파이서브 FISV(FISERV INC) | 재무제표

파이서브

FISV

NASDAQ S&P500

52.58

+ 0.13 (+0.25%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	20,866	21,090	21,193	21,160	21,112	20,703	20,456	20,122	19,780	19,429	19,093	18,807	18,452	18,146	17,737	17,363	17,008	16,609	16,226	15,801	15,424	14,838	14,852	15,065	14,407	12,454	10,187	7,693	5,977	5,885	5,823	5,788	5,776	5,742	5,696	5,611	5,591	5,568	5,505	5,442	5,375
매출원가	9,135	8,846	8,612	8,363	8,205	8,081	8,013	7,836	7,723	7,670	7,670	7,808	7,910	8,025	7,992	8,215	8,270	8,193	8,128	7,782	7,599	7,552	7,812	8,064	7,813	6,678	5,309	4,022	3,154	3,108	3,069	3,025	3,022	3,031	3,024	3,007	2,998	2,977	2,959	2,961	2,937
매출총이익	11,731	12,244	12,581	12,797	12,907	12,622	12,443	12,286	12,057	11,759	11,423	10,999	10,542	10,121	9,745	9,148	8,738	8,416	8,098	8,019	7,825	7,286	7,040	7,001	6,594	5,776	4,878	3,671	2,823	2,777	2,754	2,763	2,754	2,711	2,672	2,604	2,593	2,591	2,546	2,481	2,438
판매관리비	7,263	7,086	6,883	6,719	6,563	6,549	6,564	6,624	6,670	6,669	6,576	6,451	6,346	6,196	6,059	6,081	6,010	5,904	5,810	5,748	5,684	5,621	5,652	5,656	5,381	4,347	3,284	2,119	1,287	1,264	1,228	1,243	1,222	1,178	1,150	1,132	1,122	1,120	1,101	1,082	1,066
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,660	5,341	5,818	6,195	6,361	6,093	5,879	5,657	5,558	5,261	5,014	4,747	4,099	3,828	3,740	3,090	2,871	2,655	2,288	2,271	2,177	1,701	1,852	1,817	1,649	1,865	1,609	1,789	1,773	1,750	1,753	1,762	1,774	1,775	1,532	1,472	1,471	1,471	1,445	1,399	1,372
EBITDA	8,137	8,566	8,945	8,966	8,533	8,279	8,062	7,981	8,457	8,168	7,919	7,709	7,099	6,923	6,983	6,409	6,260	6,025	5,586	5,507	5,397	4,878	5,073	5,089	4,726	4,247	3,215	2,507	2,005	2,017	2,299	2,262	2,264	2,250	2,008	1,961	1,948	1,927	2,006	1,946	1,955
영업외이익	210	13	-34	-345	-934	-903	-912	-780	-196	-203	-216	-163	-146	-60	74	140	195	172	102	47	49	2	11	47	68	44	-45	-291	-340	-290	1.00	17	30	35	61	44	39	27	140	136	170
법인세	555	645	811	802	703	678	641	658	823	783	754	713	621	577	551	445	352	443	363	320	390	135	196	230	159	246	198	232	257	269	378	139	159	196	158	428	444	445	492	471	474
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	14	14	14	0	0	0	0	0	0
순이익	2,801	3,200	3,480	3,607	3,379	3,247	3,131	3,063	3,451	3,240	3,068	2,980	2,509	2,424	2,530	2,081	2,028	1,699	1,334	1,301	1,137	870	958	905	839	1,060	893	932	961	989	1,187	1,447	1,452	1,422	1,246	915	897	888	930	904	908

