퍼스트미드일리노이뱅크셰어스 FMBH(FIRST MID BANCSHARES INC)

퍼스트미드일리노이뱅크셰어스

FMBH

NASDAQ

50.30

0.00 (0.00%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	373	351	339	335	328	322	319	316	305	288	274	259	256	259	254	249	245	242	222	213	195	172	171	166	165	170	175	172	166	155	138	127	121	117	116	115	110	101	95	89	84
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	373	351	339	335	328	322	319	316	305	288	274	259	256	259	254	249	245	242	222	213	195	172	171	166	165	170	175	172	166	155	138	127	121	117	116	115	110	101	95	89	84
판매관리비	199	191	187	183	180	176	173	168	159	151	144	135	133	135	134	132	127	125	123	118	110	99	91	89	88	88	89	86	82	77	69	64	61	59	58	56	54	51	49	48	46
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	129	123	117	112	109	106	104	101	96	90	88	90	93	95	91	90	91	83	67	63	54	51	60	57	57	59	63	61	56	55	49	44	45	44	42	43	40	36	34	30	28
EBITDA	150	143	137	132	129	126	125	121	114	107	103	104	108	110	106	105	106	99	81	76	66	63	71	69	69	70	74	72	66	63	56	52	52	51	50	52	49	44	42	37	34
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	29	27	25	25	25	25	25	23	22	20	19	19	19	19	18	20	21	19	15	15	12	12	14	14	14	14	15	15	14	13	12	13	14	15	15	14	14	12	12	11	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	100	96	92	87	84	81	79	78	73	70	69	72	74	76	73	69	70	64	51	48	41	39	45	44	44	45	48	46	42	42	37	31	31	29	27	29	27	23	22	20	18

