| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,878 | 1,804 | 1,704 | 1,553 | 1,460 | 1,295 | 1,894 | 2,766 | 4,931 | 5,069 | 4,430 | 3,645 | 1,510 | 1,391 | 1,384 | 1,367 | 1,347 | 1,325 | 1,274 | 1,186 | 1,099 | 1,044 | 1,017 | 1,007 | 1,034 | 1,044 | 1,060 | 1,088 | 1,104 | 1,130 | 1,200 | 1,262 | 1,310 | 1,361 | 1,379 | 1,397 | 1,429 | 701 | 668 | 652 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,878 | 1,804 | 1,704 | 1,553 | 1,460 | 1,295 | 1,894 | 2,766 | 4,931 | 5,069 | 4,430 | 3,645 | 1,510 | 1,391 | 1,384 | 1,367 | 1,347 | 1,325 | 1,274 | 1,186 | 1,099 | 1,044 | 1,017 | 1,007 | 1,034 | 1,044 | 1,060 | 1,088 | 1,104 | 1,130 | 1,200 | 1,262 | 1,310 | 1,361 | 1,379 | 1,397 | 1,429 | 701 | 668 | 652 |
| 판매관리비 | 1,485 | 1,617 | 1,738 | 1,862 | 1,987 | 1,983 | 1,986 | 1,939 | 1,738 | 1,662 | 1,228 | 862 | 604 | 528 | 525 | 520 | 518 | 523 | 523 | 517 | 511 | 503 | 498 | 498 | 511 | 520 | 531 | 546 | 547 | 560 | 588 | 614 | 641 | 656 | 653 | 649 | 638 | 638 | 625 | 617 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -198 | -481 | -775 | -1,118 | -1,378 | -3,957 | -3,354 | -2,438 | -50 | 2,951 | 2,888 | 2,626 | 826 | 841 | 835 | 817 | 806 | 786 | 741 | 669 | 588 | 541 | 519 | 510 | 523 | 524 | 528 | 542 | 558 | 570 | 612 | 649 | 668 | 697 | 716 | 736 | 777 | 51 | 32 | 26 |
| EBITDA | -50 | -323 | -605 | -941 | -1,194 | -3,772 | -3,171 | -2,252 | 115 | 3,080 | 2,974 | 2,669 | 849 | 859 | 854 | 837 | 827 | 808 | 763 | 693 | 612 | 566 | 546 | 536 | 550 | 552 | 558 | 573 | 590 | 602 | 645 | 682 | 701 | 731 | 750 | 771 | 812 | -54 | -73 | -79 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141 | -141 | -141 |
| 법인세 | -21 | -87 | -137 | -227 | -260 | -322 | -206 | -26 | 29 | 153 | 145 | 125 | 176 | 213 | 210 | 211 | 210 | 150 | 138 | 113 | 77 | 119 | 114 | 112 | 128 | 128 | 125 | 128 | 135 | 113 | 151 | 180 | 202 | 254 | 258 | 267 | 282 | -67 | -75 | -79 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -177 | -394 | -638 | -891 | -1,118 | -3,635 | -3,148 | -2,412 | -79 | 2,798 | 2,743 | 2,501 | 650 | 628 | 625 | 606 | 596 | 636 | 603 | 556 | 511 | 422 | 406 | 398 | 395 | 396 | 403 | 413 | 422 | 457 | 461 | 469 | 466 | 443 | 458 | 469 | 495 | -23 | -34 | -37 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 5,894 | 8,484 | 8,094 | 12,614 | 15,430 | 23,080 | 18,990 | 12,890 | 11,475 | 6,929 | 15,806 | 22,250 | 2,032 | 1,700 | 3,277 | 2,900 | 2,211 | 2,522 | 2,086 | 2,723 | 1,948 | 1,459 | 1,405 | 1,334 | 742 | 855 | 1,228 | 990 | 1,475 | 1,732 | 2,204 | 2,681 | 2,528 | 3,277 | 1,130 | 984 | 558 | 772 | 674 | 651 |
| 투자자산 | 75,733 | 78,250 | 79,188 | 79,856 | 78,386 | 83,592 | 94,365 | 94,085 | 96,471 | 96,283 | 94,841 | 93,305 | 81,097 | 56,099 | 54,634 | 52,867 | 52,069 | 50,085 | 50,152 | 49,962 | 49,366 | 48,721 | 48,106 | 48,281 | 48,280 | 47,189 | 47,079 | 46,714 | 46,295 | 45,131 | 44,099 | 42,812 | 42,407 | 41,063 | 42,660 | 43,243 | 43,950 | 44,268 | 43,879 | 43,439 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 221 | 244 | 264 | 281 | 297 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 477 | 464 | 474 | 486 | 562 | 649 | 691 | 679 | 652 | 638 | 660 | 628 | 491 | 477 | 484 | 509 | 270 | 526 | 534 | 545 | 554 | 561 | 575 | 589 | 599 | 623 | 636 | 646 | 346 | 353 | 360 | 364 | 369 | 375 | 380 | 379 | 374 | 367 | 367 | 325 |
