핀볼류션그룹 FINV(FINVOLUTION GROUP) | 재무제표

핀볼류션그룹

FINV

NYSE

4.02

-0.19 (-4.51%) 26.08/27, USD

최근 실적발표 26. 05/26

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
매출액	13,299	13,569	14,002	13,792	13,382	13,066	12,833	12,754	12,662	12,547	12,374	12,148	11,738	11,134	10,532	10,086	9,804	9,470	8,875	8,143	7,570	7,563	6,943	6,742	6,574	5,963	6,132	5,660	5,084	4,544	4,087	4,213	4,214	3,927	3,478	2,599	1,216
매출원가	3,025	2,900	2,717	2,562	2,463	2,382	2,281	2,198	2,139	2,112	2,065	2,040	2,053	2,039	2,037	2,001	1,927	1,842	1,793	1,672	1,489	1,326	1,166	1,159	1,194	1,208	1,181	1,075	1,002	986	1,004	1,076	1,048	975	757	568	350
매출총이익	10,274	10,669	11,285	11,230	10,919	10,684	10,552	10,556	10,523	10,436	10,309	10,108	9,685	9,096	8,496	8,085	7,877	7,628	7,083	6,471	6,081	6,237	5,777	5,583	5,380	4,755	4,952	4,586	4,081	3,558	3,082	3,137	3,165	2,953	2,721	2,031	866
판매관리비	2,612	2,643	2,650	2,674	2,533	2,428	2,390	2,342	2,326	2,277	2,276	2,283	2,146	2,087	2,027	1,902	2,079	2,102	1,924	1,634	1,203	944	810	943	1,092	1,156	1,233	1,164	1,124	1,094	1,109	1,194	1,220	1,212	1,104	871	591
연구개발비	536	537	520	512	502	497	498	500	505	511	521	514	505	491	486	465	453	435	409	398	376	370	357	372	390	391	381	355	331	318	400	318	239	165	0	0	0
영업이익	2,577	2,913	3,219	3,047	2,790	2,535	2,260	2,253	2,270	2,384	2,488	2,594	2,676	2,515	2,422	2,492	2,540	2,614	2,686	2,645	2,507	2,308	2,147	2,107	2,307	2,646	2,698	2,540	2,241	1,847	1,474	1,562	1,648	1,529	1,579	1,122	237
EBITDA	0	3,216	0	0	0	2,927	0	0	0	2,805	0	0	0	2,786	0	0	0	2,819	0	0	0	2,525	0	0	0	2,962	0	0	0	2,662	0	0	0	1,380	0	0	562
영업외이익	175	214	182	339	296	305	343	273	290	352	348	285	243	206	191	158	147	136	90	103	108	121	155	203	212	208	269	440	690	774	-15	-145	-247	-171	648	620	313
법인세	495	556	601	587	484	457	376	357	387	395	469	478	491	455	243	242	234	241	428	435	472	455	412	424	430	482	231	193	198	151	271	337	296	275	371	233	48
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,211	2,542	2,798	2,798	2,602	2,383	2,227	2,169	2,173	2,341	2,368	2,401	2,428	2,266	2,371	2,408	2,453	2,509	2,347	2,313	2,144	1,973	1,890	1,885	2,089	2,373	2,736	2,787	2,733	2,469	1,188	1,080	1,105	1,083	1,856	1,508	501