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	627	829	798	1,068	999	1,177	1,236	1,228	1,195	1,214	1,204	1,349	1,082	1,046	902	893	883	863	835	933	841	831	906	937	869	896	893	1,028	8,441	452	415	673	348	382	325	325	299	308	300	303	263
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,909	3,882	3,981	3,957	4,116	3,935	3,725	3,714	3,744	3,574	3,582	3,461	3,465	3,340	3,585	3,303	3,194	2,911	2,860	2,793	2,663	2,617	2,482	2,323	2,512	2,582	2,782	2,653	989	1,044	1,049	949	932	878	997	898	845	861	902	830	812
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	1,031	1,028	1,046	1,084	1,071	1,538	1,506	1,585	2,210	2,220	2,262	2,259	2,316	2,362	2,403	2,390	2,517	2,579	2,561	2,602	2,590	3,037	2,756	2,772	2,763	2,814	2,720	2,618	0	0	65	0	0	0	0	0	0	0	0	0	0
유형자산	3,328	3,225	3,084	2,968	2,585	2,427	2,374	2,377	2,285	2,226	2,161	2,122	2,023	2,002	1,958	1,924	1,804	1,729	1,742	1,717	1,650	1,646	1,628	1,630	1,688	1,708	1,606	1,639	418	409	398	385	374	375	390	385	396	400	405	403	394
무형자산	47,236	47,584	47,864	47,611	47,883	47,485	46,524	47,455	47,419	47,964	48,415	48,275	48,888	49,011	49,226	48,697	49,845	49,980	50,442	50,571	51,379	51,375	51,680	51,557	52,724	52,699	53,680	53,254	7,804	7,820	7,845	7,252	7,289	7,309	7,472	7,500	7,242	7,270	7,206	7,243	7,273
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	24,755	24,000	23,360	22,682	24,877	23,840	21,811	23,433	36,564	35,500	33,266	26,688	19,825	18,787	25,795	18,433	18,969	17,408	17,809	17,151	16,653	15,334	15,167	13,153	16,537	11,899	15,858	16,672	1,988	1,951	1,490	1,489	1,275	1,223	1,105	1,091	903	857	930	858	788
자산총계	80,886	80,548	80,133	79,370	81,531	80,402	77,176	79,792	93,417	92,698	90,890	84,154	77,599	76,548	83,869	75,640	77,212	75,470	76,249	75,767	75,776	74,840	74,619	72,372	77,093	72,598	77,539	77,864	19,640	11,676	11,262	10,748	10,218	10,167	10,289	10,199	9,685	9,696	9,743	9,637	9,530
매입채무등	4,707	4,591	5,307	4,644	4,351	4,339	4,799	4,161	4,187	3,957	4,355	3,590	3,359	3,569	3,883	3,456	3,472	3,327	3,550	3,340	3,364	3,243	3,186	3,044	2,933	2,875	3,080	2,901	1,685	1,718	1,146	1,551	1,302	1,303	1,359	1,306	1,148	1,205	1,242	1,129	1,006
차입금	27,886	29,182	28,997	30,199	29,587	28,297	24,840	25,285	25,509	24,425	23,118	23,306	23,203	22,404	21,418	21,375	21,515	21,070	21,237	20,989	20,843	21,204	20,684	21,259	21,874	21,968	21,899	22,491	13,756	5,875	5,959	5,275	4,806	4,604	4,900	5,111	4,741	4,638	4,562	4,630	4,554
이연수익	1,079	1,087	1,124	1,130	1,134	1,103	1,082	1,025	1,043	1,026	1,011	852	918	965	860	761	816	841	810	733	705	745	733	621	640	660	647	541	466	498	469	392	423	444	630	451	464	494	483	413	440
이연세부채	1,589	1,688	1,478	1,825	2,189	2,427	2,477	2,526	2,862	3,048	3,078	3,264	3,400	3,520	3,602	3,766	3,797	3,983	4,172	4,113	4,324	4,289	4,389	4,532	4,481	4,227	4,247	4,110	713	745	745	715	692	693	552	815	773	767	762	742	734
기타부채	18,699	17,779	17,418	16,428	18,507	17,715	16,292	18,392	31,038	30,659	28,659	22,756	15,842	15,136	22,418	15,139	15,642	14,107	14,530	14,008	13,747	12,514	12,298	10,227	13,879	9,322	12,809	13,969	474	446	650	154	145	152	117	166	168	168	153	154	154
부채총계	53,960	54,327	54,324	54,226	55,768	53,881	49,490	51,389	64,639	63,115	60,221	53,768	46,722	45,594	52,181	44,497	45,242	43,328	44,299	43,183	42,983	41,995	41,290	39,683	43,807	39,052	42,682	44,012	17,094	9,282	8,969	8,087	7,368	7,196	7,558	7,849	7,294	7,272	7,202	7,068	6,888