| 무형자산 | 381 | 407 | 433 | 459 | 488 | 519 | 557 | 590 | 625 | 3,087 | 3,123 | 3,160 | 2,713 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,436 | 2,436 | 2,436 | 2,436 | 2,436 | 2,436 | 2,436 | 2,670 | 2,436 | 2,437 | 2,437 | 2,438 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 5,027 | 4,063 | 4,048 | 4,213 | 5,294 | 6,527 | 4,452 | 4,656 | 4,834 | 4,293 | 4,366 | 4,363 | 3,811 | 2,254 | 2,272 | 2,303 | 2,551 | 2,331 | 2,271 | 2,001 | 2,012 | 1,765 | 1,698 | 1,631 | 1,594 | 1,445 | 1,407 | 1,355 | 1,347 | 1,595 | 1,370 | 1,362 | 1,385 | 1,306 | 1,553 | 1,326 | 1,365 | 1,355 | 1,397 | 1,365 |
| 자산총계 | 87,512 | 91,668 | 92,237 | 97,628 | 100,160 | 114,367 | 119,055 | 112,900 | 114,057 | 111,230 | 118,796 | 123,706 | 90,144 | 62,956 | 63,093 | 61,005 | 59,527 | 57,890 | 57,469 | 57,657 | 56,306 | 54,932 | 54,210 | 54,261 | 53,641 | 52,538 | 52,776 | 52,131 | 51,899 | 51,247 | 50,469 | 49,655 | 49,124 | 48,458 | 48,348 | 48,825 | 48,927 | 49,463 | 49,036 | 48,516 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 12,184 | 13,182 | 13,180 | 14,178 | 14,426 | 20,333 | 28,892 | 26,727 | 21,267 | 14,585 | 16,412 | 21,360 | 21,332 | 14,025 | 14,539 | 15,580 | 16,562 | 15,686 | 15,715 | 16,021 | 16,351 | 15,955 | 15,286 | 15,215 | 14,844 | 13,927 | 13,390 | 13,571 | 14,208 | 13,840 | 13,794 | 13,344 | 12,914 | 12,364 | 12,364 | 13,213 | 13,673 | 14,002 | 13,908 | 13,345 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 66,000 | 69,152 | 69,745 | 73,906 | 75,870 | 83,013 | 79,032 | 74,858 | 81,526 | 82,675 | 88,497 | 84,800 | 58,721 | 41,705 | 41,244 | 37,954 | 35,059 | 34,621 | 34,177 | 34,197 | 32,437 | 31,705 | 31,730 | 31,973 | 31,657 | 31,572 | 32,333 | 31,601 | 30,764 | 30,319 | 29,556 | 29,235 | 29,102 | 28,893 | 28,894 | 28,727 | 28,888 | 29,140 | 28,883 | 28,982 |
| 기타부채 | 1,184 | 1,225 | 1,216 | 1,390 | 1,696 | 2,449 | 2,476 | 2,330 | 2,897 | 2,977 | 2,827 | 6,764 | 1,267 | 480 | 486 | 562 | 862 | 616 | 661 | 642 | 676 | 537 | 501 | 436 | 428 | 343 | 379 | 330 | 272 | 293 | 330 | 295 | 313 | 441 | 356 | 237 | 241 | 231 | 206 | 204 |
| 부채총계 | 79,368 | 83,559 | 84,141 | 89,474 | 91,992 | 105,795 | 110,400 | 103,915 | 105,690 | 100,237 | 107,736 | 112,924 | 81,320 | 56,210 | 56,269 | 54,096 | 52,483 | 50,923 | 50,553 | 50,860 | 49,464 | 48,197 | 47,517 | 47,624 | 46,929 | 45,843 | 46,102 | 45,502 | 45,244 | 44,453 | 43,680 | 42,874 | 42,329 | 41,698 | 41,613 | 42,177 | 42,803 | 43,372 | 42,997 | 42,531 |
| 자본금+ 자본잉여금 |
9,620 | 9,609 | 9,594 | 9,581 | 9,570 | 9,554 | 9,281 | 8,934 | 8,523 | 8,510 | 8,497 | 8,488 | 8,403 | 6,391 | 6,384 | 6,384 | 6,388 | 6,381 | 6,374 | 6,366 | 6,373 | 6,368 | 6,360 | 6,373 | 6,403 | 6,394 | 6,387 | 6,379 | 6,445 | 6,598 | 6,589 | 6,581 | 6,572 | 6,572 | 6,563 | 6,554 | 6,052 | 6,045 | 6,036 | 6,028 |