재무상태표 * 단위 : 백만위안(CNY)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	6,551	6,198	6,607	7,072	0	6,747	6,932	7,477	7,590	6,769	7,864	7,217	8,044	6,479	7,076	8,069	7,112	8,492	7,266	6,733	6,106	6,116	5,022	5,038	4,739	6,011	7,763	5,917	6,068	5,294	5,157	4,847	4,040	4,284	3,501	0	0	1,208	0
투자자산	10,749	10,629	10,360	9,047	0	8,163	7,253	5,248	4,428	5,223	5,507	5,967	5,018	6,648	5,934	4,456	6,106	4,158	4,251	4,124	4,871	5,276	6,487	6,146	5,749	5,876	5,220	5,224	4,656	4,193	3,361	2,243	2,935	2,653	1,837	0	0	302	0
매출채권등	2,976	3,344	3,915	4,252	0	4,045	3,931	4,165	3,923	3,964	3,963	3,864	3,851	3,887	3,692	3,351	2,984	2,823	2,567	2,512	2,320	1,985	1,843	1,929	3,397	4,532	4,003	3,693	3,439	2,876	2,631	2,517	1,666	1,171	1,009	0	0	301	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	676	693	645	657	0	661	668	671	646	179	318	342	322	334	333	136	153	162	148	128	144	149	171	190	212	230	242	245	265	144	136	131	114	108	78	0	0	38	0
무형자산	350	350	148	148	0	188	188	188	149	149	149	149	149	149	149	149	149	149	149	149	149	149	147	147	147	115	115	119	119	119	119	115	114	114	0	0	0	0	0
이연세자산	3,219	2,992	3,399	3,111	0	2,514	2,396	2,178	1,825	1,624	1,455	1,315	1,161	919	877	774	594	456	329	229	183	156	420	420	419	130	135	136	123	123	32	50	81	128	0	0	0	32	0
기타자산	1,168	1,208	1,217	1,359	24,430	1,289	1,411	2,028	2,838	3,384	2,975	2,852	2,797	2,967	2,881	2,706	2,302	1,899	1,558	1,324	1,135	1,050	1,134	1,098	1,292	1,412	2,012	1,162	484	393	472	274	210	146	443	0	0	268	0
자산총계	25,689	25,414	26,291	25,647	24,430	23,607	22,779	21,954	21,400	21,294	22,232	21,705	21,342	21,383	20,942	19,642	19,400	18,139	16,268	15,199	14,909	14,882	15,226	14,969	15,957	18,304	19,489	16,496	15,155	13,142	11,908	10,178	9,159	8,604	6,868	0	0	2,147	0
매입채무등	975	779	978	1,168	0	796	436	509	333	436	1,226	1,186	1,055	1,845	2,151	2,096	2,295	1,796	1,107	768	922	1,765	2,539	3,029	3,654	9,121	10,739	8,483	7,521	6,230	5,676	4,378	3,934	3,679	3,615	0	0	925	0
차입금	1,374	1,324	1,148	1,136	59	34	31	36	39	42	160	159	176	177	185	22	28	33	20	30	40	43	204	212	310	320	116	117	143	25	30	30	52	0	0	0	0	0	0
이연수익	1,130	1,119	1,322	1,361	0	1,526	1,629	1,709	1,827	1,887	1,870	1,831	1,786	1,810	1,626	1,416	1,183	1,098	1,129	1,191	1,262	1,263	1,224	1,203	1,245	56	0	172	153	165	0	0	0	265	318	0	0	163	0
이연세부채	1,216	964	1,344	1,017	553	1,197	1,102	858	697	548	509	452	595	366	347	372	533	338	216	198	252	258	405	335	373	327	302	331	283	325	358	323	226	273	193	0	0	85	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	4,448	4,384	4,784	4,823	8,022	4,500	4,694	4,466	4,684	4,510	4,911	4,965	5,093	4,740	4,622	4,326	4,532	4,164	3,759	3,634	3,690	3,122	2,790	2,566	3,109	469	699	391	732	411	554	618	686	704	378	0	0	202	0
부채총계	9,144	8,570	9,576	9,505	8,634	8,053	7,892	7,579	7,580	7,423	8,676	8,593	8,705	8,938	8,929	8,232	8,573	7,429	6,232	5,822	6,165	6,452	7,161	7,344	8,693	10,293	11,856	9,494	8,832	7,157	6,618	5,348	4,899	4,921	4,503	0	0	1,375	0
자본금+ 자본잉여금	4,248	4,486	4,550	4,528	4,934	4,903	4,843	4,977	5,148	5,312	5,438	5,555	5,751	5,823	5,840	5,882	5,939	5,981	5,792	5,770	5,741	5,716	5,645	5,794	5,886	5,911	5,874	5,864	5,859	5,820	5,695	5,922	6,012	6,006	16	0	0	16	0
이익잉여금	11,960	12,051	11,816	11,192	10,445	10,209	9,618	8,995	8,444	8,357	7,897	7,331	6,776	6,497	6,033	5,434	4,853	4,691	4,187	3,551	2,925	2,652	2,299	1,696	1,239	1,967	1,617	1,019	358	46	-528	-1,177	-1,783	-2,399	-1,056	0	0	-369	0
기타포괄익	38	13	31	77	76	93	64	43	91	80	89	104	23	52	72	32	-19	-17	-3	-7	9	-5	36	73	74	70	79	58	44	58	62	25	-26	15	25	0	0	-85	0
자본총계	16,246	16,550	16,398	15,797	15,455	15,204	14,526	14,015	13,683	13,749	13,424	12,989	12,550	12,372	11,945	11,348	10,773	10,655	9,977	9,314	8,675	8,363	7,979	7,563	7,200	7,948	7,570	6,941	6,261	5,924	5,229	4,770	4,202	3,622	-1,015	0	0	-438	0
주식수(만주)	128,383	133,423	134,952	132,280	131,594	132,022	130,097	133,421	134,119	140,294	138,204	142,397	143,688	145,429	146,333	147,015	147,449	148,250	148,137	148,713	147,580	149,132	146,734	152,150	153,826	155,242	157,964	156,752	155,898	159,959	157,117	162,140	162,391	77,980	66,500	66,500	66,500	66,500	66,500