자본금+ 자본잉여금	-366	-390	-279	-138	664	2,645	4,906	6,070	7,278	8,616	10,196	11,165	12,269	13,192	14,641	15,271	16,001	16,397	16,851	17,803	18,102	18,642	19,276	19,382	19,350	19,779	20,631	20,767	-9,344	-9,381	-9,275	-8,609	-8,206	-7,844	-7,455	-7,289	-7,012	-6,750	-6,377	-6,141	-5,849
이익잉여금	28,253	27,626	27,055	26,244	25,452	24,426	23,575	22,637	22,073	21,179	20,444	19,574	18,622	17,939	17,376	16,594	16,113	15,515	14,846	14,442	14,014	13,745	13,441	13,141	12,877	12,875	12,528	12,281	12,083	11,860	11,635	11,349	11,122	10,871	10,240	9,694	9,462	9,241	8,994	8,779	8,565
기타포괄익	-983	-1,035	-984	-985	-901	-1,187	-1,413	-956	-1,197	-994	-783	-1,166	-900	-1,054	-1,189	-1,539	-1,005	-640	-745	-649	-323	-536	-387	-831	-644	-811	-180	-379	-193	-85	-67	-79	-66	-56	-54	-55	-59	-67	-76	-69	-74
자본총계	26,904	26,201	25,792	25,121	25,215	25,884	27,068	27,751	28,154	28,801	29,857	29,573	29,991	30,077	30,828	30,326	31,109	31,272	30,952	31,596	31,793	31,851	32,330	31,692	31,583	31,843	32,979	32,669	2,546	2,394	2,293	2,661	2,850	2,971	2,731	2,350	2,391	2,424	2,541	2,569	2,642
주식수(만주)	53,370	53,540	54,900	54,180	55,270	56,470	58,210	57,690	58,540	59,480	61,590	61,030	61,920	63,130	64,790	64,500	65,080	65,720	67,160	66,970	67,270	67,990	68,340	68,030	68,080	69,120	52,260	59,690	39,960	39,910	41,370	41,200	41,640	42,160	43,130	42,910	43,250	43,850	44,780	44,500	45,100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,831	6,013	6,062	6,339	6,772	6,448	6,631	6,005	5,326	4,863	5,162	5,200	4,821	4,933	4,618	4,328	3,826	3,897	4,034	3,877	4,241	4,211	4,147	4,139	4,135	3,310	2,795	2,188	1,525	1,553	1,552	1,449	1,398	1,392	1,483	1,404	1,435	1,385	1,431	1,433	1,433
투자활동	-1,716	-1,796	-2,520	-2,561	-2,460	-2,932	-2,404	-2,098	-1,662	-1,151	-1,068	-1,288	-1,565	-2,326	-2,112	-2,199	-2,092	-1,022	-1,630	-1,152	-1,065	-1,313	-341	475	-15,518	-15,380	-15,680	-17,115	-1,035	-1,030	-613	111	-177	-122	-657	-643	-340	-371	-554	-550	-565
재무활동	-5,049	-5,382	-3,832	-4,515	-4,217	-3,349	-4,165	-3,505	-3,720	-3,396	-4,356	-4,317	-3,474	-2,550	-2,478	-1,632	-1,284	-2,425	-1,741	-1,952	-2,683	-2,690	-3,431	-3,763	4,831	13,539	14,373	15,328	7,610	-446	-842	-1,224	-1,191	-1,215	-820	-739	-1,059	-989	-852	-889	-1,135
환율변동	-32	46	99	29	72	11	-32	66	2	-1.00	33	35	11	-14	-41	-100	-58	-29	-27	9	26	25	16	1.00	-11	-16	1.00	-4	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-966	-1,119	-191	-708	167	178	30	468	-54	315	-229	-370	-207	43	-13	397	392	421	636	782	519	233	391	852	-6,563	1,453	1,489	397	8,093	163	133	410	111	43	44	22	36	25	25	-6	-267
자본적지출	-1,718	-1,699	-1,763	-1,720	-1,615	-1,484	-1,569	-1,524	-1,477	-1,469	-1,388	-1,365	-1,440	-1,487	-1,479	-1,494	-1,384	-1,257	-1,160	-1,025	-906	-888	-900	-979	-999	-869	-721	-528	-401	-381	-360	-342	-320	-288	-287	-275	-281	-294	-290	-290	-301
잉여현금	4,113	4,314	4,299	4,619	5,157	4,964	5,062	4,481	3,849	3,394	3,774	3,835	3,381	3,446	3,139	2,834	2,442	2,640	2,874	2,852	3,335	3,323	3,247	3,160	3,136	2,441	2,074	1,660	1,124	1,172	1,192	1,107	1,078	1,104	1,196	1,129	1,154	1,091	1,141	1,143	1,132

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수