8,574	8,238	7,770	7,561	7,917	7,823	7,529	7,353	7,808	7,392	7,202	6,804	7,143	7,487	7,311	7,125	7,030	7,154	6,764	6,329	6,693	7,134	6,499	3,922	3,958	4,145	4,146	4,089	4,240
자본금+ 자본잉여금	-1,720	-1,728	-1,729	-1,736	-1,742	-1,752	-1,739	-1,745	-1,751	-1,763	-1,770	-1,776	-1,783	-1,739	-1,718	-1,625	-1,630	-1,637	-1,643	-1,550	-1,352	-1,335	-1,262	-1,216	-1,228	-1,236	-1,245	-1,173	-1,093	-1,003	-904	-1,010	-1,016	-1,025	-1,030	-1,036	-1,046	-1,057	-1,069	-1,046	-1,050
이익잉여금	3,682	3,879	4,170	5,901	6,543	6,549	6,638	6,726	6,734	6,512	6,587	5,561	5,637	5,679	5,556	5,355	5,199	5,132	5,093	4,865	4,768	4,627	4,506	4,519	4,465	4,338	4,189	4,249	4,211	4,088	4,334	4,355	4,305	4,197	3,952	3,445	3,412	3,359	3,506	3,512	3,454
기타포괄익	-325	-329	-369	-391	-404	-415	-411	-373	-424	-437	-407	-495	-501	-469	-460	-542	-460	-436	-326	-284	-305	-283	-282	-358	-415	-427	-412	-427	-354	-324	-309	-300	-293	-186	-240	-289	-353	-426	-478	-382	-407
자본총계	1,637	1,822	2,072	3,774	4,397	4,382	4,488	4,608	4,559	4,312	4,411	3,291	3,353	3,471	3,378	3,188	3,109	3,059	3,124	3,031	3,111	3,009	2,962	2,945	2,822	2,675	2,532	2,649	2,764	2,761	3,121	3,046	2,996	2,987	2,682	2,120	2,012	1,877	1,958	2,084	1,997
주식수(만주)	12,504	12,493	12,492	12,491	12,490	12,484	12,483	12,482	12,481	12,476	12,475	12,473	12,503	12,511	12,596	12,595	12,593	12,569	12,675	12,869	12,887	12,935	12,975	12,956	12,944	12,912	12,961	13,043	13,165	13,228	13,465	13,462	13,451	13,433	13,426	13,412	13,400	13,369	13,383	13,380	13,375

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	156	-139	-80	-318	32	277	671	564	491	313	-386	-61	269	327	582	540	458	514	820	645	670	673	648	706	620	437	489	-16	-51	170	368	430	269	292	336	429	533	316	498	341	39
투자활동	-58	-78	-100	235	252	249	264	-84	-116	-124	-154	-99	-280	-265	-266	-307	-96	-117	-112	-169	-177	-177	-169	-176	-206	-206	-187	-204	-189	-200	-131	-1,322	-1,266	-1,258	-1,334	-88	-140	-122	-135	-101	-61
재무활동	-64	276	386	164	-326	-624	-870	-332	-778	-203	332	127	372	87	-237	-183	-478	-437	-748	-431	-109	-520	-250	-648	-151	100	-124	460	-6	-227	-363	972	1,208	1,231	1,213	-381	-376	-210	-377	-285	-362
환율변동	4	16	21	-0.10	9	-5	-10	-56	-67	-63	-60	-7	-11	-21	-23	-27	-21	-12	-12	-1.10	3	5	2	-5	-4	-5	-0.20	3	2	7	5	2	3	-1.30	4	3	1.40	0.50	0	3	-0.60
현금의증감	38	76	227	81	-33	-103	55	93	-470	-77	-270	-40	350	129	55	23	-137	-52	-52	44	386	-20	230	-123	259	327	177	243	-243	-250	-121	83	213	264	219	-37	20	32	-14	-43	-384
자본적지출	-72	-81	-96	-92	-84	-79	-68	-71	-89	-102	-128	-86	-88	-88	-92	-132	-127	-126	-113	-126	-120	-118	-114	-121	-134	-144	-142	-154	-145	-139	-132	-79	-67	-55	-38	-52	-70	-62	-89	-39	-27
잉여현금	85	-220	-177	-409	-52	198	603	493	402	211	-515	-147	181	239	491	408	332	388	707	519	550	556	533	586	487	293	347	-170	-196	31	237	351	202	237	297	378	463	254	409	302	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수