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	308	480	257	278	192	204	125	168	239	359	143	385	176	171	152	162	139	226	169	348	343	412	417	235	242	186	85	108	168	233	141	64	86	55	89	70	74	113	176	123	53
투자자산	8,133	8,041	7,020	6,848	6,780	6,675	6,672	6,668	6,609	6,577	6,691	6,697	5,922	5,918	5,991	5,896	5,943	5,866	5,372	5,248	4,971	4,983	3,984	3,942	3,890	3,354	3,429	3,408	3,354	3,343	3,388	3,047	3,043	2,598	2,569	2,541	2,566	2,548	2,518	2,475	1,943
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	115	115	103	108	111	111	114	116	117	116	116	116	105	105	106	106	106	105	97	98	99	104	75	76	75	76	76	72	73	73	59	47	47	38	38	39	39	40	40	41	30
무형자산	273	277	253	255	256	259	262	265	257	261	264	268	179	168	170	171	173	174	141	143	140	139	128	129	131	132	133	134	136	137	139	102	103	70	71	71	70	70	71	71	49
이연세자산	68	62	46	51	59	58	60	56	68	70	70	105	72	67	72	0	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	312	313	287	290	284	266	287	290	291	295	302	285	250	253	253	317	300	261	201	207	237	199	122	127	120	117	116	114	112	110	113	95	91	77	74	74	77	79	80	74	45
자산총계	9,210	9,289	7,967	7,830	7,680	7,573	7,520	7,562	7,581	7,678	7,587	7,855	6,704	6,683	6,744	6,651	6,661	6,632	5,987	6,043	5,791	5,837	4,726	4,509	4,458	3,865	3,839	3,838	3,843	3,896	3,840	3,355	3,369	2,837	2,842	2,794	2,825	2,849	2,885	2,784	2,120
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	487	612	564	563	557	533	573	570	612	595	623	725	788	953	816	531	691	443	362	392	395	460	432	300	489	392	363	297	290	326	349	278	276	226	250	259	224	221	268	223	192
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	7,572	7,548	6,395	6,290	6,190	6,130	6,057	6,089	6,116	6,243	6,124	6,346	5,220	5,031	5,257	5,483	5,319	5,487	4,956	4,989	4,739	4,738	3,693	3,620	3,386	2,909	2,917	2,989	3,012	3,046	2,989	2,651	2,671	2,292	2,275	2,217	2,289	2,330	2,330	2,265	1,704
기타부채	46	42	48	45	40	38	44	46	39	42	47	46	35	37	38	36	25	35	35	35	41	37	34	28	34	31	33	30	31	26	26	9	12	9	9	7	11	8	6	8	7
부채총계	8,108	8,212	7,008	6,898	6,786	6,702	6,673	6,704	6,767	6,880	6,794	7,117	6,043	6,021	6,111	6,051	6,035	5,966	5,353	5,416	5,175	5,235	4,158	3,948	3,909	3,332	3,313	3,316	3,334	3,398	3,364	2,939	2,958	2,527	2,534	2,483	2,524	2,559	2,604	2,497	1,903
자본금+ 자본잉여금	702	702	597	596	595	595	593	593	593	592	591	591	497	496	495	495	494	493	401	400	400	399	353	353	352	352	352	351	352	351	351	302	302	206	206	205	202	201	201	200	134
이익잉여금	505	484	464	446	429	412	395	382	368	354	339	326	316	304	289	273	260	247	234	221	207	198	198	191	179	176	167	161	150	145	131	127	119	113	105	104	97	92	86	81	78
기타포괄익	-105	-109	-101	-110	-131	-135	-142	-117	-147	-148	-136	-179	-152	-138	-152	-168	-128	-74	-1	6	9	5	17	17	17	5	8	9	7	1	-6	-12	-9	-9	-2	2	3	-3	-6	6	5
자본총계	1,102	1,077	959	932	894	871	846	858	814	798	793	738	661	662	633	601	626	666	634	627	616	602	568	561	549	533	527	522	509	497	476	417	411	311	308	311	301	291	281	287	217
주식수(만주)	2,661	2,408	2,400	2,399	2,398	2,398	2,391	2,390	2,389	2,388	2,384	2,053	2,052	2,049	2,046	2,045	2,044	2,043	1,808	1,808	1,673	1,803	1,673	1,672	1,670	1,669	1,666	1,669	1,667	1,667	1,529	1,529	1,433	1,267	1,261	1,251	1,248	1,247	1,245	984	845

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	127	108	131	127	127	143	124	115	87	81	72	55	84	62	66	77	88	72	70	77	40	68	64	54	56	62	63	58	56	49	42	40	40	45	46	45	39	34	27	25	27
투자활동	-221	-228	-303	-186	-170	-100	-8	101	486	482	474	339	-28	-153	-179	-239	-513	-337	-482	-392	-164	-703	-562	-547	-542	-25	-32	49	90	79	-11	-103	-70	-67	-56	-85	-51	-69	-78	-139	-23
재무활동	208	395	305	172	-3	-197	-139	-435	-513	-377	-556	-172	-19	36	97	-23	222	80	164	427	227	862	831	617	556	-88	-87	-63	-63	50	21	58	42	-37	-77	-14	33	68	111	21	3
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	114	276	134	113	-45	-154	-22	-219	61	187	-9	222	37	-55	-16	-184	-203	-186	-249	113	102	228	332	124	70	-51	-56	44	83	178	53	-5	12	-58	-87	-53	21	34	60	-92	7
자본적지출	1.34	2	5	6	2	2	-1.30	-2	-2	-2	-1.18	-4	-4	-6	-5	-5	-5	-3	-4	-2	-3	-3	-2	-3	-3	-4	-4	-5	-5	-4	-3	-2	-1.29	-1.01	-1.27	-2	-1.16	-1.07	-0.55	-0.68	-1.04
잉여현금	128	110	136	133	129	145	123	113	85	79	71	51	80	56	61	72	83	70	66	75	37	66	61	50	53	58	59	53	51	45	39	38	38	44	45	43	38	33	27	24	26

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수