페어아이작 FICO(FAIR ISAAC CORP) | 재무제표

페어아이작

FICO

NYSE S&P500

1,807.73

-37.25 (-2.02%) 25.12/15, USD

41명의 관심

최근 실적발표 25. 11/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	1,991	1,929	1,840	1,775	1,718	1,653	1,604	1,551	1,514	1,473	1,423	1,400	1,377	1,363	1,352	1,326	1,317	1,356	1,332	1,308	1,295	1,226	1,226	1,196	1,160	1,111	1,052	1,030	1,000	1,000	976	948	935	915	923	901	881	878	849	849	839
매출원가	354	352	353	352	348	341	325	318	311	311	318	310	302	292	296	312	332	354	360	360	361	355	354	352	337	329	321	315	313	309	299	292	288	286	283	273	265	258	258	266	271
매출총이익	1,637	1,577	1,488	1,423	1,369	1,312	1,279	1,233	1,203	1,162	1,105	1,090	1,075	1,071	1,057	1,014	984	1,003	972	949	933	870	872	845	823	782	731	716	687	691	676	656	647	629	640	628	616	620	591	583	568
판매관리비	513	510	496	486	463	439	423	412	401	397	383	379	384	385	400	400	396	405	397	403	421	421	424	426	414	401	396	387	377	365	352	342	337	341	344	335	329	322	310	306	300
연구개발비	188	182	179	174	172	169	167	166	160	154	148	144	147	152	162	170	171	177	172	168	166	159	155	153	149	144	140	135	128	124	120	114	111	108	107	105	104	102	101	101	99
영업이익	925	885	813	762	734	702	689	654	643	611	575	567	542	523	577	526	505	476	364	339	296	281	284	256	254	231	190	188	175	194	190	184	182	161	175	174	170	166	148	143	138
EBITDA	961	919	844	799	774	739	727	691	679	650	609	599	577	560	619	573	555	528	420	394	350	330	326	297	287	275	232	228	218	226	224	219	218	197	211	209	203	199	181	177	172
영업외이익	11	9	5	11	14	10	12	9	6	7	0.76	-3	-2	-1.16	3	6	8	8	9	6	3	3	0.79	4	2	13	12	10	13	2	0.69	0.53	-0.09	-0.12	1.08	2	2	2	0.98	-0.10	0.88
법인세	151	139	125	117	129	133	121	114	124	108	106	98	98	95	104	99	81	79	54	35	21	10	11	14	24	34	28	30	30	28	30	30	23	15	20	21	35	30	25	23	23
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	652	633	577	544	513	479	481	453	429	419	383	386	374	369	426	391	392	365	278	268	236	232	232	207	192	170	136	134	126	139	134	128	133	120	130	128	109	111	96	91	87