| 이익잉여금 | -988 | -1,006 | -957 | -875 | -763 | -562 | -270 | 73 | 443 | 3,278 | 3,205 | 2,923 | 1,041 | 957 | 893 | 809 | 741 | 678 | 617 | 553 | 494 | 392 | 363 | 344 | 342 | 328 | 317 | 307 | 297 | 287 | 272 | 256 | 238 | 193 | 173 | 149 | 128 | 97 | 55 | 11 |
| 기타포괄익 | -489 | -495 | -542 | -553 | -640 | -421 | -614 | -617 | -599 | -795 | -642 | -629 | -620 | -602 | -453 | -284 | -85 | -92 | -75 | -122 | -25 | -25 | -30 | -81 | -33 | -28 | -29 | -57 | -88 | -91 | -72 | -56 | -15 | -4 | -1 | -56 | -57 | -51 | -52 | -55 |
| 자본총계 | 8,143 | 8,108 | 8,095 | 8,153 | 8,167 | 8,571 | 8,397 | 8,390 | 8,367 | 10,993 | 11,060 | 10,782 | 8,824 | 6,746 | 6,824 | 6,909 | 7,044 | 6,967 | 6,916 | 6,796 | 6,842 | 6,735 | 6,693 | 6,637 | 6,712 | 6,695 | 6,675 | 6,629 | 6,655 | 6,794 | 6,789 | 6,781 | 6,795 | 6,760 | 6,735 | 6,647 | 6,124 | 6,091 | 6,039 | 5,985 |
| 주식수(만주) | 41,575 | 41,557 | 41,507 | 41,472 | 41,511 | 35,143 | 27,357 | 26,597 | 24,082 | 24,082 | 24,070 | 22,763 | 15,537 | 15,538 | 15,567 | 15,566 | 15,500 | 15,501 | 15,502 | 15,523 | 15,463 | 15,463 | 15,464 | 15,576 | 15,578 | 15,578 | 15,578 | 15,577 | 16,344 | 16,345 | 16,346 | 16,340 | 16,301 | 16,302 | 16,301 | 16,282 | 16,235 | 16,235 | 16,233 | 16,211 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -181 | 631 | -651 | -210 | 86 | 242 | 2,335 | -3,066 | 263 | -121 | -943 | 3,876 | 1,026 | 846 | 675 | 351 | 290 | 168 | 201 | 327 | 334 | 412 | 398 | 482 | 510 | 659 | 453 | 551 | 540 | 232 | 1,137 | 1,105 | 1,327 | 1,675 | 1,004 | 814 | 756 | -298 | -309 | -185 |
| 투자활동 | 2,687 | 5,375 | 14,445 | 13,068 | 15,453 | 9,265 | -2,295 | -2,472 | 20,673 | 20,826 | 20,887 | 19,850 | -6,323 | -6,747 | -5,030 | -3,149 | -2,762 | -1,406 | -2,054 | -1,602 | -1,025 | -1,588 | -1,134 | -1,796 | -2,059 | -1,985 | -2,899 | -3,922 | -4,020 | -4,304 | -1,779 | 328 | 1,062 | 2,572 | 833 | -255 | 1,218 | 95 | -12 | -75 |
| 재무활동 | -12,088 | -20,598 | -24,679 | -13,239 | -11,589 | 6,515 | 2,996 | -3,863 | -11,409 | -15,276 | -7,201 | -4,197 | 5,168 | 5,079 | 5,546 | 2,975 | 2,735 | 2,301 | 2,534 | 2,663 | 1,897 | 1,780 | 913 | 1,658 | 816 | 448 | 1,470 | 1,681 | 2,427 | 2,527 | 1,717 | 263 | -418 | -1,741 | -1,382 | -226 | -1,954 | 389 | 407 | 328 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -9,582 | -14,592 | -10,885 | -381 | 3,950 | 16,022 | 3,036 | -9,401 | 9,527 | 5,429 | 12,743 | 19,529 | -129 | -822 | 1,191 | 177 | 263 | 1,063 | 681 | 1,389 | 1,206 | 604 | 177 | 344 | -733 | -877 | -976 | -1,691 | -1,053 | -1,546 | 1,075 | 1,696 | 1,970 | 2,506 | 456 | 333 | 20 | 186 | 86 | 68 |
| 자본적지출 | -67 | -32 | 5 | -10 | -36 | -57 | -73 | -93 | -66 | -54 | -67 | -13 | -3 | 8 | 9 | -5 | -4 | -6 | -4 | 1.44 | 1.00 | 14 | 12 | 7 | 9 | -2 | -2 | -4 | -10 | -9 | -13 | -18 | -28 | -41 | -46 | -87 | -84 | -73 | -74 | -35 |
| 잉여현금 | -248 | 599 | -646 | -220 | 50 | 185 | 2,262 | -3,159 | 197 | -175 | -1,010 | 3,863 | 1,023 | 854 | 684 | 346 | 286 | 162 | 197 | 329 | 335 | 426 | 410 | 489 | 519 | 657 | 450 | 547 | 531 | 222 | 1,124 | 1,087 | 1,299 | 1,633 | 959 | 727 | 671 | -371 | -383 | -220 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.