현금흐름표 * 단위 : 백만위안(CNY)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	1,571	1,868	1,822	2,233	3,202	2,893	2,477	1,373	902	1,361	1,627	1,774	944	237	186	-3	440	630	1,298	1,952	3,083	2,207	-1,366	-642	-1,274	-216	3,127	2,738	2,272	1,885	1,339	1,760	2,383	3,409	1,088
투자활동	-2,403	-2,184	-2,591	-3,299	-2,856	-2,296	-1,662	831	532	1,412	1,044	-827	1,996	-1,553	-825	518	-443	1,995	3,032	2,793	1,859	1,041	-123	81	-819	-828	-1,914	-3,060	-1,490	-1,447	-1,504	-1,883	-2,312	-2,451	-684
재무활동	13	-195	464	635	-511	-623	-1,739	-1,898	-1,928	-2,505	-1,930	-1,875	-2,052	-764	406	791	1,031	-240	-2,052	-2,983	-3,530	-3,091	-1,223	-335	734	1,750	1,378	1,356	1,179	530	1,791	1,991	2,070	2,133	439
환율변동	-56	-38	-20	27	-0.01	3	-7	-46	41	22	47	76	43	68	43	29	-22	-10	-35	-67	-45	-51	-28	17	30	11	15	35	68	42	30	-7	-56	-15	2
현금의증감	-874	-549	-325	-404	-165	-22	-931	260	-454	290	788	-852	932	-2,012	-189	1,336	1,006	2,375	2,243	1,695	1,367	106	-2,741	-879	-1,329	717	2,606	1,070	2,028	1,010	1,655	1,860	2,084	3,076	845
자본적지출	-84	-84	-28	-28	-28	-28	-543	-543	-543	-538	-53	-53	-53	-53	-55	-55	-55	-55	-11	-11	-11	-11	-49	-49	-49	-49	-84	-84	-84	-84	-91	-91	-91	-91	-30
잉여현금	1,487	1,783	1,795	2,205	3,174	2,865	1,934	831	359	823	1,574	1,721	892	184	131	-58	385	575	1,287	1,941	3,072	2,196	-1,415	-690	-1,322	-264	3,044	2,654	2,188	1,801	1,248	1,669	2,292	3,319	1,058

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수