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	134	189	147	184	151	156	136	160	137	163	138	140	133	155	174	162	195	238	198	145	157	126	109	111	106	79	77	80	90	120	108	94	106	131	116	88	76	118	85	91	86
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	529	454	493	351	427	438	469	367	388	384	338	308	322	286	273	260	312	281	265	311	334	304	307	282	297	318	272	248	267	182	189	165	169	140	141	156	168	155	155	139	159
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	55	51	45	46	45	44	43	38	33	33	31	28	26	27	33	35	33	34	32	30	27	25	21	25	22	22	21	19	20	29	28	28	26	25	23	23	22	22	21	21	21
유형자산	94	88	78	71	68	60	56	29	37	38	43	47	54	60	66	71	75	81	86	95	104	144	147	145	53	53	45	47	49	52	45	39	41	42	43	44	45	41	39	38	38
무형자산	783	785	779	776	783	777	777	778	774	778	776	773	763	775	787	791	792	798	797	826	822	815	816	825	818	807	812	812	815	818	831	826	826	823	819	819	832	839	848	853	862
이연세자산	119	106	100	93	87	78	72	64	59	50	31	21	12	18	17	17	21	26	15	15	15	7	7	7	6	13	14	14	14	41	41	41	47	41	48	48	48	22	24	8	15
기타자산	154	188	194	185	158	156	151	157	147	138	146	142	132	135	136	128	139	132	188	156	148	144	145	150	131	81	88	87	76	46	49	49	42	56	57	47	30	29	43	65	49
자산총계	1,868	1,862	1,836	1,707	1,718	1,709	1,703	1,594	1,575	1,585	1,502	1,459	1,442	1,457	1,486	1,463	1,568	1,589	1,580	1,577	1,606	1,564	1,552	1,545	1,433	1,374	1,328	1,306	1,330	1,287	1,291	1,241	1,256	1,258	1,247	1,224	1,221	1,227	1,215	1,215	1,230
매입채무등	32	29	24	23	22	22	19	19	19	17	14	17	17	17	17	20	21	20	20	22	23	20	25	32	23	20	16	20	20	26	24	19	20	17	19	22	23	21	21	22	20
차입금	3,075	2,801	2,549	2,442	2,231	2,138	2,064	1,974	1,886	1,954	1,953	1,953	1,893	2,000	1,842	1,684	1,313	1,113	1,024	941	908	1,001	1,025	999	825	823	822	832	764	759	704	664	605	612	626	621	571	601	611	619	608
이연수익	187	172	172	165	157	149	144	147	137	127	118	127	120	98	102	98	105	100	100	116	115	106	114	115	111	103	106	104	103	61	65	59	55	65	65	57	47	51	55	52	47
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	319	258	215	214	270	228	212	180	222	190	187	164	214	189	189	199	240	231	212	175	229	190	173	158	185	160	136	122	156	148	128	113	149	132	111	102	133	126	103	101	119
부채총계	3,614	3,259	2,960	2,845	2,681	2,538	2,439	2,319	2,263	2,289	2,273	2,261	2,244	2,304	2,150	2,002	1,679	1,464	1,356	1,253	1,275	1,317	1,338	1,304	1,144	1,105	1,081	1,078	1,043	992	920	855	829	826	820	802	774	799	790	793	793
자본금+ 자본잉여금	-6,207	-5,707	-5,239	-5,084	-4,772	-4,492	-4,277	-4,142	-3,974	-3,896	-3,829	-3,752	-3,636	-3,611	-3,356	-3,130	-2,620	-2,311	-2,057	-1,890	-1,779	-1,793	-1,761	-1,695	-1,577	-1,553	-1,514	-1,497	-1,401	-1,322	-1,233	-1,176	-1,105	-1,054	-1,025	-999	-947	-944	-927	-908	-881
이익잉여금	4,553	4,398	4,216	4,053	3,901	3,765	3,639	3,509	3,388	3,287	3,158	3,056	2,959	2,868	2,774	2,670	2,585	2,499	2,348	2,280	2,193	2,134	2,070	2,012	1,957	1,902	1,838	1,805	1,765	1,690	1,658	1,626	1,598	1,562	1,537	1,512	1,471	1,444	1,409	1,387	1,368
기타포괄익	-92	-88	-101	-108	-92	-102	-98	-93	-102	-95	-100	-106	-125	-104	-81	-78	-76	-64	-68	-66	-83	-94	-95	-76	-90	-81	-77	-80	-76	-73	-54	-63	-66	-75	-85	-91	-77	-72	-58	-57	-51
자본총계	-1,746	-1,397	-1,124	-1,138	-963	-829	-736	-726	-688	-704	-771	-802	-802	-847	-663	-538	-111	125	223	324	331	247	214	241	290	268	247	228	287	295	371	386	427	433	427	422	447	428	425	422	437
주식수(만주)	2,456	2,457	2,468	2,482	2,507	2,501	2,515	2,521	2,536	2,533	2,541	2,544	2,634	2,586	2,642	2,752	2,926	2,919	2,953	2,978	2,993	2,974	2,998	3,016	3,029	3,029	3,025	3,033	3,118	3,116	3,130	3,156	3,224	3,222	3,226	3,253	3,230	3,231	3,226	3,243	3,260

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	779	782	709	705	633	571	480	499	469	450	444	477	509	456	440	471	424	468	475	382	365	324	286	272	260	225	242	243	223	217	204	221	226	204	217	193	210	238	196	196	147
투자활동	-44	-38	-36	-35	-28	-23	-16	-8	-16	-14	-14	-15	-6	-4	132	133	138	136	-8	-12	-25	-45	-45	-43	-43	-8	-14	-17	-14	-32	-24	-22	-21	-25	-29	-28	-28	-25	-23	-81	-82
재무활동	-750	-715	-657	-637	-593	-549	-465	-475	-455	-428	-457	-471	-547	-519	-590	-579	-524	-501	-386	-341	-289	-227	-203	-198	-200	-257	-251	-234	-219	-196	-197	-202	-181	-168	-153	-162	-190	-174	-173	-112	-72
환율변동	-1.29	4	-4	-9	2	-5	-0.85	5	6	0.64	-10	-13	-19	-16	-6	-7	-0.14	8	8	4	0.06	-5	-5	0.66	-1.14	-0.93	-8	-7	-6	-0.67	9	9	5	1.17	-5	-6	-3	-5	-2	-8	-11
현금의증감	-17	33	11	24	14	-7	-2	21	4	8	-36	-22	-62	-83	-24	17	38	112	89	33	51	47	32	31	16	-41	-31	-14	-16	-11	-8	6	30	13	30	-3	-10	34	-1.47	-4	-19
자본적지출	-39	-34	-31	-31	-26	-19	-13	-5	-4	-4	-5	-6	-6	-7	-7	-5	-8	-7	-13	-19	-22	-27	-27	-24	-24	-25	-31	-34	-31	-29	-21	-20	-20	-24	-24	-22	-22	-19	-23	-24	-25
잉여현금	739	748	677	673	607	551	467	494	465	446	439	471	503	449	433	465	416	462	461	364	343	297	259	248	236	200	211	209	192	188	183	202	206	180	194	171	188	219	173	172	122

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수